P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
€
69K
|
€
66K
|
€
46K
|
€
26K
|
€
27K
|
€
50K
|
€
20K
|
€
84K
|
|
|
€
448
|
€
532
|
€
25K
|
€
1K
|
€
-13K
|
€
-6K
|
€
-35K
|
€
36K
|
|
|
€
23K
|
€
22K
|
€
22K
|
€
2K
|
€
945
|
€
2K
|
€
8K
|
€
42K
|
|
|
0,50
|
1,20
|
|
0,60
|
|
|
0,60
|
1
|
|
|
€
29K
|
€
34K
|
€
25K
|
€
14K
|
€
8K
|
€
16K
|
€
265
|
€
56K
|
|
|
€
10K
|
€
9K
|
€
679
|
€
2K
|
€
4K
|
€
15K
|
€
14K
|
€
14K
|
|
|
€
24K
|
€
16K
|
€
11K
|
€
5K
|
€
13K
|
€
25K
|
€
30K
|
€
15K
|
|
|
Dividendes
|
|
|
€
6K
|
|
|
|
|
|
|
Taux de distribution
|
|
|
23,69%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40K
|
€
47K
|
€
30K
|
€
18K
|
€
11K
|
€
23K
|
€
-15K
|
€
69K
|
|
|
€
23K
|
€
13K
|
€
29K
|
€
8K
|
€
-4K
|
€
7K
|
€
-31K
|
€
50K
|
|
|
€
448
|
€
532
|
€
25K
|
€
1K
|
€
-13K
|
€
-6K
|
€
-35K
|
€
36K
|
|
|
€
-2K
|
€
75K
|
€
0
|
-
|
€
421
|
€
1K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
6K
|
|
|
€
18K
|
€
35K
|
€
26K
|
€
11K
|
€
2K
|
€
9K
|
€
-19K
|
€
55K
|
|
|
€
3K
|
€
-6K
|
€
20K
|
€
5K
|
€
-1K
|
€
-11K
|
€
-14K
|
€
13K
|
|
|
1,03
|
0,95
|
1,14
|
1,05
|
0,99
|
0,90
|
0,85
|
1,14
|
|
|
0,46
|
0,50
|
0,99
|
0,95
|
0,92
|
0,85
|
0,79
|
0,69
|
|
|
1,03
|
0,95
|
1,17
|
1,09
|
1,01
|
0,90
|
0,85
|
1,14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
170K
|
€
196K
|
€
165K
|
€
107K
|
€
111K
|
€
126K
|
€
123K
|
€
167K
|
|
|
€
147K
|
€
174K
|
€
144K
|
€
104K
|
€
110K
|
€
124K
|
€
116K
|
€
124K
|
|
|
€
113K
|
€
130K
|
€
139K
|
€
94K
|
€
95K
|
€
107K
|
€
93K
|
€
96K
|
|
|
€
34K
|
€
44K
|
€
2K
|
€
7K
|
€
12K
|
€
18K
|
€
23K
|
€
28K
|
|
|
13,33%
|
11,32%
|
13,08%
|
2,17%
|
0,85%
|
1,29%
|
6,10%
|
25,48%
|
|
|
1,49
|
1,99
|
0,09
|
3,08
|
13,18
|
10,95
|
3,07
|
0,66
|
|
|
3,70
|
3,72
|
4,78
|
5,96
|
9,65
|
5,46
|
|
1,81
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
77,56%
|
156,85%
|
122,28%
|
490,84%
|
257,76%
|
556,02%
|
-252,02%
|
128,50%
|
|
|
1,98%
|
2,40%
|
117,01%
|
59,24%
|
-1 384,15%
|
-397,04%
|
-465,04%
|
85,39%
|
|
|
0,26
|
0,27
|
15,30
|
1,29
|
-11,82
|
-5,11
|
-28,34
|
21,76
|
|
|
1,98
|
2,40
|
117,01
|
59,24
|
-1 384,15
|
-397,04
|
-465,04
|
85,39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,50
|
1,20
|
|
0,60
|
|
|
0,60
|
1
|
|
|
€
49K
|
€
14K
|
|
€
8K
|
|
|
€
50K
|
€
15K
|