PB
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,98M
|
€
1,88M
|
€
2,04M
|
€
2,24M
|
€
3,15M
|
€
2,52M
|
€
2,50M
|
€
2,13M
|
€
2,04M
|
€
1,96M
|
€
1,69M
|
€
1,59M
|
€
1,08M
|
€
987K
|
€
977K
|
€
878K
|
€
806K
|
€
819K
|
€
654K
|
€
409K
|
|
|
€
277K
|
€
733K
|
€
691K
|
€
586K
|
€
1,51M
|
€
801K
|
€
625K
|
€
293K
|
€
359K
|
€
383K
|
€
300K
|
€
439K
|
€
258K
|
€
208K
|
€
198K
|
€
186K
|
€
210K
|
€
109K
|
€
10K
|
€
21K
|
|
|
€
6,03M
|
€
6,17M
|
€
5,78M
|
€
5,61M
|
€
5,38M
|
€
4,12M
|
€
3,31M
|
€
2,69M
|
€
2,40M
|
€
2,04M
|
€
1,65M
|
€
1,35M
|
€
965K
|
€
707K
|
€
599K
|
€
701K
|
€
515K
|
€
305K
|
€
196K
|
€
186K
|
|
|
16,50
|
18,50
|
14,50
|
16,50
|
16,50
|
14,80
|
14,20
|
13,20
|
12
|
11,50
|
11,60
|
11,30
|
9,80
|
8,80
|
7
|
6
|
5,80
|
4,80
|
3,30
|
1,80
|
|
|
€
990K
|
€
1,05M
|
€
1,22M
|
€
1,41M
|
€
2,59M
|
€
1,79M
|
€
1,85M
|
€
1,42M
|
€
1,57M
|
€
1,53M
|
€
1,11M
|
€
991K
|
€
692K
|
€
599K
|
€
563K
|
€
629K
|
€
540K
|
€
457K
|
€
367K
|
€
235K
|
|
|
€
53K
|
€
10K
|
€
24K
|
€
40K
|
€
30K
|
€
41K
|
€
48K
|
€
44K
|
€
68K
|
€
65K
|
€
26K
|
€
5K
|
€
2K
|
€
5K
|
€
3K
|
€
1K
|
€
16K
|
€
18K
|
€
7K
|
€
3K
|
|
|
€
1,24M
|
€
1,08M
|
€
1,06M
|
€
1,06M
|
€
976K
|
€
939K
|
€
904K
|
€
790K
|
€
617K
|
€
597K
|
€
591K
|
€
599K
|
€
456K
|
€
393K
|
€
342K
|
€
276K
|
€
261K
|
€
258K
|
€
140K
|
€
83K
|
|
|
€
412K
|
€
340K
|
€
523K
|
€
357K
|
€
243K
|
|
|
|
|
|
|
€
50K
|
-
|
€
100K
|
€
300K
|
|
|
|
|
|
|
|
148,72%
|
46,37%
|
75,70%
|
60,94%
|
16,16%
|
|
|
|
|
|
|
11,40%
|
0,00%
|
47,99%
|
151,51%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
714K
|
€
772K
|
€
963K
|
€
1,17M
|
€
2,16M
|
€
1,48M
|
€
1,57M
|
€
1,32M
|
€
1,42M
|
€
1,34M
|
€
1,08M
|
€
955K
|
€
608K
|
€
583K
|
€
625K
|
€
570K
|
€
541K
|
€
560K
|
€
511K
|
€
324K
|
|
|
€
-323K
|
€
-109K
|
€
230K
|
€
508K
|
€
1,61M
|
€
950K
|
€
657K
|
€
520K
|
€
515K
|
€
557K
|
€
209K
|
€
233K
|
€
184K
|
€
265K
|
€
152K
|
€
139K
|
€
76K
|
€
144K
|
€
26K
|
€
35K
|
|
|
€
277K
|
€
441K
|
€
296K
|
€
362K
|
€
931K
|
€
801K
|
€
405K
|
€
293K
|
€
237K
|
€
250K
|
€
135K
|
€
179K
|
€
118K
|
€
208K
|
€
113K
|
€
101K
|
€
50K
|
€
86K
|
€
10K
|
€
21K
|
|
|
€
404K
|
€
1,77M
|
€
105K
|
€
1,42M
|
€
1,11M
|
|
|
|
|
|
|
|
|
|
|
€
383K
|
€
415K
|
€
355K
|
€
728K
|
€
464K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,54M
|
€
3,22M
|
€
3,33M
|
€
2,92M
|
€
2,88M
|
€
1,20M
|
€
694K
|
€
586K
|
€
739K
|
€
725K
|
€
881K
|
€
160K
|
€
150K
|
€
445K
|
€
241K
|
€
107K
|
€
48K
|
€
144K
|
€
37K
|
€
18K
|
|
|
€
1,31M
|
€
1,61M
|
€
1,42M
|
€
1,25M
|
€
2,06M
|
€
1,33M
|
€
1,54M
|
€
1,09M
|
€
1,26M
|
€
1,16M
|
€
1,17M
|
€
1,16M
|
€
682K
|
€
526K
|
€
671K
|
€
617K
|
€
675K
|
€
525K
|
€
495K
|
€
311K
|
|
|
€
4,04M
|
€
3,37M
|
€
3,55M
|
€
2,75M
|
€
3,30M
|
€
2,57M
|
€
2,23M
|
€
1,88M
|
€
1,55M
|
€
1,43M
|
€
398K
|
€
368K
|
€
