P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
45K
|
€
303K
|
€
435K
|
€
463K
|
€
161K
|
€
57K
|
€
379K
|
€
122K
|
€
55K
|
€
87K
|
€
10K
|
€
5K
|
€
8K
|
€
3K
|
€
76
|
€
4K
|
€
11K
|
€
-832
|
€
-480
|
€
-5K
|
|
|
€
30K
|
€
202K
|
€
287K
|
€
300K
|
€
91K
|
€
15K
|
€
210K
|
€
44K
|
€
3K
|
€
47K
|
€
5K
|
€
1K
|
€
5K
|
€
-2K
|
€
81K
|
€
-5K
|
€
2K
|
€
-13K
|
€
-11K
|
€
-18K
|
|
|
€
948K
|
€
1,17M
|
€
970K
|
€
795K
|
€
495K
|
€
403K
|
€
388K
|
€
178K
|
€
133K
|
€
130K
|
€
83K
|
€
78K
|
€
26K
|
€
78K
|
€
80K
|
€
-1K
|
€
4K
|
€
2K
|
€
15K
|
€
26K
|
|
|
€
88K
|
€
382K
|
€
513K
|
€
529K
|
€
193K
|
€
64K
|
€
395K
|
€
101K
|
€
42K
|
€
99K
|
€
13K
|
€
8K
|
€
7K
|
€
8K
|
€
4K
|
€
2K
|
€
8K
|
€
292
|
€
524
|
€
909
|
|
|
€
3K
|
€
28K
|
€
32K
|
€
41K
|
€
42K
|
€
21K
|
€
66K
|
€
52K
|
€
7K
|
€
57K
|
€
2K
|
€
1K
|
€
7K
|
€
2K
|
€
3K
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
255K
|
|
€
61K
|
|
|
|
|
|
|
|
|
|
€
56K
|
|
|
|
|
|
|
|
|
|
837,16%
|
|
21,27%
|
|
|
|
|
|
|
|
|
|
1 208,44%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
43K
|
€
301K
|
€
433K
|
€
457K
|
€
156K
|
€
46K
|
€
368K
|
€
112K
|
€
53K
|
€
86K
|
€
10K
|
€
5K
|
€
8K
|
€
2K
|
€
-4K
|
€
2K
|
€
10K
|
€
-2K
|
€
-2K
|
€
-8K
|
|
|
€
28K
|
€
286K
|
€
421K
|
€
446K
|
€
139K
|
€
32K
|
€
334K
|
€
89K
|
€
21K
|
€
85K
|
€
9K
|
€
5K
|
€
8K
|
€
2K
|
€
-4K
|
€
-3K
|
€
4K
|
€
-10K
|
€
-10K
|
€
-16K
|
|
|
€
30K
|
€
202K
|
€
287K
|
€
300K
|
€
91K
|
€
15K
|
€
210K
|
€
44K
|
€
3K
|
€
47K
|
€
5K
|
€
1K
|
€
5K
|
€
-2K
|
€
81K
|
€
-5K
|
€
2K
|
€
-13K
|
€
-11K
|
€
-18K
|
|
|
€
5K
|
€
37K
|
€
4K
|
€
-383K
|
€
31K
|
€
0
|
€
91K
|
€
0
|
€
488K
|
€
2K
|
|
|
|
|
|
€
0
|
€
-19
|
€
0
|
€
0
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
820K
|
€
1,05M
|
€
866K
|
€
697K
|
€
160K
|
€
66K
|
€
140K
|
€
34K
|
€
74K
|
€
211K
|
€
157K
|
€
151K
|
€
153K
|
€
139K
|
€
155K
|
€
2K
|
€
5K
|
€
2K
|
€
2K
|
€
677
|
|
|
€
46K
|
€
217K
|
€
298K
|
€
311K
|
€
109K
|
€
30K
|
€
244K
|
€
67K
|
€
36K
|
€
49K
|
€
5K
|
€
1K
|
€
5K
|
€
-2K
|
€
81K
|
€
627
|
€
8K
|
€
-5K
|
€
-4K
|
€
-10K
|
|
|
€
847K
|
€
1,06M
|
€
880K
|
€
698K
|
€
121K
|
€
68K
|
€
63K
|
€
-66K
|
€
-110K
|
€
128K
|
€
82K
|
€
78K
|
€
26K
|
€
78K
|
€
103K
|
€
-40K
|
€
-37K
|
€
-43K
|
€
-35K
|
€
-29K
|
|
|
44,09
|
27,49
|
23,17
|
15,87
|
2,55
|
2,35
|
1,57
|
0,62
|
0,54
|
1,91
|
2,06
|
2,03
|
1,20
|
2,15
|
2,59
