P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
171K
|
€
130K
|
€
81K
|
€
119K
|
€
159K
|
€
82K
|
€
86K
|
€
76K
|
€
233K
|
€
235K
|
€
135K
|
€
205K
|
€
254K
|
€
371K
|
€
341K
|
€
153K
|
€
156K
|
€
126K
|
€
65K
|
€
61K
|
|
|
€
74K
|
€
63K
|
€
25K
|
€
70K
|
€
126K
|
€
30K
|
€
19K
|
€
19K
|
€
182K
|
€
144K
|
€
7K
|
€
89K
|
€
154K
|
€
256K
|
€
239K
|
€
81K
|
€
70K
|
€
67K
|
€
4K
|
€
8K
|
|
|
€
146K
|
€
146K
|
€
145K
|
€
144K
|
€
144K
|
€
144K
|
€
144K
|
€
143K
|
€
142K
|
€
140K
|
€
140K
|
€
133K
|
€
126K
|
€
120K
|
€
114K
|
€
105K
|
€
99K
|
€
59K
|
€
52K
|
€
47K
|
|
|
€
141K
|
€
108K
|
€
69K
|
€
100K
|
€
133K
|
€
46K
|
€
36K
|
€
31K
|
€
162K
|
€
137K
|
€
31K
|
€
94K
|
€
142K
|
€
222K
|
€
206K
|
€
78K
|
€
95K
|
€
62K
|
€
13K
|
€
15K
|
|
|
€
3K
|
€
3K
|
€
4K
|
€
934
|
€
173
|
€
1K
|
€
800
|
€
650
|
€
1K
|
€
750
|
€
4K
|
|
|
|
€
270
|
|
€
3K
|
|
|
|
|
|
|
|
|
|
€
194
|
€
34K
|
€
42K
|
€
39K
|
€
39K
|
€
74K
|
€
101K
|
€
103K
|
€
83K
|
€
97K
|
€
87K
|
€
64K
|
€
61K
|
€
50K
|
€
48K
|
€
42K
|
|
|
€
74K
|
€
62K
|
€
25K
|
€
70K
|
€
126K
|
€
30K
|
€
18K
|
€
18K
|
€
180K
|
€
144K
|
|
€
82K
|
€
148K
|
€
250K
|
€
230K
|
€
75K
|
€
30K
|
€
60K
|
|
|
|
|
99,56%
|
98,82%
|
98,18%
|
99,59%
|
99,76%
|
99,73%
|
94,15%
|
96,98%
|
99,11%
|
99,70%
|
|
92,44%
|
96,25%
|
97,82%
|
96,19%
|
92,59%
|
42,63%
|
89,30%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
170K
|
€
129K
|
€
80K
|
€
118K
|
€
158K
|
€
47K
|
€
43K
|
€
37K
|
€
194K
|
€
157K
|
€
26K
|
€
101K
|
€
169K
|
€
273K
|
€
254K
|
€
89K
|
€
95K
|
€
75K
|
€
16K
|
€
17K
|
|
|
€
79K
|
€
69K
|
€
32K
|
€
69K
|
€
136K
|
€
30K
|
€
20K
|
€
19K
|
€
181K
|
€
145K
|
€
10K
|
€
91K
|
€
156K
|
€
257K
|
€
242K
|
€
82K
|
€
90K
|
€
69K
|
€
11K
|
€
13K
|
|
|
€
74K
|
€
63K
|
€
25K
|
€
70K
|
€
126K
|
€
30K
|
€
19K
|
€
19K
|
€
182K
|
€
144K
|
€
7K
|
€
89K
|
€
154K
|
€
256K
|
€
239K
|
€
81K
|
€
70K
|
€
67K
|
€
4K
|
€
8K
|
|
|
€
93K
|
€
132K
|
€
55K
|
€
47K
|
€
15K
|
€
4K
|
€
19K
|
€
18K
|
€
16K
|
€
7K
|
€
27K
|
€
7K
|
€
5K
|
€
29K
|
€
19K
|
€
8K
|
€
2K
|
€
1K
|
€
13K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
121K
|
€
78K
|
€
72K
|
€
191K
|
€
133K
|
€
230K
|
€
151K
|
€
95K
|
€
184K
|
€
136K
|
€
61K
|
€
177K
|
€
152K
|
€
159K
|
€
143K
|
€
32K
|
€
33K
|
€
72K
|
€
47K
|
€
58K
|
|
|
€
165K
|
€
122K
|
€
74K
|
€
119K
|
€
148K
|
€
47K
|
€
42K
|
€
37K
|
€
194K
|
€
156K
|
€
23K
|
€
99K
|
€
167K
|
€
271K
|
€
251K
|
€
87K
|
€
76K
|
€
73K
|
€
10K
|
€
11K
|
|
|
€
23K
|
€
24K
|
€
96K
|
€
101K
|
€
96K
|
€
126K
|
€
113K
|
€
108K
|
€
107K
|
€
109K
|
€
104K
|
€
108K
|
€
98K
|
€
84K
|
€
92K
|
€
90K
|
€
86K
|
€
42K
|
€
31K
|
€
