P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,84M
|
|
|
|
|
€
1,24M
|
€
1,13M
|
€
1,13M
|
€
1,12M
|
€
961K
|
€
885K
|
€
870K
|
€
733K
|
€
276K
|
€
243K
|
€
130K
|
€
164K
|
€
179K
|
€
185K
|
€
124K
|
|
|
|
|
|
|
|
10,05%
|
-0,25%
|
0,81%
|
16,85%
|
8,59%
|
1,75%
|
18,68%
|
166,11%
|
13,52%
|
86,89%
|
-20,72%
|
-8,65%
|
-3,09%
|
49,73%
|
|
|
|
€
1,41M
|
€
1,58M
|
€
921K
|
€
554K
|
€
439K
|
€
366K
|
€
415K
|
€
399K
|
€
356K
|
€
340K
|
€
368K
|
€
282K
|
€
234K
|
€
69K
|
€
44K
|
€
33K
|
€
20K
|
€
49K
|
€
32K
|
€
24K
|
|
|
€
15K
|
€
28K
|
€
35K
|
€
30K
|
€
82K
|
€
17K
|
€
16K
|
€
45K
|
€
9K
|
€
8K
|
€
3K
|
€
1K
|
€
4K
|
€
2K
|
€
2K
|
€
434
|
€
2K
|
€
1K
|
€
3K
|
€
2K
|
|
|
€
333K
|
€
318K
|
€
290K
|
€
255K
|
€
226K
|
€
144K
|
€
127K
|
€
110K
|
€
71K
|
€
62K
|
€
54K
|
€
51K
|
€
49K
|
€
45K
|
€
43K
|
€
42K
|
€
41K
|
€
25K
|
€
24K
|
€
21K
|
|
|
42,90
|
44,30
|
44,30
|
17,60
|
14
|
11,20
|
10,70
|
10,60
|
10,90
|
|
11,70
|
10,60
|
8,40
|
2,20
|
1,30
|
0,80
|
0,30
|
1,60
|
0,80
|
0,60
|
|
|
€
232K
|
€
224K
|
€
214K
|
€
217K
|
€
216K
|
€
127K
|
€
103K
|
€
152K
|
€
89K
|
€
78K
|
€
52K
|
€
50K
|
€
50K
|
€
14K
|
€
19K
|
€
28K
|
€
20K
|
€
18K
|
€
19K
|
€
15K
|
|
|
€
66K
|
€
63K
|
€
9K
|
€
12K
|
€
20K
|
€
9K
|
€
12K
|
€
10K
|
€
32K
|
€
25K
|
€
16K
|
€
10K
|
€
4K
|
€
1K
|
€
1K
|
€
644
|
€
679
|
€
1K
|
€
3K
|
€
664
|
|
|
€
1,28M
|
€
1,45M
|
€
797K
|
€
402K
|
€
316K
|
€
277K
|
€
344K
|
€
313K
|
€
296K
|
€
284K
|
€
339K
|
€
253K
|
€
196K
|
€
61K
|
€
37K
|
€
13K
|
€
8K
|
€
40K
|
€
21K
|
€
13K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
105K
|
€
106K
|
€
107K
|
€
126K
|
€
109K
|
€
75K
|
€
65K
|
€
84K
|
€
53K
|
€
52K
|
€
28K
|
€
26K
|
€
30K
|
€
5K
|
€
6K
|
€
18K
|
€
11K
|
€
8K
|
€
11K
|
€
9K
|
|
|
2,73%
|
2,67%
|
3,09%
|
4,85%
|
5,19%
|
6,05%
|
5,77%
|
7,43%
|
4,72%
|
5,44%
|
3,15%
|
2,96%
|
4,14%
|
1,91%
|
2,30%
|
13,88%
|
6,76%
|
4,60%
|
5,68%
|
6,95%
|
|
|
€
49K
|
€
59K
|
€
70K
|
€
81K
|
€
67K
|
€
29K
|
€
18K
|
€
41K
|
€
11K
|
€
12K
|
€
8K
|
€
6K
|
€
9K
|
€
5K
|
€
2K
|
€
5K
