P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
29K
|
€
15K
|
€
40K
|
€
-7K
|
€
-2K
|
€
1K
|
€
8K
|
€
2K
|
€
-2K
|
€
3K
|
€
2K
|
€
2K
|
€
1K
|
€
1K
|
€
923
|
€
2K
|
€
8K
|
€
12K
|
€
10K
|
|
|
€
15K
|
€
10K
|
€
22K
|
€
-10K
|
€
-5K
|
€
-2K
|
€
5K
|
€
-6K
|
€
-5K
|
€
12
|
€
-457
|
€
-2K
|
€
-3K
|
€
-920
|
€
-2K
|
€
-2K
|
€
1K
|
€
4K
|
€
760
|
|
|
€
65K
|
€
50K
|
€
39K
|
€
17K
|
€
27K
|
€
32K
|
€
25K
|
€
20K
|
€
26K
|
€
31K
|
€
31K
|
€
31K
|
€
33K
|
€
39K
|
€
42K
|
€
43K
|
€
40K
|
€
38K
|
€
35K
|
|
|
€
29K
|
€
15K
|
€
23K
|
€
1K
|
€
1K
|
€
1K
|
€
9K
|
€
862
|
€
1K
|
€
2K
|
€
2K
|
€
1K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
11K
|
€
15K
|
€
12K
|
|
|
€
9K
|
€
1K
|
€
2K
|
|
|
|
|
|
|
€
2K
|
€
2K
|
€
828
|
|
|
|
-
|
€
618
|
|
|
|
|
|
€
387
|
€
384
|
€
348
|
|
|
|
|
|
|
|
|
€
348
|
€
348
|
€
348
|
€
415
|
|
€
358
|
€
348
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
14K
|
€
23K
|
€
-8K
|
€
-4K
|
€
-867
|
€
6K
|
€
202
|
€
-3K
|
€
1K
|
€
1K
|
€
234
|
€
-296
|
€
-274
|
€
-501
|
€
-228
|
€
7K
|
€
10K
|
€
8K
|
|
|
€
25K
|
€
10K
|
€
22K
|
€
-10K
|
€
-5K
|
€
-2K
|
€
5K
|
€
-6K
|
€
-5K
|
€
122
|
€
-269
|
€
-1K
|
€
-2K
|
€
-274
|
€
-501
|
€
-228
|
€
3K
|
€
5K
|
€
3K
|
|
|
€
15K
|
€
10K
|
€
22K
|
€
-10K
|
€
-5K
|
€
-2K
|
€
5K
|
€
-6K
|
€
-5K
|
€
12
|
€
-457
|
€
-2K
|
€
-3K
|
€
-920
|
€
-2K
|
€
-2K
|
€
1K
|
€
4K
|
€
760
|
|
|
€
3K
|
€
15K
|
€
-6K
|
€
0
|
-
|
-
|
€
3K
|
€
0
|
€
120
|
€
2K
|
€
120
|
€
120
|
€
5K
|
€
7K
|
-
|
-
|
€
0
|
€
560
|
€
560
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
28K
|
€
25K
|
€
21K
|
€
2K
|
€
1K
|
€
5K
|
€
596
|
€
78
|
€
612
|
€
1K
|
€
308
|
|
-
|
€
306
|
€
394
|
|
|
|
€
475
|
|
|
€
18K
|
€
13K
|
€
23K
|
€
-8K
|
€
-4K
|
€
-989
|
€
6K
|
€
36
|
€
-3K
|
€
1K
|
€
863
|
€
-187
|
€
-848
|
€
-920
|
€
-2K
|
€
-2K
|
€
5K
|
€
9K
|
€
6K
|
|
|
€
-4K
|
€
-19K
|
€
-17K
|
€
-46K
|
€
-38K
|
€
-34K
|
€
-39K
|
€
-42K
|
€
-42K
|
€
-39K
|
€
-38K
|
€
35K
|
€
35K
|
€
46K
|
€
55K
|
€
56K
|
€
46K
|
€
41K
|
€
32K
|
|
|
0,93
|
0,67
|
0,65
|
0,13
|
0,18
|
0,27
|
0,16
|
0,10
|
0,10
|
0,11
|
0,10
|
1,70
|
1,62
|
2,07
|
2,78
|
2,73
|
3,33
|
3,45
|
2,71
|
|
|
0,93
|
0,67
|
0,65
|
0,13
|
0,09
|
0,18
|
0,06
|
0,01
|
0,02
|
0,02
|
0,01
|
1,62
|
1,55
|
1,97
|
2,65
|
2,61
|
