P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
65K
|
€
80K
|
€
17K
|
€
-179
|
€
28K
|
€
53K
|
€
32K
|
€
35K
|
€
32K
|
€
23K
|
€
24K
|
€
31K
|
€
16K
|
€
19K
|
€
42K
|
€
23K
|
€
45K
|
€
75K
|
|
|
€
36K
|
€
36K
|
€
4K
|
€
-11K
|
€
13K
|
€
32K
|
€
15K
|
€
19K
|
€
16K
|
€
8K
|
€
11K
|
€
16K
|
€
5K
|
€
2K
|
€
24K
|
€
11K
|
€
26K
|
€
47K
|
|
|
€
183K
|
€
196K
|
€
162K
|
€
160K
|
€
176K
|
€
165K
|
€
134K
|
€
159K
|
€
141K
|
€
126K
|
€
128K
|
€
117K
|
€
101K
|
€
107K
|
€
114K
|
€
90K
|
€
79K
|
€
53K
|
|
|
€
77K
|
€
76K
|
€
23K
|
€
8K
|
€
34K
|
€
65K
|
€
36K
|
€
41K
|
€
37K
|
€
27K
|
€
28K
|
€
35K
|
€
19K
|
€
17K
|
€
48K
|
€
26K
|
€
51K
|
€
82K
|
|
|
€
16K
|
€
11K
|
€
7K
|
€
3K
|
€
8K
|
€
3K
|
€
7K
|
€
32
|
€
2K
|
€
3K
|
€
1K
|
€
389
|
|
€
6K
|
€
9K
|
€
149
|
€
5K
|
€
7K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
48K
|
€
2K
|
€
2K
|
€
5K
|
€
2K
|
€
2K
|
€
32K
|
€
1K
|
€
800
|
€
10K
|
|
|
€
10K
|
€
10K
|
|
|
|
|
|
|
135,06%
|
4,83%
|
45,57%
|
|
12,12%
|
5,02%
|
212,30%
|
5,15%
|
5,00%
|
132,10%
|
|
|
209,94%
|
400,08%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
63K
|
€
62K
|
€
15K
|
€
-2K
|
€
26K
|
€
53K
|
€
30K
|
€
34K
|
€
31K
|
€
21K
|
€
23K
|
€
29K
|
€
15K
|
€
13K
|
€
39K
|
€
22K
|
€
44K
|
€
74K
|
|
|
€
55K
|
€
52K
|
€
6K
|
€
-11K
|
€
20K
|
€
46K
|
€
24K
|
€
28K
|
€
26K
|
€
16K
|
€
18K
|
€
25K
|
€
11K
|
€
9K
|
€
34K
|
€
18K
|
€
41K
|
€
72K
|
|
|
€
36K
|
€
36K
|
€
4K
|
€
-11K
|
€
13K
|
€
32K
|
€
15K
|
€
19K
|
€
16K
|
€
8K
|
€
11K
|
€
16K
|
€
5K
|
€
2K
|
€
24K
|
€
11K
|
€
26K
|
€
47K
|
|
|
€
0
|
-
|
€
4K
|
€
7K
|
€
27K
|
€
8K
|
€
4K
|
€
8K
|
€
3K
|
€
2K
|
€
6K
|
€
1K
|
€
2K
|
€
0
|
€
24K
|
€
3K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
205K
|
€
152K
|
€
106K
|
€
93K
|
€
106K
|
€
126K
|
€
135K
|
€
104K
|
€
88K
|
€
77K
|
€
92K
|
€
72K
|
€
64K
|
€
61K
|
€
50K
|
€
56K
|
€
29K
|
€
38K
|
|
|
€
44K
|
€
46K
|
€
13K
|
€
-2K
|
€
19K
|
€
38K
|
€
21K
|
€
26K
|
€
21K
|
€
12K
|
€
15K
|
€
20K
|
€
9K
|
€
7K
|
€
28K
|
€
15K
|
€
29K
|
€
49K
|
|
|
€
165K
|
€
169K
|
€
126K
|
€
118K
|
€
132K
|
€
142K
|
€
113K
|
€
135K
|
€
119K
