PD
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
159K
|
€
212K
|
€
219K
|
€
219K
|
€
164K
|
€
48K
|
€
-732
|
€
1K
|
€
9K
|
€
437
|
€
7K
|
€
33K
|
€
2K
|
€
-6K
|
€
14K
|
€
2K
|
€
26K
|
€
16K
|
€
2K
|
|
|
€
89K
|
€
121K
|
€
149K
|
€
155K
|
€
110K
|
€
27K
|
€
-4K
|
€
-2K
|
€
4K
|
€
-1K
|
€
4K
|
€
20K
|
€
-19K
|
€
-7K
|
€
8K
|
€
-391
|
€
15K
|
€
13K
|
€
284
|
|
|
€
811K
|
€
749K
|
€
628K
|
€
306K
|
€
171K
|
€
61K
|
€
25K
|
€
29K
|
€
31K
|
€
27K
|
€
28K
|
€
24K
|
€
4K
|
€
23K
|
€
29K
|
€
22K
|
€
22K
|
€
8K
|
€
-5K
|
|
|
€
193K
|
€
259K
|
€
265K
|
€
247K
|
€
182K
|
€
54K
|
€
1K
|
€
3K
|
€
9K
|
€
1K
|
€
7K
|
€
36K
|
€
1K
|
€
1K
|
€
15K
|
€
2K
|
€
27K
|
€
13K
|
€
511
|
|
|
€
39K
|
€
94K
|
€
85K
|
€
52K
|
€
34K
|
€
28K
|
€
1K
|
€
2K
|
€
6K
|
€
2K
|
€
12K
|
€
14K
|
€
650
|
€
4K
|
€
4K
|
€
304
|
€
10K
|
€
2K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
|
|
€
20K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
806
|
|
|
|
|
30,02%
|
|
|
12,89%
|
|
|
|
|
|
|
|
|
|
|
|
|
5,48%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
158K
|
€
211K
|
€
218K
|
€
217K
|
€
162K
|
€
47K
|
€
-1K
|
€
535
|
€
8K
|
€
-36
|
€
6K
|
€
32K
|
€
1K
|
€
-6K
|
€
13K
|
€
717
|
€
26K
|
€
16K
|
€
724
|
|
|
€
138K
|
€
175K
|
€
218K
|
€
216K
|
€
162K
|
€
46K
|
€
-2K
|
€
-621
|
€
8K
|
€
-383
|
€
6K
|
€
32K
|
€
-16K
|
€
-6K
|
€
13K
|
€
717
|
€
26K
|
€
16K
|
€
724
|
|
|
€
89K
|
€
121K
|
€
149K
|
€
155K
|
€
110K
|
€
27K
|
€
-4K
|
€
-2K
|
€
4K
|
€
-1K
|
€
4K
|
€
20K
|
€
-19K
|
€
-7K
|
€
8K
|
€
-391
|
€
15K
|
€
13K
|
€
284
|
|
|
€
333K
|
€
588K
|
|
-
|
|
|
€
0
|
€
3K
|
-
|
€
598
|
€
0
|
€
0
|
€
576
|
€
541
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
407K
|
€
418K
|
€
678K
|
€
362K
|
€
187K
|
€
86K
|
€
27K
|
€
24K
|
€
17K
|
€
8K
|
€
20K
|
€
25K
|
€
3K
|
€
15K
|
€
19K
|
€
40K
|
€
11K
|
€
16K
|
€
1K
|
|
|
€
109K
|
€
157K
|
€
149K
|
€
156K
|
€
111K
|
€
28K
|
€
-3K
|
€
-1K
|
€
4K
|
€
-694
|
€
4K
|
€
21K
|
€
-916
|
€
-6K
|
€
8K
|
€
-391
|
€
15K
|
€
13K
|
€
284
|
|
|
€
387K
|
€
397K
|
€
628K
|
€
306K
|
€
170K
|
€
60K
|
€
24K
|
€
27K
|
€
31K
|
€
27K
|
€
28K
|
€
24K
|
€
3K
|
€
22K
|
€
29K
|
€
22K
|
€
22K
|
€
8K
|
€
-5K
