P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
518K
|
€
494K
|
€
485K
|
€
548K
|
€
589K
|
€
481K
|
€
470K
|
€
511K
|
€
373K
|
€
508K
|
€
489K
|
€
458K
|
€
420K
|
€
437K
|
€
519K
|
€
425K
|
€
524K
|
€
713K
|
€
571K
|
€
690K
|
|
|
€
321K
|
€
284K
|
€
271K
|
€
302K
|
€
327K
|
€
151K
|
€
216K
|
€
240K
|
€
127K
|
€
207K
|
€
180K
|
€
191K
|
€
182K
|
€
185K
|
€
292K
|
€
195K
|
€
367K
|
€
497K
|
€
393K
|
€
437K
|
|
|
€
3,14M
|
€
2,82M
|
€
2,53M
|
€
2,26M
|
€
1,96M
|
€
1,63M
|
€
2,59M
|
€
2,37M
|
€
2,13M
|
€
2,00M
|
€
1,80M
|
€
1,61M
|
€
1,57M
|
€
1,51M
|
€
1,33M
|
€
2,29M
|
€
2,09M
|
€
1,72M
|
€
1,23M
|
€
835K
|
|
|
€
652K
|
€
612K
|
€
591K
|
€
646K
|
€
717K
|
€
506K
|
€
578K
|
€
607K
|
€
459K
|
€
587K
|
€
541K
|
€
463K
|
€
436K
|
€
453K
|
€
549K
|
€
524K
|
€
667K
|
€
841K
|
€
670K
|
€
779K
|
|
|
€
19K
|
€
19K
|
€
32K
|
€
53K
|
€
47K
|
€
40K
|
€
58K
|
€
45K
|
€
65K
|
€
87K
|
€
83K
|
€
65K
|
€
83K
|
€
71K
|
€
21K
|
€
13K
|
€
24K
|
€
31K
|
€
29K
|
€
55K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,23M
|
|
€
1,25M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
674,43%
|
|
427,96%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
512K
|
€
487K
|
€
479K
|
€
541K
|
€
582K
|
€
454K
|
€
464K
|
€
504K
|
€
365K
|
€
502K
|
€
468K
|
€
430K
|
€
404K
|
€
432K
|
€
515K
|
€
423K
|
€
522K
|
€
703K
|
€
568K
|
€
689K
|
|
|
€
442K
|
€
416K
|
€
409K
|
€
463K
|
€
487K
|
€
350K
|
€
363K
|
€
406K
|
€
267K
|
€
411K
|
€
380K
|
€
341K
|
€
319K
|
€
340K
|
€
409K
|
€
258K
|
€
509K
|
€
686K
|
€
554K
|
€
676K
|
|
|
€
323K
|
€
287K
|
€
274K
|
€
305K
|
€
330K
|
€
154K
|
€
219K
|
€
242K
|
€
130K
|
€
210K
|
€
183K
|
€
194K
|
€
185K
|
€
188K
|
€
201K
|
€
195K
|
€
367K
|
€
497K
|
€
393K
|
€
437K
|
|
|
€
0
|
€
23K
|
€
61K
|
€
7K
|
€
3K
|
€
54K
|
€
26K
|
€
5K
|
€
64K
|
€
31K
|
€
12K
|
€
50K
|
€
70K
|
€
140K
|
€
915K
|
€
1,31M
|
€
3K
|
€
38K
|
€
8K
|
€
28K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,26M
|
€
1,89M
|
€
1,64M
|
€
1,75M
|
€
1,48M
|
€
429K
|
€
511K
|
€
790K
|
€
926K
|
€
1,44M
|
€
949K
|
€
711K
|
€
805K
|
€
672K
|
€
544K
|
€
1,42M
|
€
2,06M
|
€
1,75M
|
€
1,18M
|
€
679K
|
|
|
€
390K
|
€
355K
|
€
341K
|
€
381K
|
€
423K
|
€
255K
|
€
317K
|
€
337K
|
€
224K
|
€
297K
|
€
283K
|
€
280K
|
€
267K
|
€
277K
|
€
398K
|
€
360K
|
€
380K
|
€
514K
|
€
407K
|
€
450K
|
|
|
€
1,87M
|
€
1,48M
|
€
1,15M
|
€
1,10M
|
€
812K
|
€
489K
|
€
1,48M
|
€
1,28M
|
€
1,03M
|
€
960K
|
€
779K
|
€
578K
|
€
588K
|
€
617K
|
€
565K
|