|
€
2K
|
€
2K
|
€
4K
|
€
2K
|
|
|
€
15K
|
€
28K
|
€
35K
|
€
30K
|
€
82K
|
€
17K
|
€
16K
|
€
45K
|
€
9K
|
€
8K
|
€
3K
|
€
1K
|
€
4K
|
€
2K
|
€
2K
|
€
434
|
€
2K
|
€
1K
|
€
3K
|
€
2K
|
|
|
0,40%
|
0,70%
|
0,99%
|
1,15%
|
3,89%
|
1,37%
|
1,46%
|
3,94%
|
0,81%
|
0,86%
|
0,36%
|
0,14%
|
0,60%
|
0,60%
|
0,72%
|
0,33%
|
1,14%
|
0,83%
|
1,64%
|
1,77%
|
|
|
€
113K
|
€
63K
|
€
50K
|
€
50K
|
€
52K
|
€
25K
|
€
42K
|
€
27K
|
€
11K
|
€
100K
|
€
7K
|
€
-20K
|
€
6K
|
€
179K
|
€
-22K
|
€
39K
|
€
28K
|
€
5K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
151K
|
€
379K
|
€
371K
|
€
224K
|
€
208K
|
€
108K
|
€
33K
|
€
30K
|
€
29K
|
€
12K
|
€
48K
|
€
13K
|
€
8K
|
€
4K
|
€
3K
|
€
4K
|
€
4K
|
€
9K
|
€
10K
|
€
3K
|
|
|
€
71K
|
€
75K
|
€
72K
|
€
75K
|
€
124K
|
€
64K
|
€
63K
|
€
88K
|
€
51K
|
€
48K
|
€
23K
|
€
21K
|
€
26K
|
€
2K
|
€
5K
|
€
13K
|
€
11K
|
€
8K
|
€
10K
|
€
9K
|
|
|
€
166K
|
€
182K
|
€
205K
|
€
160K
|
€
155K
|
€
160K
|
€
69K
|
€
-46K
|
€
-102K
|
€
-105K
|
€
-90K
|
€
-93K
|
€
-67K
|
€
-50K
|
€
17K
|
€
-21K
|
€
1K
|
€
5K
|
€
-2K
|
€
-11K
|
|
|
1,28
|
1,23
|
1,32
|
1,37
|
1,51
|
1,78
|
1,36
|
0,48
|
0,22
|
0,22
|
0,43
|
0,22
|
0,25
|
0,40
|
5,14
|
0,52
|
1,06
|
1,66
|
0,85
|
0,24
|
|
|
1,11
|
1,11
|
1,24
|
1,37
|
1,51
|
1,78
|
1,36
|
0,48
|
0,22
|
0,22
|
0,43
|
0,22
|
0,25
|
0,40
|
5,14
|
0,52
|
1,06
|
1,66
|
0,85
|
0,24
|
|
|
1,28
|
1,23
|
1,32
|
1,37
|
1,51
|
1,78
|
1,36
|
0,48
|
0,22
|
0,22
|
0,43
|
0,23
|
0,25
|
0,40
|
5,14
|
0,52
|
1,06
|
1,66
|
0,85
|
0,24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,04M
|
€
1,18M
|
€
1,03M
|
€
772K
|
€
635K
|
€
528K
|
€
413K
|
€
200K
|
€
202K
|
€
234K
|
€
212K
|
€
183K
|
€
215K
|
€
242K
|
€
47K
|
€
86K
|
€
58K
|
€
33K
|
€
37K
|
€
35K
|
|
|
€
703K
|
€
865K
|
€
742K
|
€
516K
|
€
409K
|
€
384K
|
€
286K
|
€
89K
|
€
131K
|
€
172K
|
€
158K
|
€
133K
|
€
166K
|
€
197K
|
€
4K
|
€
45K
|
€
17K
|
€
8K
|
€
13K
|
€
14K
|
|
|
€
599K
|
€
787K
|
€
634K
|
€
432K
|
€
304K
|
€
205K
|
€
192K
|
€
89K
|
€
131K
|
€
135K
|
€
157K
|
€
119K
|
€
89K
|
€
83K
|
€
