P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
237K
|
€
482K
|
€
133K
|
€
116K
|
€
171K
|
€
125K
|
€
37K
|
€
114K
|
€
26K
|
€
7K
|
€
2K
|
€
7K
|
€
-5K
|
€
22K
|
€
77K
|
€
95K
|
€
110K
|
€
238K
|
€
388K
|
€
906K
|
|
|
€
-23K
|
€
190K
|
€
61K
|
€
6K
|
€
31K
|
€
26K
|
€
-475
|
€
23K
|
€
-307
|
€
765
|
€
-4K
|
€
-815
|
€
-12K
|
€
1K
|
€
62K
|
€
43K
|
€
-8K
|
€
103K
|
€
79K
|
€
141K
|
|
|
€
250K
|
€
273K
|
€
458K
|
€
398K
|
€
392K
|
€
361K
|
€
335K
|
€
335K
|
€
312K
|
€
313K
|
€
312K
|
€
316K
|
€
317K
|
€
329K
|
€
328K
|
€
266K
|
€
222K
|
€
230K
|
€
127K
|
€
49K
|
|
|
3
|
3,60
|
2
|
1
|
1,50
|
1
|
0,70
|
1,20
|
1
|
|
|
|
|
|
|
|
|
1,70
|
3
|
19,30
|
|
|
€
12K
|
€
273K
|
€
86K
|
€
23K
|
€
66K
|
€
50K
|
€
18K
|
€
36K
|
€
16K
|
€
17K
|
€
13K
|
€
17K
|
€
12K
|
€
30K
|
€
80K
|
€
86K
|
€
112K
|
€
184K
|
€
214K
|
€
216K
|
|
|
€
2K
|
€
75K
|
€
23K
|
€
4K
|
€
17K
|
€
4K
|
€
1K
|
€
999
|
€
19
|
|
|
|
|
€
674
|
€
12K
|
|
|
|
|
€
31K
|
|
|
€
271K
|
€
239K
|
€
68K
|
€
112K
|
€
122K
|
€
92K
|
€
31K
|
€
85K
|
€
21K
|
|
|
|
|
|
€
2K
|
|
€
6K
|
€
50K
|
€
124K
|
€
637K
|
|
|
|
€
375K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
150K
|
|
|
|
197,75%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
106,74%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-33K
|
€
243K
|
€
65K
|
€
4K
|
€
48K
|
€
34K
|
€
7K
|
€
29K
|
€
5K
|
€
6K
|
€
1K
|
€
6K
|
€
-5K
|
€
22K
|
€
74K
|
€
95K
|
€
104K
|
€
184K
|
€
263K
|
€
269K
|
|
|
€
-33K
|
€
243K
|
€
65K
|
€
4K
|
€
48K
|
€
34K
|
€
7K
|
€
29K
|
€
5K
|
€
6K
|
€
1K
|
€
6K
|
€
-6K
|
€
19K
|
€
65K
|
€
57K
|
€
46K
|
€
86K
|
€
156K
|
€
150K
|
|
|
€
-23K
|
€
190K
|
€
61K
|
€
6K
|
€
31K
|
€
26K
|
€
-475
|
€
23K
|
€
-307
|
€
765
|
€
-4K
|
€
-815
|
€
-12K
|
€
1K
|
€
62K
|
€
43K
|
€
-8K
|
€
103K
|
€
79K
|
€
141K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
803
|
-
|
-
|
-
|
€
6K
|
€
9K
|
€
16K
|
€
-9K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
72K
|
€
110K
|
€
81K
|
|
|
€
-23K
|
€
190K
|
€
61K
|
€
6K
|
€
31K
|
€
26K
|
€
-475
|
€
23K
|
€
-307
|
€
765
|
€
-4K
|
€
-266
|
€
-11K
|
€
4K
|
€
72K
|
€
82K
|
€
50K
|
€
202K
|
€
185K
|
€
260K
|
|
|
€
250K
|
€
273K
|
€
458K
|
€
398K
|
€
392K
|
€
361K
|
€
-508K
|
€
-503K
|
€
-520K
|
€
-513K
|
€
-508K
|
€
-497K
|
€
-496K
|
€
-485K
|
€
-482K
|
€
-536K
|
€
170K
|
€
126K
|
€
-67K
|
€
-235K
|
|
|
2,92
|
2,71
|
9,87
|
10,45
|
9,88
|
10,18
|
