P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
50K
|
€
52K
|
€
-27K
|
€
38K
|
€
51K
|
€
32K
|
€
16K
|
€
19K
|
€
7K
|
€
12K
|
€
12K
|
€
18K
|
€
9K
|
€
24K
|
€
5K
|
€
9K
|
€
9K
|
€
11K
|
€
8K
|
|
|
€
23K
|
€
29K
|
€
-38K
|
€
23K
|
€
31K
|
€
19K
|
€
5K
|
€
10K
|
€
178
|
€
3K
|
€
3K
|
€
12K
|
€
6K
|
€
17K
|
€
3K
|
€
7K
|
€
1K
|
€
4K
|
€
4K
|
|
|
€
169K
|
€
146K
|
€
117K
|
€
155K
|
€
132K
|
€
101K
|
€
81K
|
€
76K
|
€
67K
|
€
66K
|
€
63K
|
€
60K
|
€
48K
|
€
42K
|
€
25K
|
€
22K
|
€
15K
|
€
14K
|
€
10K
|
|
|
€
57K
|
€
59K
|
€
5K
|
€
47K
|
€
55K
|
€
35K
|
€
20K
|
€
22K
|
€
10K
|
€
14K
|
€
12K
|
€
23K
|
€
11K
|
€
28K
|
€
6K
|
€
11K
|
€
14K
|
€
20K
|
€
14K
|
|
|
€
7K
|
€
11K
|
€
7K
|
€
6K
|
€
17K
|
€
24K
|
€
5K
|
€
10K
|
€
4K
|
€
13K
|
€
7K
|
€
10K
|
€
7K
|
€
11K
|
€
4K
|
€
6K
|
€
7K
|
€
5K
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
49K
|
€
52K
|
€
-27K
|
€
38K
|
€
50K
|
€
31K
|
€
16K
|
€
19K
|
€
7K
|
€
11K
|
€
9K
|
€
18K
|
€
9K
|
€
24K
|
€
5K
|
€
9K
|
€
8K
|
€
11K
|
€
8K
|
|
|
€
30K
|
€
31K
|
€
-38K
|
€
28K
|
€
41K
|
€
24K
|
€
9K
|
€
14K
|
€
2K
|
€
6K
|
€
5K
|
€
16K
|
€
8K
|
€
23K
|
€
4K
|
€
7K
|
€
4K
|
€
6K
|
€
6K
|
|
|
€
23K
|
€
29K
|
€
-38K
|
€
23K
|
€
31K
|
€
19K
|
€
5K
|
€
10K
|
€
178
|
€
3K
|
€
3K
|
€
12K
|
€
6K
|
€
17K
|
€
3K
|
€
7K
|
€
1K
|
€
4K
|
€
4K
|
|
|
€
19K
|
€
24K
|
€
51K
|
€
7K
|
€
14K
|
€
22K
|
€
13K
|
€
1K
|
€
1K
|
€
4K
|
€
14K
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
€
841
|
€
483
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
162K
|
€
90K
|
€
102K
|
€
57K
|
€
78K
|
€
57K
|
€
75K
|
€
69K
|
€
60K
|
€
61K
|
€
40K
|
€
59K
|
€
60K
|
€
64K
|
€
34K
|
€
33K
|
€
40K
|
€
19K
|
€
15K
|
|
|
€
42K
|
€
49K
|
€
-28K
|
€
33K
|
€
40K
|
€
27K
|
€
12K
|
€
15K
|
€
5K
|
€
8K
|
€
7K
|
€
14K
|
€
7K
|
€
19K
|
€
3K
|
€
10K
|
€
6K
|
€
8K
|
€
6K
|
|
|
€
94K
|
€
71K
|
€
46K
|
€
125K
|
€
99K
|
€
72K
|
€
67K
|
€
70K
|
€
57K
|
€
53K
|
€
49K
|
€
56K
|
€
44K
|
€
38K
|
€
22K
|
€
22K
|
€
12K
|
€
7K
|
€
-1K
|
|
|
1,70
|
1,45
|
1,33
|
1,89
|
1,55
|
1,53
|
3,52
|
3,26
|
8,22
|
2,55
|
3,90
|
3,76
|
2,06
|
2,21
|
2,31
|
2,08
|
1,27
|
1,15
|
0,98