34K
|
|
|
1,04
|
1,04
|
1,16
|
1,21
|
1,25
|
1,37
|
1,23
|
1,20
|
1,26
|
1,34
|
1,67
|
1,40
|
1,28
|
1,17
|
1,18
|
1,35
|
1,57
|
1,14
|
1,09
|
1,11
|
|
|
0,93
|
0,99
|
1,10
|
1,17
|
1,21
|
1,30
|
1,19
|
1,17
|
1,26
|
1,34
|
1,67
|
1,40
|
1,28
|
1,17
|
1,18
|
1,35
|
1,57
|
1,14
|
1,09
|
1,11
|
|
|
1,13
|
1,05
|
1,18
|
1,24
|
1,28
|
1,37
|
1,23
|
1,23
|
1,26
|
1,34
|
1,67
|
1,40
|
1,28
|
1,17
|
1,18
|
1,35
|
1,57
|
1,14
|
1,09
|
1,11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
991K
|
€
1,05M
|
€
1,04M
|
€
986K
|
€
921K
|
€
485K
|
€
627K
|
€
693K
|
€
557K
|
€
465K
|
€
294K
|
€
400K
|
€
479K
|
€
618K
|
€
630K
|
€
365K
|
€
251K
|
€
370K
|
€
385K
|
€
358K
|
|
|
€
845K
|
€
906K
|
€
895K
|
€
841K
|
€
777K
|
€
341K
|
€
483K
|
€
550K
|
€
415K
|
€
325K
|
€
154K
|
€
267K
|
€
354K
|
€
498K
|
€
515K
|
€
260K
|
€
151K
|
€
311K
|
€
333K
|
€
311K
|
|
|
€
567K
|
€
631K
|
€
573K
|
€
473K
|
€
370K
|
€
341K
|
€
483K
|
€
534K
|
€
415K
|
€
325K
|
€
154K
|
€
267K
|
€
354K
|
€
498K
|
€
515K
|
€
260K
|
€
151K
|
€
311K
|
€
333K
|
€
311K
|
|
|
€
224K
|
€
269K
|
€
313K
|
€
357K
|
€
400K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,72%
|
13,84%
|
13,93%
|
14,64%
|
15,64%
|
29,63%
|
22,91%
|
20,58%
|
25,50%
|
30,17%
|
47,61%
|
33,14%
|
26,24%
|
19,42%
|
18,17%
|
28,86%
|
39,62%
|
15,95%
|
13,45%
|
13,23%
|
|
|
1,54
|
1,85
|
2,16
|
2,47
|
2,78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,96
|
7,02
|
11,19
|
7,11
|
4,91
|
7,25
|
11,26
|
14,83
|
2,14
|
2,07
|
5,93
|
2,64
|
2,09
|
1,83
|
2,03
|
2,93
|
1,60
|
4,16
|
20,26
|
18,12
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
113,27%
|
84,07%
|
50,81%
|
82,66%
|
102,88%
|
32,96%
|
29,42%
|
25,76%
|
136,77%
|
111,36%
|
16,43%
|
74,63%
|
132,82%
|
226,07%
|
218,88%
|
82,91%
|
76,06%
|
123,16%
|
18,50%
|
24,16%
|
|
|
50,96%
|
43,12%
|
17,59%
|
48,35%
|
87,69%
|
20,93%
|
13,31%
|
13,02%
|
127,92%
|
102,90%
|
5,30%
|
66,94%
|
122,22%
|
212,91%
|
208,90%
|
76,89%
|
70,83%
|
113,92%
|
8,46%
|
15,99%
|
|
|
7,50
|
5,97
|
2,45
|
7,08
|
13,72
|
6,20
|
3,05
|
2,68
|
32,62
|
31,04
|
2,52
|
22,19
|
32,07
|
41,36
|
37,97
|
22,19
|
28,06
|
18,17
|
1,14
|
2,12
|
|
|
50,96
|
43,12
|
17,59
|
48,35
|
87,69
|
20,93
|
13,31
|
13,02
|
127,92
|
102,90
|
5,30
|
66,94
|
122,22
|
212,91
|
208,90
|
76,89
|
70,83
|
113,92
|
8,46
|
15,99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,70
|
0,80
|
0,80
|
0,80
|
1,50
|
1,80
|
1,80
|
1,50
|
2,10
|
2,10
|
1,40
|
1,40
|
1,40
|
1,40
|
1
|
|
|
|
|
|
|
|
€
48K
|
€
52K
|
€
48K
|
€
48K
|
€
50K
|
€
56K
|
€
57K
|
€
55K
|
€
46K
|
€
41K
|
€
46K
|
€
44K
|
€
36K
|
€
34K
|
€
42K
|