|
0,32
|
0,35
|
0,29
|
0,32
|
0,35
|
|
|
44,09
|
27,49
|
23,17
|
15,87
|
2,55
|
2,35
|
1,57
|
0,62
|
0,54
|
1,91
|
2,06
|
2,03
|
1,20
|
2,15
|
2,59
|
0,32
|
0,35
|
0,29
|
0,32
|
0,35
|
|
|
55,96
|
27,52
|
23,17
|
15,87
|
2,58
|
2,44
|
1,60
|
0,65
|
0,55
|
1,91
|
2,06
|
2,03
|
1,20
|
2,15
|
2,59
|
0,32
|
0,35
|
0,29
|
0,32
|
0,35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
967K
|
€
1,21M
|
€
1,01M
|
€
842K
|
€
690K
|
€
596K
|
€
666K
|
€
540K
|
€
588K
|
€
272K
|
€
161K
|
€
154K
|
€
156K
|
€
145K
|
€
167K
|
€
83K
|
€
91K
|
€
94K
|
€
100K
|
€
106K
|
|
|
€
20K
|
€
40K
|
€
40K
|
€
47K
|
€
195K
|
€
192K
|
€
278K
|
€
363K
|
€
455K
|
€
142K
|
€
78K
|
€
76K
|
€
129K
|
€
67K
|
€
87K
|
€
84K
|
€
87K
|
€
92K
|
€
85K
|
€
80K
|
|
|
€
15K
|
€
40K
|
€
40K
|
€
47K
|
€
78K
|
€
49K
|
€
110K
|
€
164K
|
€
236K
|
€
142K
|
€
78K
|
€
76K
|
€
129K
|
€
67K
|
€
64K
|
€
58K
|
€
58K
|
€
60K
|
€
51K
|
€
44K
|
|
|
|
|
|
|
€
117K
|
€
142K
|
€
166K
|
€
190K
|
€
214K
|
|
|
|
|
|
€
23K
|
€
26K
|
€
29K
|
€
31K
|
€
34K
|
€
36K
|
|
|
97,97%
|
96,70%
|
96,07%
|
94,42%
|
71,69%
|
67,71%
|
58,22%
|
32,85%
|
22,68%
|
47,92%
|
51,68%
|
50,73%
|
16,93%
|
53,55%
|
47,80%
|
-1,25%
|
4,53%
|
2,48%
|
14,88%
|
24,29%
|
|
|
|
|
|
|
0,24
|
0,35
|
0,43
|
1,07
|
1,60
|
|
|
|
|
|
0,29
|
-24,89
|
6,98
|
13,47
|
2,27
|
1,41
|
|
|
0,46
|
0,13
|
0,09
|
0,10
|
1,25
|
4,20
|
0,76
|
3,23
|
8,55
|
1,64
|
8,09
|
15,82
|
16,78
|
32,75
|
|
34,70
|
8,84
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,81%
|
18,50%
|
30,75%
|
39,09%
|
22,06%
|
7,34%
|
62,97%
|
38,00%
|
26,73%
|
37,17%
|
6,38%
|
1,80%
|
17,60%
|
-2,90%
|
101,30%
|
-60,44%
|
191,50%
|
-233,29%
|
-23,72%
|
-37,43%
|
|
|
3,21%
|
17,22%
|
29,54%
|
37,73%
|
18,49%
|
3,83%
|
54,25%
|
24,81%
|
2,25%
|
36,36%
|
5,89%
|
1,80%
|
17,60%
|
-2,90%
|
101,30%
|
496,35%
|
43,29%
|
-537,40%
|
-73,38%
|
-68,48%
|
|
|
3,14
|
16,66
|
28,37
|
35,62
|
13,25
|
2,59
|
31,58
|
8,15
|
0,51
|
17,43
|
3,05
|
0,91
|
2,98
|
-1,55
|
48,43
|
-6,22
|
1,96
|
-13,31
|
-10,92
|
-16,64
|
|
|
3,21
|
17,22
|
29,54
|
37,73
|
18,49
|
3,83
|
54,25
|
24,81
|
2,25
|
36,36
|
5,89
|
1,80
|
17,60
|
-2,90
|
101,30
|
496,35
|
43,29
|
-537,40
|
-73,38
|
-68,48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
219,61
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
219,61
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|