PP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
152K
|
€
45K
|
€
80K
|
€
83K
|
€
-84
|
€
53K
|
€
103K
|
€
77K
|
€
89K
|
€
73K
|
€
84K
|
€
92K
|
€
77K
|
€
91K
|
€
60K
|
€
78K
|
€
125K
|
€
137K
|
|
|
€
39K
|
€
-73K
|
€
38K
|
€
43K
|
€
-16K
|
€
31K
|
€
59K
|
€
5K
|
€
12K
|
€
-8K
|
€
46K
|
€
30K
|
€
8K
|
€
16K
|
€
-7K
|
€
12K
|
€
49K
|
€
43K
|
|
|
€
971K
|
€
933K
|
€
1,01M
|
€
968K
|
€
925K
|
€
942K
|
€
233K
|
€
174K
|
€
169K
|
€
158K
|
€
165K
|
€
119K
|
€
95K
|
€
87K
|
€
65K
|
€
72K
|
€
60K
|
€
35K
|
|
|
€
134K
|
€
59K
|
€
108K
|
€
109K
|
€
40K
|
€
83K
|
€
92K
|
€
60K
|
€
68K
|
€
56K
|
€
97K
|
€
102K
|
€
67K
|
€
86K
|
€
69K
|
€
96K
|
€
145K
|
€
157K
|
|
|
€
10K
|
€
9K
|
€
17K
|
€
4K
|
€
24K
|
€
43K
|
€
18K
|
€
7K
|
€
17K
|
€
9K
|
€
8K
|
€
18K
|
€
10K
|
€
13K
|
€
6K
|
€
22K
|
€
15K
|
€
28K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
55K
|
|
|
|
|
€
25K
|
€
20K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
183,39%
|
|
|
|
|
50,57%
|
46,67%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
142K
|
€
36K
|
€
76K
|
€
79K
|
€
-4K
|
€
50K
|
€
101K
|
€
76K
|
€
88K
|
€
71K
|
€
83K
|
€
90K
|
€
73K
|
€
88K
|
€
57K
|
€
75K
|
€
122K
|
€
131K
|
|
|
€
134K
|
€
26K
|
€
59K
|
€
62K
|
€
-13K
|
€
48K
|
€
86K
|
€
11K
|
€
23K
|
€
3K
|
€
65K
|
€
43K
|
€
13K
|
€
27K
|
€
-4K
|
€
18K
|
€
63K
|
€
56K
|
|
|
€
39K
|
€
-73K
|
€
38K
|
€
43K
|
€
-16K
|
€
31K
|
€
59K
|
€
5K
|
€
12K
|
€
-8K
|
€
46K
|
€
30K
|
€
8K
|
€
16K
|
€
-7K
|
€
12K
|
€
49K
|
€
43K
|
|
|
€
50K
|
€
2,93M
|
€
4K
|
€
14K
|
€
40K
|
€
680K
|
€
4K
|
€
784
|
€
12K
|
€
767K
|
€
35K
|
€
36K
|
€
86K
|
€
57K
|
€
57K
|
€
56K
|
€
51K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
221K
|
€
186K
|
€
41K
|
€
22K
|
€
34K
|
€
17K
|
|
€
23K
|
€
41K
|
€
62K
|
€
41K
|
€
58K
|
€
69K
|
€
85K
|
€
30K
|
€
26K
|
€
84K
|
€
7K
|
|
|
€
47K
|
€
-62K
|
€
55K
|
€
60K
|
€
-8K
|
€
33K
|
€
73K
|
€
70K
|
€
77K
|
€
61K
|
€
64K
|
€
78K
|
€
68K
|
€
76K
|
€
54K
|
€
70K
|
€
109K
|
€
118K
|
|
|
€
-493K
|
€
-525K
|
€
-173K
|
€
-153K
|
€
-182K
|
€
-101K
|
€
-82K
|
€
-102K
|
€
-123K
|
€
-140K
|
€
128K
|
€
107K
|
€
66K
|
€
78K
|
€
-87K
|
€
-133K
|
€
-196K
|
€
-278K
|
|
|
0,45
|
0,34
|
0,42
|
0,46
|
0,42
|
0,52
|
0,62
|
0,51
|
0,51
|
0,49
|
3,47
|
2,71
|
1,60
|
1,77
|
0,57
|