|
|
|
1,70
|
1,45
|
1,33
|
1,89
|
1,55
|
1,53
|
3,52
|
3,26
|
8,22
|
2,55
|
3,90
|
3,76
|
2,06
|
2,21
|
2,31
|
2,08
|
1,27
|
1,15
|
0,98
|
|
|
1,70
|
1,45
|
1,33
|
1,89
|
1,55
|
1,53
|
3,52
|
3,26
|
8,22
|
2,55
|
3,90
|
3,76
|
2,06
|
2,21
|
2,31
|
2,08
|
1,27
|
1,15
|
0,98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
304K
|
€
306K
|
€
255K
|
€
295K
|
€
313K
|
€
236K
|
€
108K
|
€
107K
|
€
74K
|
€
101K
|
€
80K
|
€
80K
|
€
89K
|
€
74K
|
€
42K
|
€
42K
|
€
61K
|
€
59K
|
€
74K
|
|
|
€
135K
|
€
160K
|
€
137K
|
€
140K
|
€
181K
|
€
136K
|
€
27K
|
€
31K
|
€
8K
|
€
34K
|
€
17K
|
€
20K
|
€
41K
|
€
32K
|
€
17K
|
€
20K
|
€
46K
|
€
45K
|
€
64K
|
|
|
€
135K
|
€
160K
|
€
137K
|
€
140K
|
€
181K
|
€
136K
|
€
27K
|
€
31K
|
€
8K
|
€
34K
|
€
17K
|
€
20K
|
€
41K
|
€
32K
|
€
17K
|
€
20K
|
€
46K
|
€
45K
|
€
64K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
55,67%
|
47,70%
|
46,03%
|
52,63%
|
42,18%
|
42,60%
|
75,30%
|
71,16%
|
89,45%
|
65,89%
|
78,93%
|
74,76%
|
53,47%
|
57,00%
|
59,41%
|
52,47%
|
24,26%
|
23,35%
|
13,57%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,73
|
3,10
|
|
3,69
|
3,58
|
4,32
|
1,66
|
1,65
|
1,17
|
3,18
|
1,86
|
1,10
|
4,41
|
1,31
|
3,42
|
2,16
|
5,43
|
4,27
|
7,66
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,04%
|
33,65%
|
-23,66%
|
21,41%
|
30,67%
|
26,76%
|
15,01%
|
19,21%
|
6,93%
|
12,73%
|
11,67%
|
23,88%
|
14,76%
|
44,59%
|
13,82%
|
44,54%
|
39,01%
|
60,98%
|
60,89%
|
|
|
13,81%
|
19,76%
|
-32,34%
|
14,99%
|
23,66%
|
19,09%
|
6,16%
|
12,93%
|
0,27%
|
5,18%
|
4,60%
|
20,78%
|
11,61%
|
40,91%
|
11,13%
|
33,15%
|
7,00%
|
26,56%
|
38,47%
|
|
|
7,69
|
9,42
|
-14,89
|
7,89
|
9,98
|
8,13
|
4,64
|
9,20
|
0,24
|
3,41
|
3,63
|
15,54
|
6,21
|
23,32
|
6,61
|
17,40
|
1,70
|
6,20
|
5,22
|
|
|
13,81
|
19,76
|
-32,34
|
14,99
|
23,66
|
19,09
|
6,16
|
12,93
|
0,27
|
5,18
|
4,60
|
20,78
|
11,61
|
40,91
|
11,13
|
33,15
|
7,00
|
26,56
|
38,47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,04
|
36,43
|
105,07
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,04
|
36,43
|
105,07
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|