0,07
|
0,06
|
0,06
|
0,02
|
0
|
0,03
|
0
|
0,05
|
0,04
|
0,14
|
2,20
|
1,40
|
0,91
|
0,79
|
|
|
2,92
|
2,71
|
9,87
|
10,45
|
9,88
|
10,18
|
0,07
|
0,06
|
0,06
|
0,02
|
0
|
0,03
|
0
|
0,05
|
0,04
|
0,14
|
2,20
|
1,40
|
0,91
|
0,35
|
|
|
2,92
|
2,71
|
9,87
|
10,45
|
9,88
|
10,18
|
0,07
|
0,06
|
0,06
|
0,02
|
0
|
0,03
|
0
|
0,05
|
0,04
|
0,14
|
2,20
|
1,40
|
0,91
|
0,79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
381K
|
€
433K
|
€
510K
|
€
440K
|
€
436K
|
€
401K
|
€
884K
|
€
872K
|
€
865K
|
€
836K
|
€
820K
|
€
829K
|
€
814K
|
€
839K
|
€
829K
|
€
889K
|
€
364K
|
€
548K
|
€
863K
|
€
1,14M
|
|
|
€
131K
|
€
159K
|
€
52K
|
€
42K
|
€
44K
|
€
39K
|
€
549K
|
€
537K
|
€
552K
|
€
523K
|
€
508K
|
€
513K
|
€
497K
|
€
510K
|
€
502K
|
€
623K
|
€
142K
|
€
317K
|
€
736K
|
€
1,10M
|
|
|
€
131K
|
€
159K
|
€
52K
|
€
42K
|
€
44K
|
€
39K
|
€
549K
|
€
537K
|
€
552K
|
€
523K
|
€
508K
|
€
513K
|
€
497K
|
€
510K
|
€
502K
|
€
623K
|
€
142K
|
€
317K
|
€
736K
|
€
1,10M
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
65,73%
|
63,13%
|
89,87%
|
90,43%
|
89,88%
|
90,18%
|
37,89%
|
38,46%
|
36,12%
|
37,41%
|
38,04%
|
38,14%
|
38,96%
|
39,20%
|
39,51%
|
29,89%
|
60,98%
|
42,07%
|
14,74%
|
4,24%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,66
|
0,80
|
10,36
|
0,91
|
1,17
|
83,60
|
18,42
|
103,49
|
86,88
|
477,16
|
81,06
|
|
23,41
|
6,74
|
6,55
|
1,37
|
1,72
|
2,80
|
4,07
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-9,12%
|
69,45%
|
13,20%
|
1,43%
|
7,89%
|
7,33%
|
-0,14%
|
6,82%
|
-0,10%
|
0,24%
|
-1,38%
|
-0,08%
|
-3,39%
|
1,28%
|
21,92%
|
30,72%
|
22,36%
|
87,67%
|
145,62%
|
536,20%
|
|
|
-9,12%
|
69,45%
|
13,20%
|
1,43%
|
7,89%
|
7,33%
|
-0,14%
|
6,82%
|
-0,10%
|
0,24%
|
-1,40%
|
-0,26%
|
-3,70%
|
0,38%
|
18,92%
|
16,33%
|
-3,69%
|
44,82%
|
61,83%
|
289,56%
|
|
|
-5,99
|
43,84
|
11,86
|
1,29
|
7,09
|
6,61
|
-0,05
|
2,62
|
-0,04
|
0,09
|
-0,53
|
-0,10
|
-1,44
|
0,15
|
7,48
|
4,88
|
-2,25
|
18,86
|
9,11
|
12,29
|
|
|
-9,12
|
69,45
|
13,20
|
1,43
|
7,89
|
7,33
|
-0,14
|
6,82
|
-0,10
|
0,24
|
-1,40
|
-0,26
|
-3,70
|
0,38
|
18,92
|
16,33
|
-3,69
|
44,82
|
61,83
|
289,56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3
|
3,60
|
2
|
1
|
1,50
|
1
|
0,70
|
1,20
|
1
|
|
|
|
|
|
|
|
|
1,70
|
3
|
19,30
|
|
|
€
90K
|
€
66K
|
€
34K
|
€
112K
|
€
82K
|
€
92K
|
€
44K
|
€
70K
|
€
21K
|
|
|
|
|
|
|
|
|
€
29K
|
€
41K
|
€
33K
|