|
€
102K
|
€
101K
|
€
92K
|
€
72K
|
€
75K
|
€
79K
|
€
74K
|
€
62K
|
€
37K
|
|
|
3,46
|
11,01
|
12,58
|
22,26
|
13,13
|
25,25
|
3,71
|
23,48
|
17,11
|
20,27
|
19,02
|
16,91
|
21,03
|
5,27
|
7,36
|
14,59
|
9,06
|
2,68
|
|
|
3,39
|
10,75
|
12,16
|
21,45
|
12,72
|
24,48
|
3,60
|
22,73
|
16,50
|
20,27
|
19,02
|
16,91
|
21,03
|
5,27
|
7,36
|
14,59
|
9,06
|
2,68
|
|
|
3,46
|
11,01
|
12,58
|
22,26
|
13,13
|
25,25
|
3,71
|
23,48
|
17,11
|
20,27
|
19,02
|
16,91
|
21,03
|
5,27
|
7,36
|
14,59
|
9,06
|
2,68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
250K
|
€
213K
|
€
173K
|
€
165K
|
€
187K
|
€
171K
|
€
176K
|
€
165K
|
€
148K
|
€
131K
|
€
134K
|
€
123K
|
€
105K
|
€
124K
|
€
126K
|
€
96K
|
€
87K
|
€
75K
|
|
|
€
67K
|
€
17K
|
€
11K
|
€
6K
|
€
11K
|
€
6K
|
€
42K
|
€
6K
|
€
7K
|
€
5K
|
€
6K
|
€
6K
|
€
4K
|
€
18K
|
€
12K
|
€
5K
|
€
8K
|
€
22K
|
|
|
€
67K
|
€
17K
|
€
11K
|
€
6K
|
€
11K
|
€
6K
|
€
42K
|
€
6K
|
€
7K
|
€
5K
|
€
6K
|
€
6K
|
€
4K
|
€
18K
|
€
12K
|
€
5K
|
€
8K
|
€
22K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
73,16%
|
92,05%
|
93,72%
|
96,65%
|
94,17%
|
96,57%
|
76,31%
|
96,36%
|
95,02%
|
95,97%
|
95,79%
|
95,32%
|
96,56%
|
85,78%
|
90,20%
|
94,30%
|
91,05%
|
70,68%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,06
|
0,27
|
0,72
|
|
0,42
|
0,11
|
1,38
|
0,18
|
0,24
|
0,25
|
0,25
|
0,20
|
0,24
|
1,41
|
0,32
|
0,25
|
0,18
|
0,30
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,28%
|
23,25%
|
8,10%
|
-1,35%
|
10,79%
|
23,28%
|
15,86%
|
16,12%
|
15,08%
|
9,75%
|
12,07%
|
17,45%
|
8,79%
|
6,13%
|
24,84%
|
16,84%
|
36,97%
|
92,47%
|
|
|
19,58%
|
18,18%
|
2,26%
|
-7,00%
|
7,49%
|
19,36%
|
11,08%
|
12,20%
|
11,37%
|
6,03%
|
8,41%
|
13,56%
|
4,70%
|
2,35%
|
20,86%
|
12,62%
|
33,18%
|
88,24%
|
|
|
14,32
|
16,73
|
2,12
|
-6,77
|
7,05
|
18,70
|
8,46
|
11,75
|
10,80
|
5,79
|
8,05
|
12,93
|
4,54
|
2,01
|
18,82
|
11,91
|
30,21
|
62,36
|
|
|
19,58
|
18,18
|
2,26
|
-7,00
|
7,49
|
19,36
|
11,08
|
12,20
|
11,37
|
6,03
|
8,41
|
13,56
|
4,70
|
2,35
|
20,86
|
12,62
|
33,18
|
88,24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|