P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
2K
|
€
10K
|
€
9K
|
€
4K
|
€
-833
|
€
-6K
|
€
-14K
|
€
303
|
€
-7K
|
€
9K
|
€
5K
|
€
11K
|
€
-3K
|
€
-2K
|
€
-6K
|
€
-4K
|
€
-2K
|
€
-3K
|
|
|
€
-12K
|
€
-15K
|
€
-5K
|
€
-7K
|
€
-14K
|
€
-22K
|
€
-52K
|
€
-59K
|
€
-44K
|
€
-47K
|
€
-31K
|
€
-35K
|
€
-29K
|
€
-43K
|
€
-42K
|
€
-45K
|
€
-43K
|
€
-19K
|
€
-21K
|
|
|
€
-136K
|
€
-124K
|
€
-109K
|
€
-104K
|
€
-97K
|
€
-83K
|
€
-61K
|
€
-9K
|
€
50K
|
€
94K
|
€
142K
|
€
173K
|
€
208K
|
€
237K
|
€
280K
|
€
322K
|
€
367K
|
€
-37K
|
€
-18K
|
|
|
€
2K
|
€
28
|
€
7K
|
€
6K
|
€
1K
|
-
|
-
|
-
|
€
2K
|
€
3K
|
€
10K
|
€
8K
|
€
15K
|
€
9K
|
€
11K
|
€
13K
|
€
16K
|
-
|
-
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
40
|
€
10K
|
€
9K
|
€
2K
|
€
-895
|
€
-8K
|
€
-16K
|
€
-1K
|
€
-9K
|
€
7K
|
€
3K
|
€
9K
|
€
-5K
|
€
-3K
|
€
-7K
|
€
-5K
|
€
-3K
|
€
-5K
|
|
|
€
-12K
|
€
-15K
|
€
-5K
|
€
-7K
|
€
-14K
|
€
-22K
|
€
-52K
|
€
-59K
|
€
-44K
|
€
-47K
|
€
-31K
|
€
-35K
|
€
-29K
|
€
-43K
|
€
-41K
|
€
-45K
|
€
-43K
|
€
-19K
|
€
-21K
|
|
|
€
-12K
|
€
-15K
|
€
-5K
|
€
-7K
|
€
-14K
|
€
-22K
|
€
-52K
|
€
-59K
|
€
-44K
|
€
-47K
|
€
-31K
|
€
-35K
|
€
-29K
|
€
-43K
|
€
-42K
|
€
-45K
|
€
-43K
|
€
-19K
|
€
-21K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
6K
|
€
0
|
€
42K
|
€
4K
|
€
0
|
-
|
€
10K
|
€
0
|
€
0
|
-
|
€
448K
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11
|
€
143
|
€
1K
|
€
1K
|
€
2K
|
€
2K
|
€
1K
|
€
457
|
€
991
|
€
856
|
€
903
|
€
1K
|
€
5K
|
€
1K
|
€
593
|
€
128
|
€
1K
|
€
567
|
€
680
|
|
|
€
3K
|
€
16
|
€
10K
|
€
9K
|
€
2K
|
€
-913
|
€
-8K
|
€
-16K
|
€
-1K
|
€
-9K
|
€
7K
|
€
3K
|
€
9K
|
€
-5K
|
€
-3K
|
€
-7K
|
€
-5K
|
€
-3K
|
€
-5K
|
|
|
€
-9K
|
€
-12K
|
€
-2K
|
€
-1K
|
€
-425
|
€
-2K
|
€
-1K
|
€
-123K
|
€
-107K
|
€
-64K
|
€
-51K
|
€
-58K
|
€
-61K
|
€
-60K
|
€
-55K
|
€
-52K
|
€
-45K
|
€
-389K
|
€
-386K
|
|
|
0
|
0,01
|
0,48
|
0,48
|
0,83
|
0,48
|
0,57
|
0,01
|
0,01
|
0,01
|
0,02
|
0,02
|
0,12
|
0,02
|
0,01
|
0
|
0,02
|
0
|
0
|
|
|
0
|
0,01
|
0,48
|
0,48
|
0,83
|
0,48
|
0,57
|
0,01
|
0,01
|
0,01
|
0,02
|
