P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
€
33K
|
€
-960
|
€
-5K
|
€
-157
|
€
-23K
|
€
-22K
|
€
13K
|
€
20K
|
€
16K
|
|
|
€
33K
|
€
-15K
|
€
-8K
|
€
-3K
|
€
-28K
|
€
-23K
|
€
1K
|
€
16K
|
€
13K
|
|
|
€
3K
|
€
-29K
|
€
-15K
|
€
-6K
|
€
-3K
|
€
25K
|
€
48K
|
€
47K
|
€
19K
|
|
|
€
26K
|
-
|
-
|
-
|
-
|
€
987
|
€
15K
|
€
23K
|
€
16K
|
|
|
€
10K
|
€
3K
|
|
|
|
€
2K
|
€
13K
|
€
9K
|
€
9K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
33K
|
€
-12K
|
€
-5K
|
€
-268
|
€
-23K
|
€
-22K
|
€
13K
|
€
20K
|
€
16K
|
|
|
€
33K
|
€
-15K
|
€
-8K
|
€
-3K
|
€
-27K
|
€
-26K
|
€
12K
|
€
18K
|
€
13K
|
|
|
€
33K
|
€
-15K
|
€
-8K
|
€
-3K
|
€
-28K
|
€
-23K
|
€
1K
|
€
16K
|
€
13K
|
|
|
|
|
-
|
€
0
|
-
|
€
15K
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
33K
|
€
1
|
€
1
|
€
42
|
€
3
|
€
3
|
€
3K
|
€
4
|
€
4K
|
|
|
€
33K
|
€
-12K
|
€
-5K
|
€
-432
|
€
-24K
|
€
-19K
|
€
2K
|
€
17K
|
€
15K
|
|
|
€
3K
|
€
-29K
|
€
-18K
|
€
-12K
|
€
-12K
|
€
12K
|
€
46K
|
€
43K
|
€
14K
|
|
|
1,03
|
0,65
|
0,76
|
0,81
|
0,82
|
1,28
|
4,16
|
4,99
|
1,54
|
|
|
0,49
|
0,03
|
0,01
|
0
|
0
|
0
|
0,48
|
0,09
|
0,17
|
|
|
1,03
|
0,65
|
0,76
|
0,81
|
0,82
|
1,28
|
4,16
|
4,99
|
1,61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
101K
|
€
56K
|
€
57K
|
€
59K
|
€
63K
|
€
67K
|
€
63K
|
€
58K
|
€
45K
|
|
|
€
98K
|
€
85K
|
€
72K
|
€
66K
|
€
66K
|
€
42K
|
€
15K
|
€
11K
|
€
26K
|
|
|
€
98K
|
€
85K
|
€
72K
|
€
66K
|
€
66K
|
€
42K
|
€
15K
|
€
11K
|
€
25K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
3,26%
|
-53,02%
|
-25,49%
|
-10,78%
|
-4,74%
|
37,43%
|
76,88%
|
81,24%
|
42,16%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
2,98
|
|
|
|
|
|
1,11
|
0,56
|
1,68
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
989,97%
|
40,08%
|
35,64%
|
6,74%
|
796,75%
|
-76,69%
|
4,91%
|
35,95%
|
80,99%
|
|
|
989,97%
|
50,30%
|
56,19%
|
53,65%
|
939,37%
|
-93,68%
|
2,37%
|
33,34%
|
67,43%
|
|
|
32,27
|
-26,67
|
-14,32
|
-5,78
|
-44,53
|
-35,07
|
1,82
|
27,09
|
28,43
|
|
|
989,97
|
50,30
|
56,19
|
53,65
|
939,37
|
-93,68
|
2,37
|
33,34
|
67,43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|