€
1,11M
|
€
2,06M
|
€
1,66M
|
€
1,21M
|
€
805K
|
|
|
4,98
|
4,03
|
3,10
|
2,57
|
2,12
|
1,65
|
2,88
|
2,65
|
2,26
|
2,03
|
1,77
|
1,58
|
1,60
|
1,63
|
1,58
|
2,14
|
28,02
|
19,53
|
15,87
|
11,19
|
|
|
4,98
|
4,03
|
3,10
|
2,57
|
2,12
|
1,65
|
2,88
|
2,65
|
2,26
|
2,03
|
1,77
|
1,58
|
1,60
|
1,63
|
1,58
|
2,14
|
28,02
|
19,53
|
15,87
|
11,19
|
|
|
5,75
|
4,62
|
3,40
|
2,78
|
2,30
|
1,83
|
3,18
|
2,88
|
2,45
|
2,20
|
2,01
|
1,64
|
1,67
|
1,70
|
1,58
|
2,20
|
81
|
43,93
|
39,96
|
15,89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,65M
|
€
3,35M
|
€
3,12M
|
€
3,23M
|
€
3,04M
|
€
2,83M
|
€
3,92M
|
€
3,78M
|
€
3,67M
|
€
3,74M
|
€
3,70M
|
€
3,56M
|
€
3,59M
|
€
3,64M
|
€
3,53M
|
€
3,26M
|
€
2,17M
|
€
1,81M
|
€
1,31M
|
€
914K
|
|
|
€
470K
|
€
488K
|
€
547K
|
€
920K
|
€
1,04M
|
€
1,15M
|
€
1,28M
|
€
1,36M
|
€
1,49M
|
€
1,68M
|
€
1,84M
|
€
1,92M
|
€
1,98M
|
€
2,08M
|
€
2,15M
|
€
973K
|
€
76K
|
€
90K
|
€
81K
|
€
79K
|
|
|
€
407K
|
€
426K
|
€
499K
|
€
646K
|
€
668K
|
€
675K
|
€
714K
|
€
715K
|
€
757K
|
€
863K
|
€
890K
|
€
962K
|
€
943K
|
€
942K
|
€
974K
|
€
947K
|
€
26K
|
€
40K
|
€
32K
|
€
56K
|
|
|
|
|
|
€
223K
|
€
311K
|
€
407K
|
€
494K
|
€
580K
|
€
666K
|
€
750K
|
€
834K
|
€
915K
|
€
993K
|
€
1,09M
|
€
1,18M
|
|
|
|
|
|
|
|
85,99%
|
84,13%
|
81,06%
|
70,08%
|
64,39%
|
57,56%
|
66,01%
|
62,75%
|
58,04%
|
53,55%
|
48,61%
|
45,05%
|
43,80%
|
41,64%
|
37,67%
|
70,16%
|
96,49%
|
95,06%
|
93,81%
|
91,35%
|
|
|
|
|
|
0,10
|
0,16
|
0,25
|
0,19
|
0,24
|
0,31
|
0,37
|
0,46
|
0,57
|
0,63
|
0,72
|
0,89
|
|
|
|
|
|
|
|
0,92
|
1
|
1,14
|
1,70
|
1,78
|
2,54
|
2,77
|
2,69
|
4,08
|
3,36
|
3,94
|
4,46
|
4,89
|
4,81
|
4,18
|
2,30
|
0,15
|
0,13
|
0,14
|
0,11
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,45%
|
12,61%
|
13,46%
|
16,84%
|
21,61%
|
15,64%
|
12,26%
|
14,23%
|
10,53%
|
14,82%
|
15,75%
|
17,46%
|
16,95%
|
18,30%
|
29,95%
|
15,75%
|
18,17%
|
29,81%
|
33,17%
|
53,93%
|
|
|
10,22%
|
10,09%
|
10,69%
|
13,38%
|
16,71%
|
9,29%
|
8,35%
|
10,10%
|
5,95%
|
10,32%
|
10,02%
|
11,93%
|
11,59%
|
12,23%
|
21,98%
|
8,53%
|
17,55%
|
28,80%
|
32,01%
|
52,36%
|
|
|
8,79
|
8,49
|
8,67
|
9,37
|
10,76
|
5,34
|
5,51
|
6,34
|
3,45
|
5,52
|
4,87
|
5,37
|
5,08
|
5,09
|
8,28
|
5,99
|
16,93
|
27,38
|
30,03
|
47,83
|
|
|
10,22
|
10,09
|
10,69
|
13,38
|
16,71
|
9,29
|
8,35
|
10,10
|
5,95
|
10,32
|
10,02
|
11,93
|
11,59
|
12,23
|
21,98
|
8,53
|
17,55
|
28,80
|
32,01
|
52,36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|