4K
|
€
45K
|
€
17K
|
€
8K
|
€
13K
|
€
14K
|
|
|
€
104K
|
€
78K
|
€
108K
|
€
84K
|
€
105K
|
€
179K
|
€
94K
|
|
|
€
37K
|
€
634
|
€
13K
|
€
77K
|
€
115K
|
|
|
|
|
|
|
|
|
32,17%
|
26,88%
|
28,11%
|
33,11%
|
35,56%
|
27,23%
|
30,69%
|
55,30%
|
35,23%
|
26,56%
|
25,45%
|
27,64%
|
22,93%
|
18,57%
|
91,41%
|
48,17%
|
70,88%
|
76,42%
|
64,96%
|
59,47%
|
|
|
0,31
|
0,24
|
0,37
|
0,33
|
0,46
|
1,25
|
0,74
|
|
|
0,60
|
0,01
|
0,26
|
1,55
|
2,54
|
|
|
|
|
|
|
|
|
6,70
|
8,12
|
6,91
|
4,10
|
3,75
|
5,11
|
4,40
|
1,06
|
2,46
|
3,28
|
5,66
|
5,15
|
5,48
|
37,50
|
0,73
|
2,49
|
1,53
|
0,95
|
1,22
|
1,65
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,35%
|
23,65%
|
24,88%
|
29,22%
|
54,85%
|
44,29%
|
49,82%
|
79,69%
|
71,87%
|
77,98%
|
43,06%
|
40,73%
|
52,64%
|
3,66%
|
11,63%
|
31,43%
|
26,38%
|
31,95%
|
40,03%
|
41,02%
|
|
|
4,65%
|
8,73%
|
11,91%
|
11,67%
|
36,24%
|
11,82%
|
13,00%
|
40,44%
|
12,74%
|
13,26%
|
5,94%
|
2,44%
|
8,86%
|
3,66%
|
4,04%
|
1,04%
|
4,55%
|
5,91%
|
12,77%
|
10,52%
|
|
|
1,49
|
2,35
|
3,35
|
3,86
|
12,89
|
3,22
|
3,99
|
22,36
|
4,49
|
3,52
|
1,51
|
0,67
|
2,03
|
0,68
|
3,70
|
0,50
|
3,22
|
4,51
|
8,29
|
6,26
|
|
|
4,65
|
8,73
|
11,91
|
11,67
|
36,24
|
11,82
|
13,00
|
40,44
|
12,74
|
13,26
|
5,94
|
2,44
|
8,86
|
3,66
|
4,04
|
1,04
|
4,55
|
5,91
|
12,77
|
10,52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,91
|
6,38
|
0,26
|
0,11
|
1,24
|
|
|
3,99
|
|
|
1,44
|
|
0,09
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,91
|
6,38
|
0,26
|
0,11
|
1,24
|
0
|
0
|
3,99
|
0
|
0
|
1,44
|
0
|
0,09
|
0
|
|
|
|
|
|
|
|
|
15,20
|
14,49
|
7,90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,68
|
31,90
|
92,35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
42,90
|
44,30
|
44,30
|
17,60
|
14
|
11,20
|
10,70
|
10,60
|
10,90
|
|
11,70
|
10,60
|
8,40
|
2,20
|
1,30
|
0,80
|
0,30
|
1,60
|
0,80
|
0,60
|
|
|
€
30K
|
€
33K
|
€
18K
|
€
23K
|
€
23K
|
€
25K
|
€
32K
|
€
30K
|
€
27K
|
|
€
29K
|
€
24K
|
€
23K
|
€
28K
|
€
29K
|
€
17K
|
€
27K
|
€
25K
|
€
26K
|
€
22K
|