P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
38K
|
€
25K
|
€
41K
|
€
33K
|
€
18K
|
€
17K
|
€
13K
|
€
9K
|
€
14K
|
€
19K
|
€
33K
|
€
4K
|
€
24K
|
€
7K
|
€
17K
|
€
-5K
|
€
18K
|
€
15K
|
€
39K
|
€
35K
|
|
|
€
22K
|
€
15K
|
€
25K
|
€
18K
|
€
12K
|
€
5K
|
€
3K
|
€
3K
|
€
9K
|
€
8K
|
€
22K
|
€
3K
|
€
20K
|
€
4K
|
€
15K
|
€
-5K
|
€
18K
|
€
15K
|
€
27K
|
€
19K
|
|
|
€
143K
|
€
121K
|
€
106K
|
€
81K
|
€
119K
|
€
107K
|
€
102K
|
€
99K
|
€
292K
|
€
283K
|
€
274K
|
€
252K
|
€
249K
|
€
251K
|
€
248K
|
€
233K
|
€
238K
|
€
220K
|
€
206K
|
€
179K
|
|
|
€
46K
|
€
29K
|
€
49K
|
€
39K
|
€
22K
|
€
21K
|
€
16K
|
€
13K
|
€
27K
|
€
32K
|
€
44K
|
€
16K
|
€
35K
|
€
19K
|
€
28K
|
€
11K
|
€
29K
|
€
25K
|
€
47K
|
€
42K
|
|
|
€
21K
|
€
22K
|
€
27K
|
€
17K
|
€
10K
|
€
7K
|
€
7K
|
€
2K
|
€
6K
|
€
8K
|
€
13K
|
€
8K
|
€
10K
|
€
3K
|
€
4K
|
€
3K
|
€
6K
|
€
4K
|
€
18K
|
€
15K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
56K
|
|
|
|
|
|
|
|
|
€
217K
|
|
|
|
|
|
|
|
|
|
|
|
|
302,87%
|
|
|
|
|
|
|
|
|
1 102,14%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
37K
|
€
24K
|
€
40K
|
€
32K
|
€
17K
|
€
16K
|
€
12K
|
€
8K
|
€
13K
|
€
18K
|
€
32K
|
€
4K
|
€
24K
|
€
7K
|
€
16K
|
€
-6K
|
€
18K
|
€
14K
|
€
38K
|
€
34K
|
|
|
€
34K
|
€
23K
|
€
37K
|
€
29K
|
€
12K
|
€
5K
|
€
1K
|
€
3K
|
€
8K
|
€
13K
|
€
28K
|
€
482
|
€
20K
|
€
-288
|
€
12K
|
€
-10K
|
€
13K
|
€
8K
|
€
31K
|
€
22K
|
|
|
€
22K
|
€
15K
|
€
25K
|
€
18K
|
€
12K
|
€
5K
|
€
3K
|
€
3K
|
€
9K
|
€
8K
|
€
22K
|
€
3K
|
€
22K
|
€
4K
|
€
15K
|
€
-5K
|
€
18K
|
€
15K
|
€
27K
|
€
19K
|
|
|
€
0
|
€
2K
|
€
2K
|
|
|
|
-
|
€
0
|
€
0
|
€
21K
|
-
|
-
|
-
|
€
16K
|
-
|
|
|
€
0
|
€
0
|
€
27K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
147K
|
€
126K
|
€
113K
|
€
143K
|
€
120K
|
€
97K
|
€
78K
|
€
61K
|
€
257K
|
€
244K
|
€
257K
|
€
220K
|
€
215K
|
€
209K
|
€
213K
|
€
190K
|
€
206K
|
€
173K
|
€
171K
|
€
134K
|
|
|
€
26K
|
€
16K
|
€
28K
|
€
22K
|
€
17K
|
€
16K
|
€
13K
|
€
8K
|
€
14K
|
€
13K
|
€
25K
|
€
6K
|
€
23K
|
€
11K
|
€
19K
|
€
-1K
|
€
22K
|
€
21K
|
€
34K
|
€
32K
|
|
|
€
141K
|
€
118K
|
€
103K
|
€
80K
|
€
119K
|
€
107K
|
€
97K
|
€
90K
|
€
277K
|
€
263K
|
€
271K
|
€
246K
|
€
240K
|
€
238K
|
€
244K
|
€
225K
|
€
238K
|
€
216K
|