3,12
|
3,21
|
2,37
|
|
|
0,93
|
0,67
|
0,65
|
0,13
|
0,18
|
0,27
|
0,16
|
0,10
|
0,10
|
0,11
|
0,10
|
1,70
|
1,94
|
2,17
|
2,87
|
2,78
|
3,35
|
3,48
|
3,42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
125K
|
€
107K
|
€
89K
|
€
71K
|
€
74K
|
€
79K
|
€
72K
|
€
68K
|
€
74K
|
€
76K
|
€
74K
|
€
155K
|
€
164K
|
€
157K
|
€
147K
|
€
150K
|
€
127K
|
€
123K
|
€
122K
|
|
|
€
60K
|
€
57K
|
€
49K
|
€
53K
|
€
46K
|
€
47K
|
€
46K
|
€
47K
|
€
47K
|
€
44K
|
€
43K
|
€
123K
|
€
130K
|
€
117K
|
€
105K
|
€
106K
|
€
87K
|
€
84K
|
€
86K
|
|
|
€
60K
|
€
57K
|
€
49K
|
€
53K
|
€
46K
|
€
47K
|
€
46K
|
€
47K
|
€
47K
|
€
44K
|
€
43K
|
€
49K
|
€
47K
|
€
41K
|
€
30K
|
€
32K
|
€
20K
|
€
17K
|
€
15K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
74K
|
€
74K
|
€
74K
|
€
74K
|
€
74K
|
€
67K
|
€
67K
|
€
67K
|
|
|
51,66%
|
46,51%
|
44,11%
|
24,60%
|
36,80%
|
40,65%
|
35,21%
|
29,61%
|
35,32%
|
40,72%
|
41,60%
|
20,18%
|
20,02%
|
25,15%
|
28,32%
|
28,80%
|
31,12%
|
31,23%
|
28,67%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,37
|
2,26
|
1,88
|
1,78
|
1,71
|
1,70
|
1,76
|
1,93
|
|
|
2,19
|
4,15
|
2,11
|
|
|
|
7,67
|
233,77
|
|
30,77
|
40,69
|
526,63
|
|
|
|
|
12,47
|
8,10
|
10,15
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,70%
|
27,21%
|
59,35%
|
-48,66%
|
-13,57%
|
-3,06%
|
23,54%
|
0,18%
|
-13,39%
|
4,33%
|
2,80%
|
-0,60%
|
-2,59%
|
-2,34%
|
-4,17%
|
-3,63%
|
12,94%
|
22,39%
|
17,70%
|
|
|
23,49%
|
20,57%
|
55,73%
|
-55,59%
|
-18,93%
|
-7,58%
|
21,19%
|
-29,96%
|
-18,46%
|
0,04%
|
-1,49%
|
-4,82%
|
-7,96%
|
-2,34%
|
-4,17%
|
-3,63%
|
3,03%
|
9,24%
|
2,18%
|
|
|
12,14
|
9,57
|
24,58
|
-13,67
|
-6,97
|
-3,08
|
7,46
|
-8,87
|
-6,52
|
0,02
|
-0,62
|
-0,97
|
-1,59
|
-0,59
|
-1,18
|
-1,05
|
0,94
|
2,89
|
0,63
|
|
|
23,49
|
20,57
|
55,73
|
-55,59
|
-18,93
|
-7,58
|
21,19
|
-29,96
|
-18,46
|
0,04
|
-1,49
|
-4,82
|
-7,96
|
-2,34
|
-4,17
|
-3,63
|
3,03
|
9,24
|
2,18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
73,01
|
|
|
22,13
|
|
|
|
|
|
|
|
|
114,01
|
0,85
|
0,02
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
73,01
|
|
|
22,13
|
|
|
|
|
|
0
|
0
|
|
114,01
|
0,85
|
0,02
|
0
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,67
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|