PT
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-11K
|
€
-12K
|
€
-8K
|
€
-19K
|
€
-13K
|
€
-12K
|
€
-13K
|
€
-15K
|
|
|
|
€
1K
|
€
-2K
|
€
-3K
|
€
-15K
|
€
181
|
€
-7K
|
€
-452
|
€
-6K
|
|
|
€
-12K
|
€
-19K
|
€
-13K
|
€
-25K
|
€
-18K
|
€
-17K
|
€
-14K
|
€
-17K
|
|
|
|
€
-1K
|
€
-6K
|
€
-7K
|
€
-22K
|
€
-12K
|
€
-13K
|
€
-5K
|
€
-10K
|
|
|
€
-210K
|
€
-198K
|
€
-180K
|
€
-167K
|
€
-142K
|
€
-124K
|
€
-107K
|
€
-92K
|
€
-75K
|
€
-75K
|
€
-75K
|
€
-75K
|
€
-74K
|
€
-68K
|
€
-61K
|
€
-39K
|
€
-27K
|
€
-14K
|
€
-9K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
802
|
-
|
-
|
-
|
€
17
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
471
|
€
664
|
€
2K
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-12K
|
€
-14K
|
€
-8K
|
€
-20K
|
€
-13K
|
€
-12K
|
€
-13K
|
€
-15K
|
|
|
|
€
1K
|
€
-2K
|
€
-3K
|
€
-15K
|
€
19
|
€
-8K
|
€
-2K
|
€
-6K
|
|
|
€
-12K
|
€
-18K
|
€
-13K
|
€
-25K
|
€
-18K
|
€
-17K
|
€
-14K
|
€
-17K
|
|
|
|
€
-570
|
€
-5K
|
€
-6K
|
€
-20K
|
€
-12K
|
€
-13K
|
€
-5K
|
€
-9K
|
|
|
€
-12K
|
€
-19K
|
€
-13K
|
€
-25K
|
€
-18K
|
€
-17K
|
€
-14K
|
€
-17K
|
|
|
|
€
-1K
|
€
-6K
|
€
-7K
|
€
-22K
|
€
-12K
|
€
-13K
|
€
-5K
|
€
-10K
|
|
|
|
|
€
0
|
€
0
|
€
0
|
€
20K
|
-
|
€
3K
|
-
|
-
|
-
|
€
675
|
-
|
€
6K
|
€
-27K
|
€
35K
|
€
8K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
209
|
€
143
|
€
172
|
€
780
|
€
1K
|
€
2K
|
€
458
|
€
2K
|
|
€
404
|
€
420
|
€
58
|
|
€
54
|
€
14K
|
€
1K
|
€
320
|
€
29
|
€
3K
|
|
|
€
-12K
|
€
-15K
|
€
-9K
|
€
-20K
|
€
-13K
|
€
-12K
|
€
-13K
|
€
-15K
|
|
|
|
€
258
|
€
-3K
|
€
-4K
|
€
-17K
|
€
-492
|
€
-8K
|
€
-2K
|
€
-6K
|
|
|
|
|
|
€
6K
|
€
6K
|
€
4K
|
€
2K
|
€
4K
|
|
|
|
|
€
-10K
|
€
-7K
|
€
3K
|
€
20K
|
€
-9K
|
€
-23K
|
€
-22K
|
|
|
|
|
|
3,59
|
3,66
|
2,07
|
2,39
|
6,38
|
|
|
|
|
0,15
|
0,24
|
1,23
|
2,30
|
0,49
|
0,19
|
0,28
|
|
|
|
|
|
3,59
|
3,66
|
2,07
|
2,39
|
6,38
|
|
|
|
|
0,15
|
0,24
|
1,23
|
1,92
|
0,20
|
0,09
|
0,18
|
|
|
|
|
|
3,59
|
3,66
|
2,07
|
2,39
|
6,38
|
|
|
|
|
0,16
|
0,24
|
1,23
|
2,30
|
0,49
|
0,19
|
0,28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
9K
|
€
14K
|
€
18K
|
€
24K
|
€
29K
|
€
9K
|
€
11K
|
€
3K
|
€
3K
|
€
5K
|
€
4K
|
€
6K
|
€
9K
|
€
21K
|
€
71K
|
€
21K
|
€
15K
|
€
21K
|
|
|
€
219K
|
€
207K
|
€
193K
|
€
185K
|
€
166K
|
€
152K
|
€
116K
|
€
104K
|
€
78K
|
€
79K
|
€
80K
|
€
79K
|
€
80K
|
€
77K
|
€
82K
|
€
110K
|
€
48K
|
€
29K
|
€
30K
|
|
|
|
|
|
€
2K
|
€
2K
|
€
4K
|
€
2K
|
€
728
|
|
|
|
|
€
11K
|
€
10K
|
€
14K
|
€
15K
|
€
18K
|
€
29K
|
€
30K
|
|
|
€
219K
|
€
207K
|
€
193K
|
€
183K
|
€
164K
|
€
148K
|
€
114K
|
€
103K
|
€
78K
|
€
79K
|
€
80K
|
€
79K
|
€
68K
|
€
68K
|
€
69K
|
€
95K
|
€
30K
|
|
|
|
|
-2 245,49%
|
-2 106,87%
|
-1 316,69%
|
-910,43%
|
-588,84%
|
-430,38%
|
-1 140,21%
|
-802,23%
|
-2 576,35%
|
-2 263,78%
|
-1 660,73%
|
-2 152,75%
|
-1 298,16%
|
-715,04%
|
-283,09%
|
-54,69%
|
-124,69%
|
-89,84%
|
-41,27%
|
|
|
-1,04
|
-1,05
|
-1,08
|
-1,10
|
-1,15
|
-1,20
|
-1,07
|
-1,12
|
-1,04
|
-1,04
|
-1,06
|
-1,05
|
-0,92
|
-1
|
-1,13
|
-2,44
|
-1,14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
69,42
|
|
|
|
5 770,11
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,55%
|
7,32%
|
4,77%
|
11,85%
|
9,20%
|
9,51%
|
12,49%
|
16,65%
|
|
|
|
-0,34%
|
4,41%
|
5,34%
|
28,28%
|
1,27%
|
30,81%
|
11,94%
|
71,90%
|
|
|
5,55%
|
9,37%
|
7,03%
|
14,99%
|
12,89%
|
13,75%
|
13,58%
|
18,06%
|
|
|
|
1,92%
|
8,68%
|
10,01%
|
36,30%
|
31,23%
|
48,84%
|
35,56%
|
108,53%
|
|
|
-124,65
|
-197,51
|
-92,61
|
-136,44
|
-75,88
|
-59,16
|
-154,81
|
-144,87
|
|
|
|
-41,35
|
-112,66
|
-71,58
|
-102,76
|
-17,08
|
-60,90
|
-31,94
|
-44,79
|
|
|
5,55
|
9,37
|
7,03
|
14,99
|
12,89
|
13,75
|
13,58
|
18,06
|
|
|
|
1,92
|
8,68
|
10,01
|
36,30
|
31,23
|
48,84
|
35,56
|
108,53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|