€
195K
|
€
161K
|
|
|
6,59
|
4,59
|
3,74
|
1,93
|
5,33
|
5,03
|
6,78
|
7,38
|
17,74
|
13,36
|
13,33
|
14,31
|
15,45
|
14
|
14,46
|
13,19
|
16,50
|
15,59
|
7,81
|
7,38
|
|
|
5,94
|
4,01
|
3,24
|
1,67
|
4,42
|
3,70
|
4,96
|
4,95
|
15,70
|
11,56
|
11,77
|
11,97
|
13,06
|
11,54
|
11,83
|
10,84
|
13,83
|
12,13
|
5,99
|
5,39
|
|
|
7,01
|
4,70
|
3,82
|
1,94
|
5,49
|
5,18
|
7,12
|
8,33
|
20,11
|
14,71
|
14,62
|
16
|
16,18
|
14,59
|
15,09
|
13,75
|
17,34
|
16,42
|
8,02
|
7,61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
168K
|
€
154K
|
€
143K
|
€
167K
|
€
146K
|
€
133K
|
€
119K
|
€
114K
|
€
308K
|
€
304K
|
€
296K
|
€
271K
|
€
266K
|
€
270K
|
€
266K
|
€
251K
|
€
253K
|
€
235K
|
€
234K
|
€
204K
|
|
|
€
25K
|
€
33K
|
€
38K
|
€
86K
|
€
27K
|
€
26K
|
€
17K
|
€
14K
|
€
17K
|
€
21K
|
€
22K
|
€
18K
|
€
17K
|
€
18K
|
€
18K
|
€
18K
|
€
15K
|
€
15K
|
€
29K
|
€
25K
|
|
|
€
24K
|
€
32K
|
€
37K
|
€
86K
|
€
27K
|
€
26K
|
€
16K
|
€
12K
|
€
15K
|
€
19K
|
€
20K
|
€
17K
|
€
16K
|
€
18K
|
€
17K
|
€
18K
|
€
15K
|
€
14K
|
€
28K
|
€
24K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
85,01%
|
78,64%
|
73,71%
|
48,42%
|
81,25%
|
80,10%
|
85,86%
|
87,62%
|
94,63%
|
93,00%
|
92,58%
|
93,18%
|
93,76%
|
93,20%
|
93,19%
|
92,65%
|
93,94%
|
93,70%
|
87,75%
|
87,62%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,68
|
1,37
|
0,93
|
2,69
|
1,62
|
1,63
|
1,45
|
1,74
|
1,24
|
1,16
|
0,69
|
5,01
|
0,70
|
2,72
|
1,11
|
|
0,88
|
1,02
|
0,76
|
0,74
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,89%
|
13,23%
|
26,59%
|
26,92%
|
13,93%
|
14,74%
|
12,63%
|
7,65%
|
4,79%
|
4,73%
|
9,18%
|
2,49%
|
9,17%
|
4,20%
|
7,58%
|
-0,64%
|
9,24%
|
9,45%
|
16,60%
|
17,82%
|
|
|
15,34%
|
12,48%
|
23,39%
|
22,82%
|
10,08%
|
4,25%
|
2,52%
|
2,71%
|
3,11%
|
2,99%
|
8,01%
|
1,22%
|
7,89%
|
1,40%
|
6,04%
|
-2,29%
|
7,49%
|
6,68%
|
13,02%
|
10,85%
|
|
|
13,04
|
9,82
|
17,24
|
11,05
|
8,19
|
3,40
|
2,16
|
2,37
|
2,94
|
2,78
|
7,42
|
1,13
|
7,40
|
1,30
|
5,62
|
-2,12
|
7,04
|
6,26
|
11,43
|
9,51
|
|
|
15,34
|
12,48
|
23,39
|
22,82
|
10,08
|
4,25
|
2,52
|
2,71
|
3,11
|
2,99
|
8,01
|
1,22
|
7,89
|
1,40
|
6,04
|
-2,29
|
7,49
|
6,68
|
13,02
|
10,85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|