PP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-12K
|
€
-22K
|
€
8K
|
€
3K
|
€
18K
|
€
18K
|
€
30K
|
€
3K
|
€
19K
|
€
4K
|
€
21K
|
€
30K
|
€
95K
|
€
68K
|
€
13K
|
€
183K
|
|
|
€
-13K
|
€
-26K
|
€
-27K
|
€
-6K
|
€
5K
|
€
4K
|
€
9K
|
€
-13K
|
€
1K
|
€
-18K
|
€
2K
|
€
-186
|
€
-317K
|
€
-3K
|
€
-28K
|
€
23K
|
|
|
€
-389K
|
€
-376K
|
€
-349K
|
€
-322K
|
€
-316K
|
€
-321K
|
€
-338K
|
€
-347K
|
€
-333K
|
€
-335K
|
€
-317K
|
€
-319K
|
€
-318K
|
€
-2K
|
€
2K
|
€
29K
|
|
|
-
|
-
|
-
|
€
2K
|
€
12K
|
€
12K
|
€
38K
|
€
8K
|
€
22K
|
€
3K
|
€
26K
|
€
10K
|
€
6K
|
€
11K
|
€
2K
|
€
60K
|
|
|
|
€
17
|
€
7
|
€
10K
|
€
10K
|
€
7K
|
€
9K
|
€
12
|
€
7K
|
€
7K
|
€
1K
|
€
2K
|
€
3K
|
€
3K
|
€
93
|
€
658
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
79K
|
€
60K
|
€
33K
|
€
138K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-13K
|
€
-24K
|
€
-22K
|
€
3K
|
€
18K
|
€
17K
|
€
29K
|
€
1K
|
€
17K
|
€
-4K
|
€
20K
|
€
6K
|
€
-196K
|
€
7K
|
€
-21K
|
€
42K
|
|
|
€
-13K
|
€
-26K
|
€
-24K
|
€
2K
|
€
18K
|
€
17K
|
€
22K
|
€
-5K
|
€
11K
|
€
-11K
|
€
13K
|
€
5K
|
€
-204K
|
€
-1K
|
€
-26K
|
€
34K
|
|
|
€
-13K
|
€
-26K
|
€
-27K
|
€
-6K
|
€
5K
|
€
4K
|
€
9K
|
€
-13K
|
€
1K
|
€
-18K
|
€
2K
|
€
-186
|
€
-317K
|
€
-3K
|
€
-28K
|
€
23K
|
|
|
€
-7K
|
€
1K
|
€
-1
|
|
|
|
|
-
|
-
|
-
|
-
|
€
-17K
|
€
2K
|
€
55K
|
€
669
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
217
|
€
46K
|
€
35K
|
€
15K
|
€
55K
|
€
54K
|
€
34K
|
€
16K
|
€
3K
|
€
16
|
€
2K
|
€
20K
|
€
55K
|
€
46K
|
€
80K
|
|
|
€
-13K
|
€
-24K
|
€
-25K
|
€
-5K
|
€
5K
|
€
4K
|
€
15K
|
€
-7K
|
€
8K
|
€
-12K
|
€
9K
|
€
25
|
€
-309K
|
€
5K
|
€
-23K
|
€
31K
|
|
|
€
-390K
|
€
-384K
|
€
-359K
|
€
-342K
|
€
-329K
|
€
-314K
|
€
-331K
|
€
-353K
|
€
-345K
|
€
-345K
|
€
-325K
|
€
-351K
|
€
-368K
|
€
-57K
|
€
-7K
|
€
17K
|
|
|
0,04
|
0,02
|
0,16
|
0,22
|
0,31
|
0,35
|
0,25
|
0,20
|
0,16
|
0,15
|
0,07
|
0,17
|
0,07
|
0,73
|
0,89
|
1,22
|
|
|
0,04
|
0,02
|
0,16
|
0,20
|
0,25
|
0,32
|
0,21
|
0,14
|
0,12
|
0,11
|
0,05
|
0,16
|
0,05
|
0,69
|
0,84
|
1,14
|
|
|
0,04
|
0,02
|
0,17
|
0,25
|
0,35
|
0,37
|
0,26
|
0,21
|
0,17
|
0,15
|
0,08
|
0,18
|
0,07
|
0,74
|
0,89
|
1,22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
16K
|
€
81K
|
€
118K
|
€
160K
|
€
172K
|
€
111K
|
€
95K
|
€
80K
|
€
80K
|
€
52K
|
€
107K
|
€
78K
|
€
211K
|
€
66K
|
€
105K
|
|
|
€
406K
|
€
392K
|
€
430K
|
€
440K
|
€
476K
|
€
493K
|
€
449K
|
€
442K
|
€
413K
|
€
415K
|
€
368K
|
€
425K
|
€
396K
|
€
213K
|
€
64K
|
€
76K
|
|
|
€
393K
|
€
378K
|
€
417K
|
€
422K
|
€
452K
|
€
464K
|
€
429K
|
€
420K
|
€
398K
|
€
399K
|
€
345K
|
€
420K
|
€
393K
|
€
212K
|
€
64K
|
€
76K
|
|
|
|
|
|
|
|
€
7K
|
€
7K
|
|
€
1K
|
€
9K
|
€
17K
|
|
|
|
|
|
|
|
-2 261,52%
|
-2 338,24%
|
-432,14%
|
-272,08%
|
-197,86%
|
-186,59%
|
-303,21%
|
-363,03%
|
-417,29%
|
-418,83%
|
-612,69%
|
-298,99%
|
-410,17%
|
-0,82%
|
2,33%
|
27,77%
|
|
|
|
|
|
|
|
-0,02
|
-0,02
|
|
0
|
-0,03
|
-0,05
|
|
|
|
|
|
|
|
|
|
|
143,35
|
27,15
|
28,21
|
15,71
|
368,01
|
23,97
|
|
18,41
|
74,71
|
|
32,31
|
|
1,83
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,36%
|
6,32%
|
7,10%
|
1,54%
|
-1,71%
|
-1,29%
|
-4,41%
|
1,92%
|
-2,37%
|
3,55%
|
-2,71%
|
-0,01%
|
96,92%
|
-279,22%
|
-1 513,19%
|
105,24%
|
|
|
3,42%
|
7,01%
|
7,81%
|
1,91%
|
-1,71%
|
-1,29%
|
-2,58%
|
3,78%
|
-0,44%
|
5,48%
|
-0,65%
|
0,06%
|
99,46%
|
189,06%
|
-1 798,31%
|
78,78%
|
|
|
-77,33
|
-163,86
|
-33,76
|
-5,20
|
3,38
|
2,41
|
7,81
|
-13,73
|
1,83
|
-22,95
|
4,00
|
-0,17
|
-407,94
|
-1,55
|
-41,97
|
21,88
|
|
|
3,42
|
7,01
|
7,81
|
1,91
|
-1,71
|
-1,29
|
-2,58
|
3,78
|
-0,44
|
5,48
|
-0,65
|
0,06
|
99,46
|
189,06
|
-1 798,31
|
78,78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28,16
|
33,85
|
44,94
|
135,05
|
20
|
136,60
|
|
4,51
|
19,64
|
0,36
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28,16
|
33,85
|
44,94
|
135,05
|
20,00
|
136,60
|
|
4,51
|
19,64
|
0,36
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,90
|
2,10
|
1,30
|
0,70
|
3,80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
€
38K
|
€
46K
|
€
47K
|
€
36K
|