P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
41K
|
€
27K
|
€
8K
|
€
7K
|
€
12K
|
€
7K
|
€
20K
|
€
26K
|
€
42K
|
€
25K
|
€
27K
|
€
38K
|
€
81K
|
€
57K
|
€
23K
|
|
|
€
29K
|
€
18K
|
€
4K
|
€
2K
|
€
9K
|
€
7K
|
€
12K
|
€
10K
|
€
21K
|
€
6K
|
€
10K
|
€
22K
|
€
57K
|
€
40K
|
€
17K
|
|
|
€
279K
|
€
251K
|
€
232K
|
€
228K
|
€
226K
|
€
217K
|
€
210K
|
€
200K
|
€
191K
|
€
170K
|
€
164K
|
€
154K
|
€
132K
|
€
74K
|
€
34K
|
|
|
€
53K
|
€
38K
|
€
19K
|
€
16K
|
€
22K
|
€
16K
|
€
29K
|
€
34K
|
€
50K
|
€
31K
|
€
34K
|
€
45K
|
€
92K
|
€
63K
|
€
26K
|
|
|
€
15K
|
€
3K
|
€
4K
|
€
10K
|
€
10K
|
€
14K
|
€
9K
|
€
6K
|
€
9K
|
€
7K
|
€
3K
|
€
25K
|
€
27K
|
€
17K
|
€
8K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
800
|
|
|
|
|
|
|
€
3K
|
|
|
|
|
|
|
|
|
13,37%
|
7,89%
|
|
|
|
|
|
|
17,19%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40K
|
€
26K
|
€
8K
|
€
5K
|
€
11K
|
€
6K
|
€
19K
|
€
25K
|
€
41K
|
€
24K
|
€
26K
|
€
37K
|
€
80K
|
€
56K
|
€
22K
|
|
|
€
39K
|
€
25K
|
€
6K
|
€
3K
|
€
9K
|
€
4K
|
€
17K
|
€
16K
|
€
33K
|
€
15K
|
€
18K
|
€
29K
|
€
80K
|
€
56K
|
€
22K
|
|
|
€
29K
|
€
18K
|
€
4K
|
€
2K
|
€
9K
|
€
7K
|
€
12K
|
€
10K
|
€
21K
|
€
6K
|
€
10K
|
€
22K
|
€
57K
|
€
40K
|
€
17K
|
|
|
€
0
|
€
0
|
€
0
|
€
-593
|
€
3K
|
€
2K
|
€
6K
|
-
|
€
0
|
€
2K
|
-
|
€
42K
|
-
|
€
570
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
257K
|
€
220K
|
€
213K
|
€
200K
|
€
213K
|
€
72K
|
€
17K
|
€
3K
|
€
972
|
€
12K
|
€
6K
|
€
23K
|
€
2K
|
€
7K
|
€
4K
|
|
|
€
30K
|
€
19K
|
€
6K
|
€
4K
|
€
10K
|
€
8K
|
€
14K
|
€
19K
|
€
30K
|
€
15K
|
€
19K
|
€
31K
|
€
57K
|
€
40K
|
€
18K
|
|
|
€
279K
|
€
249K
|
€
230K
|
€
224K
|
€
219K
|
€
212K
|
€
205K
|
€
200K
|
€
181K
|
€
152K
|
€
139K
|
€
120K
|
€
131K
|
€
74K
|
€
34K
|
|
|
18,43
|
51,92
|
19,28
|
15,88
|
15,66
|
8,75
|
9,05
|
31
|
20,19
|
13,86
|
14,07
|
4,70
|
5,58
|
4,73
|
3,46
|
|
|
18,38
|
51,73
|
19,19
|
15,79
|
15,59
|
8,72
|
9,03
|
31
|
20,19
|
13,86
|
14,07
|
4,70
|
5,58
|
4,73
|
3,46
|
|
|
18,43
|
51,92
|
36,84
|
22,64
|
21,67
|
10,57
|
11,55
|
31
|
20,19
|
22,83
|
39,31
|
5,56
|
5,58
|
4,73
|
3,46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
295K
|
€
255K
|
€
245K
|
€
243K
|
€
241K
|
€
244K
|
€
236K
|
€
207K
|
€
200K
|
€
182K
|
€
175K
|
€
186K
|
€
160K
|
€
94K
|
€
48K
|
|
|
€
16K
|
€
5K
|
€
13K
|
€
15K
|
€
15K
|
€
27K
|
€
25K
|
€
7K
|
€
9K
|
€
12K
|
€
11K
|
€
33K
|
€
29K
|
€
20K
|
€
14K
|
|
|
€
16K
|
€
5K
|
€
7K
|
€
11K
|
€
11K
|
€
23K
|
€
20K
|
€
7K
|
€
9K
|
€
7K
|
€
4K
|
€
27K
|
€
29K
|
€
20K
|
€
14K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
94,58%
|
98,08%
|
94,86%
|
93,80%
|
93,78%
|
88,82%
|
89,20%
|
96,78%
|
95,27%
|
93,50%
|
93,91%
|
82,54%
|
82,13%
|
78,98%
|
71,27%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,40
|
0,19
|
1,67
|
2,99
|
1,33
|
4,82
|
1,33
|
0,27
|
0,23
|
0,50
|
0,40
|
0,87
|
0,36
|
0,36
|
0,62
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,62%
|
7,67%
|
2,55%
|
1,82%
|
4,62%
|
3,73%
|
6,51%
|
9,45%
|
15,53%
|
8,54%
|
11,51%
|
19,87%
|
43,64%
|
54,02%
|
50,79%
|
|
|
10,31%
|
7,33%
|
1,76%
|
1,01%
|
3,81%
|
3,14%
|
5,69%
|
5,07%
|
10,93%
|
3,38%
|
6,33%
|
14,31%
|
43,47%
|
53,71%
|
50,66%
|
|
|
9,76
|
7,19
|
1,67
|
0,95
|
3,58
|
2,79
|
5,07
|
4,91
|
10,41
|
3,16
|
5,94
|
11,81
|
35,70
|
42,42
|
36,11
|
|
|
10,31
|
7,33
|
1,76
|
1,01
|
3,81
|
3,14
|
5,69
|
5,07
|
10,93
|
3,38
|
6,33
|
14,31
|
43,47
|
53,71
|
50,66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|