P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
209
|
€
-4K
|
€
-416
|
€
35K
|
€
9K
|
€
-4K
|
€
-36K
|
€
38K
|
€
49K
|
€
23K
|
€
27K
|
€
24K
|
€
22K
|
€
49K
|
€
35K
|
€
43K
|
€
45K
|
€
35K
|
€
20K
|
|
|
€
-268
|
€
-10K
|
€
-4K
|
€
92K
|
€
-24K
|
€
-10K
|
€
93K
|
€
9K
|
€
14K
|
€
5K
|
€
25K
|
€
61K
|
€
38K
|
€
10K
|
€
569
|
€
6K
|
€
-353K
|
€
260K
|
€
-5K
|
|
|
€
767K
|
€
768K
|
€
435K
|
€
454K
|
€
401K
|
€
489K
|
€
532K
|
€
440K
|
€
431K
|
€
417K
|
€
412K
|
€
387K
|
€
75K
|
€
317K
|
€
307K
|
€
306K
|
€
300K
|
€
653K
|
€
394K
|
|
|
€
37K
|
€
37K
|
€
21K
|
€
60K
|
€
27K
|
€
24K
|
€
28K
|
€
56K
|
€
67K
|
€
41K
|
€
45K
|
€
43K
|
€
19K
|
€
61K
|
€
44K
|
€
53K
|
€
57K
|
€
71K
|
€
37K
|
|
|
€
70
|
€
702
|
€
11K
|
€
22K
|
€
7K
|
€
6K
|
€
2K
|
€
15K
|
€
20K
|
€
7K
|
€
11K
|
€
9K
|
€
2K
|
€
13K
|
€
5K
|
€
1K
|
€
6K
|
€
6K
|
€
461
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
15K
|
€
39K
|
€
65K
|
€
32K
|
€
800
|
|
|
|
|
|
€
279K
|
|
|
|
|
|
|
|
|
|
|
|
41,84%
|
|
|
0,86%
|
|
|
|
|
|
741,01%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-191
|
€
-5K
|
€
-3K
|
€
34K
|
€
8K
|
€
-6K
|
€
-39K
|
€
35K
|
€
47K
|
€
22K
|
€
25K
|
€
22K
|
€
20K
|
€
47K
|
€
30K
|
€
40K
|
€
44K
|
€
34K
|
€
18K
|
|
|
€
-191
|
€
-9K
|
€
-4K
|
€
33K
|
€
7K
|
€
-7K
|
€
-50K
|
€
23K
|
€
35K
|
€
9K
|
€
12K
|
€
7K
|
€
8K
|
€
35K
|
€
20K
|
€
28K
|
€
40K
|
€
33K
|
€
17K
|
|
|
€
-268
|
€
-10K
|
€
-4K
|
€
92K
|
€
-24K
|
€
-10K
|
€
93K
|
€
9K
|
€
14K
|
€
5K
|
€
25K
|
€
61K
|
€
38K
|
€
10K
|
€
585
|
€
6K
|
€
-353K
|
€
260K
|
€
-5K
|
|
|
-
|
€
347K
|
-
|
-
|
-
|
-
|
€
4K
|
€
0
|
€
760
|
€
433
|
€
998
|
€
6K
|
-
|
€
955
|
€
4K
|
€
96K
|
€
14K
|
€
194
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
€
25K
|
€
44K
|
€
15K
|
€
8K
|
€
918
|
€
35K
|
€
6K
|
€
45K
|
€
4K
|
€
8K
|
€
9K
|
€
4K
|
€
14K
|
€
2K
|
€
5K
|
€
10K
|
€
14K
|
€
43K
|
|
|
€
-268
|
€
-5K
|
€
-4K
|
€
93K
|
€
-23K
|
€
-9K
|
€
104K
|
€
21K
|
€
26K
|
€
17K
|
€
38K
|
€
76K
|
€
50K
|
€
22K
|
€
11K
|
€
18K
|
€
-350K
|
€
261K
|
€
-4K
|
|
|
€
23K
|
€
24K
|
€
35K
|
€
53K
|
€
29K
|
€
87K
|
€
178K
|
€
279K
|
€
318K
|
€
333K
|
€
347K
|
€
310K
|
€
21K
|
€
236K
|
€
229K
|
€
236K
|
€
287K
|
€
283K
|
€
52K
|
|
|
27,75
|
5,26
|
3,75
|
2,74
|
3,54