0,02
|
0,12
|
0,02
|
0,01
|
0
|
0,02
|
0
|
0
|
|
|
0
|
0,01
|
0,48
|
0,48
|
0,83
|
0,48
|
0,57
|
0,01
|
0,01
|
0,01
|
0,02
|
0,02
|
0,12
|
0,02
|
0,01
|
0
|
0,02
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
328K
|
€
343K
|
€
359K
|
€
374K
|
€
391K
|
€
407K
|
€
427K
|
€
465K
|
€
508K
|
€
509K
|
€
543K
|
€
582K
|
€
627K
|
€
649K
|
€
686K
|
€
724K
|
€
763K
|
€
353K
|
€
369K
|
|
|
€
463K
|
€
467K
|
€
468K
|
€
478K
|
€
488K
|
€
489K
|
€
488K
|
€
474K
|
€
458K
|
€
414K
|
€
402K
|
€
409K
|
€
419K
|
€
412K
|
€
406K
|
€
402K
|
€
396K
|
€
390K
|
€
387K
|
|
|
€
9K
|
€
12K
|
€
3K
|
€
3K
|
€
2K
|
€
4K
|
€
2K
|
€
124K
|
€
108K
|
€
64K
|
€
52K
|
€
59K
|
€
69K
|
€
62K
|
€
56K
|
€
52K
|
€
46K
|
€
390K
|
€
387K
|
|
|
€
455K
|
€
455K
|
€
465K
|
€
475K
|
€
485K
|
€
485K
|
€
485K
|
€
350K
|
€
350K
|
€
350K
|
€
350K
|
€
350K
|
€
350K
|
€
350K
|
€
350K
|
€
350K
|
€
350K
|
|
|
|
|
-41,37%
|
-36,09%
|
-30,30%
|
-27,83%
|
-24,87%
|
-20,36%
|
-14,21%
|
-1,96%
|
9,83%
|
18,54%
|
26,07%
|
29,70%
|
33,17%
|
36,58%
|
40,86%
|
44,47%
|
48,15%
|
-10,47%
|
-4,92%
|
|
|
-3,35
|
-3,67
|
-4,27
|
-4,57
|
-5
|
-5,87
|
-8
|
-38,41
|
7,01
|
3,71
|
2,47
|
2,03
|
1,68
|
1,47
|
1,25
|
1,09
|
0,95
|
|
|
|
|
146,17
|
11 809,42
|
45,36
|
52,96
|
308,61
|
|
|
|
|
|
55,23
|
133,01
|
46,05
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-2,32%
|
-0,01%
|
-9,46%
|
-8,65%
|
-1,61%
|
1,10%
|
13,29%
|
176,32%
|
-2,87%
|
-9,09%
|
5,13%
|
1,77%
|
4,37%
|
-2,08%
|
-1,19%
|
-2,27%
|
-1,43%
|
8,11%
|
26,09%
|
|
|
8,73%
|
12,09%
|
4,31%
|
6,69%
|
14,83%
|
26,64%
|
84,99%
|
647,77%
|
-88,94%
|
-50,22%
|
-21,96%
|
-20,44%
|
-14,07%
|
-18,16%
|
-14,80%
|
-14,13%
|
-11,82%
|
50,84%
|
113,01%
|
|
|
-3,61
|
-4,36
|
-1,30
|
-1,86
|
-3,69
|
-5,42
|
-12,08
|
-12,69
|
-8,75
|
-9,31
|
-5,73
|
-6,07
|
-4,67
|
-6,64
|
-6,05
|
-6,28
|
-5,69
|
-5,32
|
-5,56
|
|
|
8,73
|
12,09
|
4,31
|
6,69
|
14,83
|
26,64
|
84,99
|
647,77
|
-88,94
|
-50,22
|
-21,96
|
-20,44
|
-14,07
|
-18,16
|
-14,80
|
-14,13
|
-11,82
|
50,84
|
113,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|