P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-17
|
€
24K
|
€
35K
|
€
142K
|
€
141K
|
€
126K
|
€
67K
|
€
172K
|
€
69K
|
€
83K
|
€
74K
|
€
68K
|
€
42K
|
€
69K
|
€
85K
|
€
198K
|
€
58K
|
|
|
€
-11K
|
€
8K
|
€
18K
|
€
82K
|
€
72K
|
€
65K
|
€
24K
|
€
68K
|
€
19K
|
€
16K
|
€
24K
|
€
24K
|
€
15K
|
€
24K
|
€
44K
|
€
118K
|
€
11K
|
|
|
€
920K
|
€
931K
|
€
923K
|
€
905K
|
€
823K
|
€
751K
|
€
686K
|
€
663K
|
€
595K
|
€
576K
|
€
560K
|
€
536K
|
€
512K
|
€
497K
|
€
474K
|
€
429K
|
€
311K
|
|
|
€
45K
|
€
67K
|
€
75K
|
€
172K
|
€
159K
|
€
138K
|
€
80K
|
€
122K
|
€
66K
|
€
57K
|
€
65K
|
€
62K
|
€
48K
|
€
68K
|
€
77K
|
€
175K
|
€
58K
|
|
|
€
1K
|
€
8K
|
€
2K
|
€
35K
|
€
30K
|
€
36K
|
€
11K
|
€
28K
|
€
10K
|
€
6K
|
€
7K
|
€
4K
|
€
2K
|
€
10K
|
€
69K
|
€
99K
|
€
5K
|
|
|
€
70
|
€
86
|
€
81
|
€
77
|
€
76
|
€
75
|
€
162
|
€
1K
|
€
71
|
€
69
|
€
69
|
€
69
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
23K
|
€
31K
|
€
131K
|
€
132K
|
€
121K
|
€
62K
|
€
134K
|
€
60K
|
€
48K
|
€
56K
|
€
56K
|
€
39K
|
€
67K
|
€
83K
|
€
194K
|
€
54K
|
|
|
€
-11K
|
€
13K
|
€
28K
|
€
123K
|
€
125K
|
€
113K
|
€
54K
|
€
125K
|
€
50K
|
€
39K
|
€
47K
|
€
46K
|
€
32K
|
€
56K
|
€
72K
|
€
175K
|
€
18K
|
|
|
€
-11K
|
€
8K
|
€
18K
|
€
82K
|
€
72K
|
€
65K
|
€
24K
|
€
68K
|
€
19K
|
€
16K
|
€
24K
|
€
24K
|
€
15K
|
€
24K
|
€
44K
|
€
118K
|
€
11K
|
|
|
€
0
|
-
|
€
48K
|
€
0
|
€
2K
|
€
0
|
€
2K
|
€
24K
|
€
852
|
€
1K
|
€
6K
|
€
28K
|
€
4K
|
€
0
|
€
-17K
|
€
15K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
15K
|
€
101K
|
€
163K
|
€
102K
|
€
63K
|
€
132K
|
€
119K
|
€
66K
|
€
80K
|
€
30K
|
€
32K
|
€
54K
|
€
31K
|
€
73K
|
€
219K
|
€
174K
|
|
|
€
-2K
|
€
18K
|
€
21K
|
€
89K
|
€
80K
|
€
73K
|
€
32K
|
€
76K
|
€
29K
|
€
25K
|
€
33K
|
€
34K
|
€
23K
|
€
35K
|
€
56K
|
€
137K
|
€
47K
|
|
|
€
892K
|
€
894K
|
€
876K
|
€
929K
|
€
827K
|
€
802K
|
€
766K
|
€
651K
|
€
582K
|
€
560K
|
€
541K
|
€
524K
|
€
496K
|
€
482K
|
€
453K
|
€
386K
|
€
267K
|
|
|
4,55
|
3,34
|
2,52
|
2,11
|
1,73
|
1,67
|
1,63
|
1,35
|
1,37
|
1,35
|
1,43
|
1,40
|
1,35
|
1,37
|
1,27
|
