P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
16K
|
€
93K
|
€
195K
|
€
59K
|
€
120K
|
€
64K
|
€
117K
|
€
157K
|
€
-579K
|
€
48K
|
€
115K
|
€
8K
|
€
84K
|
€
88K
|
€
-4K
|
€
-38K
|
€
110K
|
€
115K
|
€
-38K
|
|
|
€
15K
|
€
-15K
|
€
78K
|
€
181K
|
€
44K
|
€
107K
|
€
51K
|
€
104K
|
€
139K
|
€
-583K
|
€
41K
|
€
103K
|
€
-10K
|
€
54K
|
€
46K
|
€
-129K
|
€
-95K
|
€
29K
|
€
36K
|
€
-54K
|
|
|
€
396K
|
€
381K
|
€
396K
|
€
419K
|
€
237K
|
€
193K
|
€
86K
|
€
681K
|
€
577K
|
€
438K
|
€
1,02M
|
€
980K
|
€
877K
|
€
887K
|
€
833K
|
€
787K
|
€
916K
|
€
1,01M
|
€
982K
|
€
646K
|
|
|
€
39K
|
€
29K
|
€
156K
|
€
311K
|
€
85K
|
€
142K
|
€
74K
|
€
154K
|
€
160K
|
€
21K
|
€
124K
|
€
203K
|
€
65K
|
€
190K
|
€
173K
|
€
49K
|
€
49K
|
€
269K
|
€
217K
|
€
31K
|
|
|
|
€
13K
|
|
|
|
€
2K
|
€
2K
|
|
€
43
|
|
|
|
|
|
€
54K
|
|
|
€
38K
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
15K
|
€
93K
|
€
195K
|
€
59K
|
€
120K
|
€
64K
|
€
117K
|
€
141K
|
€
-579K
|
€
46K
|
€
110K
|
€
6K
|
€
82K
|
€
82K
|
€
-47K
|
€
-43K
|
€
105K
|
€
95K
|
€
-42K
|
|
|
€
15K
|
€
5K
|
€
82K
|
€
184K
|
€
47K
|
€
107K
|
€
51K
|
€
104K
|
€
139K
|
€
-583K
|
€
42K
|
€
105K
|
€
-9K
|
€
64K
|
€
64K
|
€
-105K
|
€
-92K
|
€
56K
|
€
51K
|
€
-57K
|
|
|
€
15K
|
€
-15K
|
€
78K
|
€
181K
|
€
44K
|
€
107K
|
€
51K
|
€
104K
|
€
139K
|
€
-583K
|
€
41K
|
€
103K
|
€
-10K
|
€
54K
|
€
46K
|
€
-129K
|
€
-95K
|
€
29K
|
€
36K
|
€
-54K
|
|
|
€
11K
|
|
|
|
|
€
11K
|
€
11K
|
€
11K
|
€
-1K
|
€
2K
|
-
|
€
0
|
€
2K
|
€
27K
|
€
2K
|
€
41K
|
€
10K
|
€
18K
|
€
-252K
|
€
62K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
217
|
€
2K
|
€
1K
|
€
5K
|
€
645
|
€
695
|
€
954
|
|
€
1K
|
€
2K
|
€
3K
|
€
18K
|
€
22K
|
€
82K
|
€
509K
|
€
235K
|
€
7K
|
€
243K
|
€
205K
|
€
150K
|
|
|
€
26K
|
€
-5K
|
€
89K
|
€
192K
|
€
56K
|
€
120K
|
€
64K
|
€
116K
|
€
141K
|
€
-579K
|
€
45K
|
€
108K
|
€
5K
|
€
72K
|
€
64K
|
€
-70K
|
€
-46K
|
€
78K
|
€
80K
|
€
-39K
|
|
|
€
-63K
|
€
-83K
|
€
61K
|
€
117K
|
€
-11K
|
€
-247K
|
€
-441K
|
€
141K
|
€
18K
|
€
423K
|
€
1,00M
|
€
959K
|
€
850K
|
€
847K
|
€
810K
|
€
759K
|
€
851K
|
€
908K
|
€
864K
|
€
249K
|
|
|
0,86
|
0,60
|
1,36
|
2,50
|
0,90
|
0,34
|
0,23
|
74,15
|
1,11
|
3,58
|
7,62
|
8,89
|
8,31
|
9,83
|
1,77
|
2,33
|
3,61
|
9,08
|
2,48
|
1,77
|
|
|
0,86
|
0,60
|
1,36
|
2,50
|
0,90
|
0,34
|
0,23
|
74,15
|
0,66
|
2,44
|
0,81
|
1,12
|
1,48
|
2,12
|
0,58
|
0,60
|
0,18
|
2,19
|
0,49
|
0,57
|
|