510K
|
€
371K
|
€
106K
|
€
252K
|
€
139K
|
€
69K
|
€
-221K
|
€
23K
|
|
|
3,90
|
3,92
|
4,25
|
2,49
|
4,54
|
2,33
|
3,08
|
3,84
|
2,39
|
2,31
|
1,24
|
1,32
|
1,74
|
1,43
|
1,11
|
1,67
|
1,30
|
1,10
|
0,68
|
1,06
|
|
|
3,90
|
3,91
|
4,25
|
2,49
|
4,54
|
2,33
|
3,08
|
3,83
|
2,39
|
2,31
|
1,23
|
1,31
|
1,74
|
1,42
|
1,11
|
1,67
|
1,30
|
1,10
|
0,68
|
1,06
|
|
|
3,90
|
3,92
|
5,23
|
2,49
|
6,39
|
2,50
|
3,11
|
3,90
|
2,43
|
2,31
|
1,24
|
1,33
|
1,79
|
1,45
|
1,12
|
1,67
|
1,30
|
1,10
|
0,68
|
1,06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7,90M
|
€
7,64M
|
€
6,87M
|
€
7,45M
|
€
6,31M
|
€
6,04M
|
€
4,38M
|
€
3,38M
|
€
3,68M
|
€
3,44M
|
€
3,34M
|
€
2,51M
|
€
1,65M
|
€
1,57M
|
€
1,63M
|
€
1,09M
|
€
1,11M
|
€
1,32M
|
€
1,09M
|
€
754K
|
|
|
€
1,87M
|
€
1,47M
|
€
1,09M
|
€
1,84M
|
€
932K
|
€
1,93M
|
€
1,07M
|
€
686K
|
€
1,28M
|
€
1,41M
|
€
1,68M
|
€
1,16M
|
€
689K
|
€
866K
|
€
1,03M
|
€
392K
|
€
594K
|
€
1,01M
|
€
896K
|
€
568K
|
|
|
€
1,39M
|
€
1,16M
|
€
887K
|
€
1,84M
|
€
662K
|
€
1,80M
|
€
1,06M
|
€
651K
|
€
1,09M
|
€
1,08M
|
€
1,68M
|
€
1,14M
|
€
671K
|
€
851K
|
€
969K
|
€
379K
|
€
456K
|
€
685K
|
€
690K
|
€
358K
|
|
|
€
482K
|
€
310K
|
|
|
|
|
|
€
25K
|
€
174K
|
€
321K
|
|
|
-
|
-
|
€
54K
|
€
13K
|
€
137K
|
€
327K
|
€
207K
|
€
210K
|
|
|
76,33%
|
80,78%
|
84,11%
|
75,29%
|
85,23%
|
68,09%
|
75,63%
|
79,66%
|
65,15%
|
59,18%
|
49,56%
|
53,93%
|
58,36%
|
44,95%
|
36,74%
|
64,17%
|
46,44%
|
23,15%
|
17,95%
|
24,63%
|
|
|
0,08
|
0,05
|
|
|
|
|
|
0,01
|
0,07
|
0,16
|
|
|
0
|
0
|
0,09
|
0,02
|
0,27
|
1,07
|
1,05
|
1,13
|
|
|
2,62
|
1,90
|
1,13
|
1,57
|
0,43
|
1,31
|
0,68
|
0,52
|
0,91
|
1,05
|
1,55
|
1,21
|
1,13
|
1,49
|
1,65
|
0,69
|
1,10
|
1,81
|
1,76
|
1,75
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,78%
|
26,18%
|
24,67%
|
22,26%
|
38,27%
|
32,26%
|
46,53%
|
40,60%
|
52,58%
|
57,14%
|
70,99%
|
85,75%
|
70,67%
|
74,40%
|
111,98%
|
88,02%
|
131,11%
|
172,20%
|
252,28%
|
167,18%
|
|
|
4,59%
|
11,89%
|
11,97%
|
10,45%
|
28,00%
|
19,47%
|
18,87%
|
10,89%
|
15,00%
|
18,80%
|
18,14%
|
32,40%
|
26,71%
|
29,45%
|
33,05%
|
26,58%
|
40,82%
|
35,63%
|
5,27%
|
11,18%
|
|
|
3,50
|
9,60
|
10,07
|
7,87
|
23,86
|
13,25
|
14,27
|
8,68
|
9,77
|
11,12
|
8,99
|
17,47
|
15,59
|
13,24
|
12,14
|
17,05
|
18,96
|
8,25
|
0,95
|
2,75
|
|
|
4,59
|
11,89
|
11,97
|
10,45
|
28,00
|
19,47
|
18,87
|
10,89
|
15,00
|
18,80
|
18,14
|
32,40
|
26,71
|
29,45
|
33,05
|
26,58
|
40,82
|
35,63
|
5,27
|
11,18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,50
|
18,50
|
14,50
|
16,50
|
16,50
|
14,80
|
14,20
|
13,20
|
12
|
11,50
|
11,60
|
11,30
|
9,80
|
8,80
|
7
|
6
|
5,80
|
4,80
|
3,30
|
1,80
|
|
|
€
75K
|
€
59K
|
€
73K
|
€
64K
|
€
59K
|
€
63K
|
€
64K
|
€
60K
|
€
51K
|
€
52K
|
€
51K
|
€
53K
|
€
47K
|
€
45K
|
€
49K
|
€
46K
|
€
45K
|
€
54K
|
€
42K
|
€
46K
|