1,27
|
1,51
|
|
|
0,09
|
0,09
|
0,24
|
0,36
|
0,36
|
0,15
|
0,23
|
0,47
|
0,16
|
0,13
|
0,15
|
0,12
|
0,10
|
0,09
|
0,16
|
0,25
|
0,41
|
|
|
4,55
|
3,34
|
2,52
|
2,11
|
1,73
|
1,68
|
1,63
|
1,35
|
1,37
|
1,35
|
1,43
|
1,40
|
1,35
|
1,37
|
1,27
|
1,27
|
1,51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,17M
|
€
1,31M
|
€
1,50M
|
€
1,77M
|
€
1,98M
|
€
2,01M
|
€
2,00M
|
€
2,56M
|
€
2,16M
|
€
2,18M
|
€
1,82M
|
€
1,87M
|
€
1,93M
|
€
1,81M
|
€
2,14M
|
€
1,89M
|
€
858K
|
|
|
€
251K
|
€
382K
|
€
577K
|
€
863K
|
€
1,15M
|
€
1,26M
|
€
1,31M
|
€
1,90M
|
€
1,57M
|
€
1,60M
|
€
1,26M
|
€
1,33M
|
€
1,41M
|
€
1,32M
|
€
1,67M
|
€
1,46M
|
€
546K
|
|
|
€
251K
|
€
382K
|
€
577K
|
€
837K
|
€
1,14M
|
€
1,19M
|
€
1,21M
|
€
1,88M
|
€
1,57M
|
€
1,59M
|
€
1,25M
|
€
1,31M
|
€
1,41M
|
€
1,31M
|
€
1,66M
|
€
1,44M
|
€
527K
|
|
|
|
|
|
€
25K
|
€
13K
|
€
66K
|
€
103K
|
€
18K
|
€
1K
|
€
7K
|
€
12K
|
€
23K
|
|
€
5K
|
€
10K
|
€
15K
|
€
20K
|
|
|
78,56%
|
70,92%
|
61,51%
|
51,19%
|
41,67%
|
37,41%
|
34,32%
|
25,87%
|
27,50%
|
26,47%
|
30,76%
|
28,70%
|
26,61%
|
27,44%
|
22,10%
|
22,77%
|
36,31%
|
|
|
|
|
|
0,03
|
0,02
|
0,09
|
0,15
|
0,03
|
0
|
0,01
|
0,02
|
0,04
|
|
0,01
|
0,02
|
0,04
|
0,06
|
|
|
|
16,94
|
18,92
|
6,58
|
8,70
|
10,38
|
21,35
|
14,23
|
26,18
|
33,08
|
22,48
|
23,61
|
35,97
|
19,63
|
20,09
|
7,49
|
10,06
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,17%
|
1,98%
|
2,22%
|
9,89%
|
9,73%
|
9,66%
|
4,64%
|
11,48%
|
4,80%
|
4,38%
|
5,95%
|
6,32%
|
4,41%
|
6,97%
|
11,78%
|
31,82%
|
15,22%
|
|
|
-1,22%
|
0,91%
|
1,91%
|
9,02%
|
8,79%
|
8,59%
|
3,48%
|
10,19%
|
3,22%
|
2,72%
|
4,28%
|
4,44%
|
2,97%
|
4,73%
|
9,39%
|
27,42%
|
3,69%
|
|
|
-0,95
|
0,65
|
1,17
|
4,62
|
3,66
|
3,22
|
1,19
|
2,64
|
0,88
|
0,72
|
1,32
|
1,28
|
0,79
|
1,30
|
2,08
|
6,24
|
1,34
|
|
|
-1,22
|
0,91
|
1,91
|
9,02
|
8,79
|
8,59
|
3,48
|
10,19
|
3,22
|
2,72
|
4,28
|
4,44
|
2,97
|
4,73
|
9,39
|
27,42
|
3,69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
0,50
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
€
3K
|
|
|
|
|
|
|
|
|
|