0,48
|
0,48
|
0,29
|
|
|
0,44
|
0,33
|
0,41
|
0,45
|
0,41
|
0,51
|
0,61
|
0,50
|
0,49
|
0,47
|
3,38
|
2,66
|
1,52
|
1,61
|
0,55
|
0,46
|
0,46
|
0,25
|
|
|
0,48
|
0,34
|
0,42
|
0,46
|
0,42
|
0,52
|
0,62
|
0,51
|
0,51
|
0,49
|
3,47
|
2,71
|
1,84
|
1,77
|
0,57
|
0,48
|
0,48
|
0,29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4,66M
|
€
4,49M
|
€
1,43M
|
€
1,45M
|
€
1,46M
|
€
1,40M
|
€
750K
|
€
735K
|
€
819K
|
€
882K
|
€
226K
|
€
199K
|
€
252K
|
€
278K
|
€
268K
|
€
330K
|
€
434K
|
€
424K
|
|
|
€
3,69M
|
€
3,56M
|
€
425K
|
€
487K
|
€
532K
|
€
460K
|
€
517K
|
€
561K
|
€
650K
|
€
725K
|
€
60K
|
€
80K
|
€
158K
|
€
191K
|
€
203K
|
€
258K
|
€
374K
|
€
388K
|
|
|
€
818K
|
€
792K
|
€
295K
|
€
286K
|
€
314K
|
€
208K
|
€
216K
|
€
210K
|
€
250K
|
€
276K
|
€
52K
|
€
63K
|
€
95K
|
€
100K
|
€
203K
|
€
258K
|
€
374K
|
€
388K
|
|
|
€
2,80M
|
€
2,77M
|
€
130K
|
€
201K
|
€
219K
|
€
252K
|
€
302K
|
€
351K
|
€
400K
|
€
448K
|
€
9K
|
€
17K
|
€
49K
|
€
91K
|
|
|
|
|
|
|
20,84%
|
20,77%
|
70,28%
|
66,52%
|
63,48%
|
67,16%
|
31,04%
|
23,68%
|
20,68%
|
17,89%
|
73,30%
|
59,78%
|
37,50%
|
31,25%
|
24,28%
|
21,79%
|
13,76%
|
8,32%
|
|
|
2,88
|
2,97
|
0,13
|
0,21
|
0,24
|
0,27
|
1,30
|
2,02
|
2,36
|
2,84
|
0,05
|
0,15
|
0,51
|
1,05
|
|
|
|
|
|
|
25,96
|
97,65
|
5,58
|
6,14
|
|
9,27
|
5,15
|
7,37
|
7,35
|
10,21
|
0,73
|
0,89
|
2,15
|
2,18
|
3,58
|
3,42
|
3,06
|
2,96
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,86%
|
-6,66%
|
5,49%
|
6,18%
|
-0,82%
|
3,53%
|
31,54%
|
40,06%
|
45,67%
|
38,54%
|
38,77%
|
65,17%
|
71,94%
|
87,39%
|
83,53%
|
97,31%
|
182,75%
|
334,36%
|
|
|
3,99%
|
-7,82%
|
3,75%
|
4,40%
|
-1,78%
|
3,33%
|
25,28%
|
2,63%
|
6,84%
|
-4,82%
|
28,05%
|
25,19%
|
8,02%
|
17,99%
|
-10,35%
|
16,95%
|
82,82%
|
121,56%
|
|
|
0,83
|
-1,63
|
2,64
|
2,93
|
-1,13
|
2,24
|
7,84
|
0,62
|
1,41
|
-0,86
|
20,56
|
15,06
|
3,01
|
5,62
|
-2,51
|
3,69
|
11,40
|
10,12
|
|
|
3,99
|
-7,82
|
3,75
|
4,40
|
-1,78
|
3,33
|
25,28
|
2,63
|
6,84
|
-4,82
|
28,05
|
25,19
|
8,02
|
17,99
|
-10,35
|
16,95
|
82,82
|
121,56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
86,94
|
102,89
|
59,12
|
50,79
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
86,94
|
102,89
|
59,12
|
50,79
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|