|
0,86
|
0,60
|
1,36
|
2,50
|
0,90
|
0,34
|
0,23
|
74,15
|
1,11
|
3,58
|
7,62
|
8,89
|
8,31
|
9,83
|
1,77
|
2,33
|
3,61
|
9,08
|
2,48
|
1,77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
848K
|
€
592K
|
€
710K
|
€
686K
|
€
600K
|
€
639K
|
€
657K
|
€
683K
|
€
746K
|
€
601K
|
€
1,17M
|
€
1,10M
|
€
993K
|
€
983K
|
€
1,89M
|
€
1,38M
|
€
1,24M
|
€
1,12M
|
€
1,58M
|
€
1,00M
|
|
|
€
452K
|
€
211K
|
€
314K
|
€
268K
|
€
362K
|
€
446K
|
€
571K
|
€
2K
|
€
169K
|
€
164K
|
€
152K
|
€
122K
|
€
116K
|
€
96K
|
€
1,06M
|
€
591K
|
€
326K
|
€
112K
|
€
600K
|
€
355K
|
|
|
€
452K
|
€
205K
|
€
169K
|
€
78K
|
€
107K
|
€
371K
|
€
571K
|
€
2K
|
€
169K
|
€
164K
|
€
152K
|
€
122K
|
€
116K
|
€
96K
|
€
1,05M
|
€
572K
|
€
326K
|
€
112K
|
€
584K
|
€
323K
|
|
|
|
€
6K
|
€
145K
|
€
190K
|
€
255K
|
€
75K
|
|
|
|
|
|
|
|
|
€
8K
|
€
20K
|
|
|
€
16K
|
€
33K
|
|
|
46,67%
|
64,30%
|
55,80%
|
60,99%
|
39,57%
|
30,23%
|
13,10%
|
99,72%
|
77,38%
|
72,81%
|
87,07%
|
88,96%
|
88,29%
|
90,24%
|
44,00%
|
57,09%
|
73,73%
|
90,00%
|
62,09%
|
64,52%
|
|
|
|
0,02
|
0,37
|
0,45
|
1,07
|
0,39
|
|
|
|
|
|
|
|
|
0,01
|
0,03
|
|
|
0,02
|
0,05
|
|
|
17,20
|
13,69
|
3,37
|
1,37
|
6,11
|
3,73
|
8,94
|
0,02
|
1,20
|
|
3,27
|
1,11
|
18,99
|
1,17
|
12,93
|
|
|
1,07
|
6,33
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,48%
|
-1,19%
|
22,39%
|
45,92%
|
23,69%
|
61,88%
|
74,10%
|
17,11%
|
24,42%
|
-132,29%
|
4,44%
|
11,07%
|
0,58%
|
8,11%
|
7,67%
|
-8,94%
|
-5,07%
|
7,69%
|
8,13%
|
-6,10%
|
|
|
3,71%
|
-4,06%
|
19,64%
|
43,31%
|
18,53%
|
55,44%
|
59,66%
|
15,24%
|
24,10%
|
-133,19%
|
4,02%
|
10,52%
|
-1,11%
|
6,10%
|
5,48%
|
-16,35%
|
-10,43%
|
2,88%
|
3,64%
|
-8,40%
|
|
|
1,73
|
-2,61
|
10,96
|
26,41
|
7,33
|
16,76
|
7,81
|
15,19
|
18,65
|
-96,97
|
3,50
|
9,36
|
-0,98
|
5,51
|
2,41
|
-9,34
|
-7,69
|
2,59
|
2,26
|
-5,42
|
|
|
3,71
|
-4,06
|
19,64
|
43,31
|
18,53
|
55,44
|
59,66
|
15,24
|
24,10
|
-133,19
|
4,02
|
10,52
|
-1,11
|
6,10
|
5,48
|
-16,35
|
-10,43
|
2,88
|
3,64
|
-8,40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
377,03
|
349,29
|
560,06
|
365,69
|
624,17
|
|
|
|
3 397,39
|
2 035,62
|
1 619,02
|
47,24
|
91,16
|
74,98
|
1,50
|
|
16,95
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
377,03
|
349,29
|
560,06
|
365,69
|
624,17
|
|
|
|
3 397,39
|
2 035,62
|
1 619,02
|
47,24
|
91,16
|
74,98
|
1,50
|
|
16,95
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|