|
7,91
|
5,92
|
12,09
|
5,63
|
10,89
|
11,29
|
10,73
|
1,06
|
6,85
|
7,09
|
7,07
|
12,11
|
11,53
|
2,18
|
|
|
27,75
|
5,26
|
3,73
|
2,73
|
3,51
|
7,89
|
5,92
|
12,08
|
5,63
|
10,87
|
11,27
|
10,73
|
1,06
|
6,85
|
7,09
|
7,07
|
12,11
|
11,53
|
2,18
|
|
|
27,75
|
5,26
|
3,75
|
2,74
|
3,99
|
8,85
|
5,92
|
12,18
|
5,80
|
11,19
|
11,30
|
10,74
|
1,06
|
6,85
|
7,10
|
7,07
|
12,15
|
11,54
|
2,21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
768K
|
€
773K
|
€
448K
|
€
485K
|
€
412K
|
€
502K
|
€
618K
|
€
565K
|
€
659K
|
€
650K
|
€
676K
|
€
649K
|
€
674K
|
€
635K
|
€
637K
|
€
652K
|
€
576K
|
€
930K
|
€
716K
|
|
|
€
870
|
€
6K
|
€
13K
|
€
31K
|
€
11K
|
€
13K
|
€
86K
|
€
125K
|
€
229K
|
€
234K
|
€
264K
|
€
262K
|
€
598K
|
€
318K
|
€
330K
|
€
346K
|
€
276K
|
€
277K
|
€
323K
|
|
|
€
870
|
€
6K
|
€
13K
|
€
31K
|
€
10K
|
€
11K
|
€
36K
|
€
25K
|
€
67K
|
€
33K
|
€
34K
|
€
32K
|
€
336K
|
€
40K
|
€
38K
|
€
39K
|
€
26K
|
€
27K
|
€
43K
|
|
|
|
|
|
|
|
|
€
50K
|
€
100K
|
€
160K
|
€
200K
|
€
230K
|
€
230K
|
€
262K
|
€
277K
|
€
292K
|
€
307K
|
€
250K
|
€
250K
|
€
279K
|
|
|
99,89%
|
99,28%
|
97,17%
|
93,67%
|
97,23%
|
97,51%
|
86,06%
|
77,84%
|
65,31%
|
64,06%
|
60,98%
|
59,67%
|
11,20%
|
49,96%
|
48,19%
|
46,97%
|
52,09%
|
70,23%
|
54,95%
|
|
|
|
|
|
|
|
|
0,09
|
0,23
|
0,37
|
0,48
|
0,56
|
0,59
|
3,47
|
0,87
|
0,95
|
1
|
0,83
|
0,38
|
0,71
|
|
|
|
|
|
0,92
|
1,40
|
|
|
3,55
|
4,88
|
10,80
|
10,45
|
11,70
|
29,99
|
6,74
|
10,99
|
8,69
|
6,34
|
8,16
|
17,72
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,03%
|
-0,65%
|
-0,82%
|
20,45%
|
-5,74%
|
-1,76%
|
19,48%
|
4,76%
|
6,00%
|
4,02%
|
9,11%
|
19,66%
|
65,88%
|
7,05%
|
3,51%
|
5,97%
|
-116,72%
|
39,88%
|
-0,90%
|
|
|
-0,03%
|
-1,24%
|
-1,02%
|
20,26%
|
-5,99%
|
-2,01%
|
17,41%
|
2,09%
|
3,26%
|
1,08%
|
5,97%
|
15,64%
|
49,92%
|
3,20%
|
0,19%
|
2,12%
|
-117,85%
|
39,76%
|
-1,16%
|
|
|
-0,03
|
-1,23
|
-0,99
|
18,98
|
-5,83
|
-1,96
|
14,98
|
1,63
|
2,13
|
0,69
|
3,64
|
9,33
|
5,59
|
1,60
|
0,09
|
1,00
|
-61,39
|
27,93
|
-0,64
|
|
|
-0,03
|
-1,24
|
-1,02
|
20,26
|
-5,99
|
-2,01
|
17,41
|
2,09
|
3,26
|
1,08
|
5,97
|
15,64
|
49,92
|
3,20
|
0,19
|
2,12
|
-117,85
|
39,76
|
-1,16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|