|
|
|
6,95
|
4,69
|
7,27
|
4,90
|
5,18
|
2,77
|
5,44
|
5,88
|
6,52
|
9,09
|
3,28
|
2,59
|
1,59
|
2,84
|
3,09
|
2,16
|
1,73
|
1,23
|
0,22
|
|
|
6,95
|
4,69
|
7,27
|
4,90
|
5,18
|
2,77
|
5,44
|
5,88
|
6,52
|
9,09
|
3,28
|
2,59
|
1,59
|
2,84
|
3,09
|
2,16
|
1,73
|
1,23
|
0,22
|
|
|
6,95
|
4,69
|
7,27
|
4,90
|
5,18
|
2,77
|
5,44
|
5,88
|
6,52
|
9,09
|
3,28
|
2,59
|
1,59
|
2,86
|
3,31
|
2,25
|
1,80
|
1,27
|
0,24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,32M
|
€
1,06M
|
€
728K
|
€
384K
|
€
212K
|
€
94K
|
€
31K
|
€
35K
|
€
37K
|
€
31K
|
€
41K
|
€
39K
|
€
10K
|
€
35K
|
€
43K
|
€
40K
|
€
52K
|
€
43K
|
€
2K
|
|
|
€
506K
|
€
307K
|
€
100K
|
€
78K
|
€
41K
|
€
34K
|
€
5K
|
€
6K
|
€
6K
|
€
3K
|
€
12K
|
€
15K
|
€
6K
|
€
12K
|
€
14K
|
€
19K
|
€
30K
|
€
35K
|
€
7K
|
|
|
€
65K
|
€
107K
|
€
100K
|
€
78K
|
€
41K
|
€
34K
|
€
5K
|
€
6K
|
€
6K
|
€
3K
|
€
12K
|
€
15K
|
€
6K
|
€
12K
|
€
13K
|
€
18K
|
€
29K
|
€
34K
|
€
6K
|
|
|
€
441K
|
€
200K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
61,58%
|
70,93%
|
86,24%
|
79,59%
|
80,75%
|
64,20%
|
82,17%
|
83,88%
|
84,71%
|
89,13%
|
69,56%
|
61,73%
|
41,70%
|
65,42%
|
67,90%
|
53,74%
|
42,31%
|
18,87%
|
-347,19%
|
|
|
0,54
|
0,27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,21
|
1,46
|
0,46
|
0,36
|
0,25
|
0,71
|
|
10,40
|
0,72
|
|
2,05
|
0,47
|
4,23
|
|
1,06
|
25,93
|
1,17
|
2,22
|
9,33
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,40%
|
20,93%
|
23,66%
|
50,86%
|
64,82%
|
46,15%
|
-11,48%
|
-4,25%
|
13,80%
|
-2,55%
|
14,95%
|
84,96%
|
-22,98%
|
-27,58%
|
26,64%
|
-1,81%
|
66,88%
|
164,90%
|
-5,41%
|
|
|
10,92%
|
16,14%
|
23,66%
|
50,71%
|
64,56%
|
43,92%
|
-15,05%
|
-8,24%
|
13,04%
|
-3,82%
|
14,15%
|
83,58%
|
-466,73%
|
-28,98%
|
25,93%
|
-1,81%
|
66,88%
|
164,90%
|
-5,41%
|
|
|
6,73
|
11,45
|
20,41
|
40,36
|
52,13
|
28,20
|
-12,37
|
-6,91
|
11,05
|
-3,41
|
9,84
|
51,59
|
-194,62
|
-18,96
|
17,61
|
-0,97
|
28,30
|
31,11
|
18,80
|
|
|
10,92
|
16,14
|
23,66
|
50,71
|
64,56
|
43,92
|
-15,05
|
-8,24
|
13,04
|
-3,82
|
14,15
|
83,58
|
-466,73
|
-28,98
|
25,93
|
-1,81
|
66,88
|
164,90
|
-5,41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|