P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-1K
|
€
-726
|
€
-2K
|
€
-2K
|
€
79K
|
€
4K
|
€
6K
|
€
12K
|
€
11K
|
€
9K
|
€
11K
|
€
9K
|
€
5K
|
€
2K
|
€
-6K
|
€
-12K
|
|
|
€
-565
|
€
-144
|
€
2K
|
€
3K
|
€
-2K
|
€
76K
|
€
-9K
|
€
-1K
|
€
5K
|
€
4K
|
€
-2K
|
€
5K
|
€
3K
|
€
-4K
|
€
-4K
|
€
-10K
|
€
-13K
|
|
|
€
402K
|
€
403K
|
€
403K
|
€
400K
|
€
398K
|
€
400K
|
€
323K
|
€
332K
|
€
334K
|
€
329K
|
€
325K
|
€
327K
|
€
322K
|
€
319K
|
€
323K
|
€
327K
|
€
337K
|
|
|
€
20K
|
€
20K
|
€
20K
|
€
20K
|
€
19K
|
€
104K
|
€
14K
|
€
18K
|
€
23K
|
€
23K
|
€
18K
|
€
22K
|
€
23K
|
€
16K
|
€
15K
|
€
14K
|
€
16K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-2K
|
€
-858
|
€
-2K
|
€
-2K
|
€
77K
|
€
-4K
|
€
4K
|
€
10K
|
€
10K
|
€
5K
|
€
10K
|
€
8K
|
€
3K
|
€
1K
|
€
-6K
|
€
-12K
|
|
|
€
-2K
|
€
-2K
|
€
-858
|
€
-2K
|
€
-2K
|
€
77K
|
€
-8K
|
€
1K
|
€
7K
|
€
7K
|
€
2K
|
€
6K
|
€
4K
|
€
-470
|
€
1K
|
€
-6K
|
€
-12K
|
|
|
€
-565
|
€
-144
|
€
2K
|
€
3K
|
€
-2K
|
€
76K
|
€
-9K
|
€
-1K
|
€
5K
|
€
4K
|
€
-2K
|
€
5K
|
€
3K
|
€
-4K
|
€
-4K
|
€
-10K
|
€
-13K
|
|
|
|
|
|
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
414
|
€
414
|
€
25K
|
€
33K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
52K
|
€
54K
|
€
58K
|
€
63K
|
€
65K
|
€
67K
|
€
6
|
€
8
|
€
516
|
|
€
420
|
|
|
|
|
€
6K
|
€
57K
|
|
|
€
-565
|
€
-144
|
€
2K
|
€
3K
|
€
-2K
|
€
76K
|
€
-6K
|
€
2K
|
€
8K
|
€
8K
|
€
971
|
€
9K
|
€
6K
|
€
-632
|
€
-3K
|
€
-10K
|
€
-13K
|
|
|
€
98K
|
€
98K
|
€
98K
|
€
96K
|
€
93K
|
€
95K
|
€
-26K
|
€
-25K
|
€
-22K
|
|
€
-29K
|
|
€
15K
|
€
-3K
|
€
-6K
|
€
-19K
|
€
25K
|
|
|
15,31
|
12,29
|
10,28
|
7,94
|
6,07
|
6,17
|
0
|
0
|
0,02
|
|
0,01
|
|
2,03
|
0,87
|
0,53
|
0,29
|
1,62
|
|
|
15,31
|
12,29
|
10,28
|
7,94
|
6,07
|
6,17
|
0
|
0
|
0,02
|
|
0,01
|
|
2,03
|
0,87
|
0,53
|
0,29
|
1,62
|
|
|
59,87
|
47,24
|
38,96
|
29,90
|
22,59
|
22,69
|
0
|
0
|
0,02
|
|
0,01
|
|
2,03
|
0,91
|
0,54
|
0,29
|
1,62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
409K
|
€
411K
|
€
413K
|
€
414K
|
€
416K
|
€
418K
|
€
476K
|
€
480K
|
€
484K
|
€
486K
|
€
490K
|
€
493K
|
€
526K
|
€
518K
|
€
511K
|
€
487K
|
€
512K
|
|
|
€
7K
|
€
9K
|
€
11K
|
€
14K
|
€
18K
|
€
18K
|
€
153K
|
€
147K
|
€
150K
|
€
157K
|
€
165K
|
€
166K
|
€
205K
|
€
199K
|
€
188K
|
€
160K
|
€
175K
|
|
|
€
7K
|
€
9K
|
€
11K
|
€
14K
|
€
18K
|
€
18K
|
€
26K
|
€
25K
|
€
22K
|
€
26K
|
€
30K
|
€
13K
|
€
15K
|
€
20K
|
€
14K
|
€
26K
|
€
40K
|
|
|
|
|
|
|
|
|
€
127K
|
€
123K
|
€
128K
|
€
131K
|
€
136K
|
€
153K
|
€
190K
|
€
178K
|
€
174K
|
€
134K
|
€
135K
|
|
|
98,33%
|
97,88%
|
97,43%
|
96,66%
|
95,57%
|
95,59%
|
67,90%
|
69,29%
|
69,00%
|
67,65%
|
66,24%
|
66,32%
|
61,12%
|
61,57%
|
63,24%
|
67,12%
|
65,83%
|
|
|
|
|
|
|
|
|
0,39
|
0,37
|
0,38
|
0,40
|
0,42
|
0,47
|
0,59
|
0,56
|
0,54
|
0,41
|
0,40
|
|
|
|
|
|
|
|
0,24
|
|
34,07
|
14,45
|
15,29
|
31,64
|
17,31
|
26,86
|
61,45
|
131,90
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,14%
|
-0,04%
|
0,58%
|
0,70%
|
-0,49%
|
19,04%
|
-1,74%
|
0,62%
|
2,37%
|
2,35%
|
0,30%
|
2,66%
|
2,00%
|
-0,20%
|
-1,01%
|
-2,95%
|
-3,78%
|
|
|
-0,14%
|
-0,04%
|
0,58%
|
0,70%
|
-0,49%
|
19,04%
|
-2,76%
|
-0,37%
|
1,39%
|
1,34%
|
-0,72%
|
1,65%
|
0,85%
|
-1,36%
|
-1,14%
|
-3,08%
|
-3,90%
|
|
|
-0,14
|
-0,03
|
0,57
|
0,67
|
-0,47
|
18,20
|
-1,87
|
-0,26
|
0,96
|
0,91
|
-0,47
|
1,09
|
0,52
|
-0,84
|
-0,72
|
-2,07
|
-2,57
|
|
|
-0,14
|
-0,04
|
0,58
|
0,70
|
-0,49
|
19,04
|
-2,76
|
-0,37
|
1,39
|
1,34
|
-0,72
|
1,65
|
0,85
|
-1,36
|
-1,14
|
-3,08
|
-3,90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|