P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
168K
|
€
144K
|
€
100K
|
€
93K
|
€
83K
|
€
63K
|
€
61K
|
€
49K
|
€
62K
|
€
62K
|
€
45K
|
€
49K
|
€
32K
|
€
16K
|
€
13K
|
€
19K
|
|
|
€
72K
|
€
50K
|
€
14K
|
€
5K
|
€
42K
|
€
28K
|
€
25K
|
€
10K
|
€
44K
|
€
38K
|
€
28K
|
€
31K
|
€
20K
|
€
9K
|
€
9K
|
€
13K
|
|
|
€
17K
|
€
15K
|
€
55K
|
€
42K
|
€
39K
|
€
31K
|
€
51K
|
€
62K
|
€
53K
|
€
15K
|
€
5K
|
€
19K
|
€
13K
|
€
13K
|
€
23K
|
€
13K
|
|
|
€
135K
|
€
114K
|
€
73K
|
€
33K
|
€
90K
|
€
60K
|
€
67K
|
€
53K
|
€
68K
|
€
56K
|
€
36K
|
€
50K
|
€
30K
|
€
17K
|
€
15K
|
€
21K
|
|
|
€
28K
|
€
32K
|
€
13K
|
€
13K
|
€
13K
|
€
17K
|
€
11K
|
€
1K
|
€
433
|
€
9K
|
€
11K
|
€
6K
|
€
6K
|
€
6K
|
|
€
776
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
70K
|
€
90K
|
€
2K
|
€
2K
|
€
34K
|
€
48K
|
€
36K
|
|
€
6K
|
€
28K
|
€
42K
|
€
25K
|
€
20K
|
€
19K
|
|
|
|
|
96,73%
|
180,51%
|
11,54%
|
35,04%
|
81,19%
|
170,88%
|
146,09%
|
|
13,71%
|
72,99%
|
149,74%
|
80,31%
|
100,00%
|
204,59%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
161K
|
€
141K
|
€
77K
|
€
38K
|
€
82K
|
€
63K
|
€
60K
|
€
49K
|
€
61K
|
€
61K
|
€
45K
|
€
49K
|
€
31K
|
€
15K
|
€
13K
|
€
19K
|
|
|
€
147K
|
€
123K
|
€
59K
|
€
30K
|
€
81K
|
€
61K
|
€
58K
|
€
47K
|
€
60K
|
€
60K
|
€
44K
|
€
48K
|
€
31K
|
€
15K
|
€
13K
|
€
18K
|
|
|
€
72K
|
€
50K
|
€
14K
|
€
5K
|
€
45K
|
€
28K
|
€
25K
|
€
10K
|
€
41K
|
€
38K
|
€
28K
|
€
31K
|
€
20K
|
€
9K
|
€
9K
|
€
13K
|
|
|
€
2K
|
€
-312
|
€
7K
|
€
319K
|
€
2K
|
€
2K
|
€
3K
|
€
2K
|
€
3K
|
€
2K
|
-
|
€
768
|
€
1K
|
€
537
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
34K
|
€
6K
|
€
29K
|
€
31K
|
€
30K
|
€
23K
|
€
33K
|
€
21K
|
€
15K
|
€
11K
|
€
20K
|
€
15K
|
€
21K
|
€
17K
|
€
7K
|
|
|
€
86K
|
€
68K
|
€
32K
|
€
13K
|
€
44K
|
€
30K
|
€
26K
|
€
11K
|
€
45K
|
€
39K
|
€
29K
|
€
32K
|
€
20K
|
€
10K
|
€
10K
|
€
14K
|
|
|
€
34K
|
€
26K
|
€
58K
|
€
23K
|
€
35K
|
€
27K
|
€
47K
|
€
60K
|
€
50K
|
€
14K
|
€
5K
|
€
18K
|
€
12K
|
€
12K
|
€
22K
|
€
12K
|
|
|
1,38
|
1,25
|
3,26
|
1,74
|
1,93
|
1,53
|
2,28
|
44,57
|
8,09
|
1,49
|
1,11
|
1,71
|
1,56
|
1,82
|
112,76
|
14,79
|
|
|
1,38
|
1,25
|
3,26
|
1,74
|
1,93
|
1,53
|
2,28
|
44,57
|
8,09
|
1,49
|
1,11
|
1,71
|
1,56
|
1,82
|
112,76
|
14,79
|
|
|
1,38
|
1,25
|
3,26
|
1,74
|
1,93
|
1,53
|
2,28
|
44,57
|
8,09
|
1,49
|
1,11
|
1,71
|
1,56
|
1,82
|
112,76
|
14,79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
396K
|
€
418K
|
€
387K
|
€
369K
|
€
76K
|
€
83K
|
€
88K
|
€
64K
|
€
60K
|
€
43K
|
€
47K
|
€
44K
|
€
33K
|
€
27K
|
€
23K
|
€
14K
|
|
|
€
337K
|
€
366K
|
€
296K
|
€
313K
|
€
37K
|
€
51K
|
€
37K
|
€
1K
|
€
7K
|
€
28K
|
€
42K
|
€
25K
|
€
21K
|
€
15K
|
€
199
|
€
902
|
|
|
€
89K
|
€
106K
|
€
26K
|
€
31K
|
€
37K
|
€
51K
|
€
37K
|
€
1K
|
€
7K
|
€
28K
|
€
42K
|
€
25K
|
€
21K
|
€
15K
|
€
199
|
€
902
|
|
|
€
248K
|
€
259K
|
€
270K
|
€
281K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,28%
|
3,50%
|
14,14%
|
11,36%
|
51,03%
|
37,74%
|
57,99%
|
97,84%
|
88,16%
|
34,71%
|
10,11%
|
42,74%
|
37,96%
|
45,86%
|
99,13%
|
93,59%
|
|
|
14,59
|
17,74
|
4,94
|
6,70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,09
|
2,60
|
3,84
|
8,25
|
0,45
|
0,82
|
0,62
|
0,03
|
0,12
|
0,46
|
0,95
|
0,51
|
0,66
|
0,97
|
0,01
|
0,05
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
509,12%
|
462,31%
|
59,31%
|
30,28%
|
112,16%
|
95,40%
|
51,22%
|
18,21%
|
85,49%
|
261,68%
|
603,35%
|
171,07%
|
162,36%
|
79,34%
|
43,34%
|
103,16%
|
|
|
426,15%
|
341,15%
|
26,36%
|
10,87%
|
107,31%
|
90,19%
|
48,26%
|
15,40%
|
82,85%
|
253,21%
|
589,49%
|
166,59%
|
157,73%
|
75,45%
|
41,50%
|
99,24%
|
|
|
18,26
|
11,93
|
3,73
|
1,24
|
54,77
|
34,04
|
27,99
|
15,07
|
73,04
|
87,90
|
59,61
|
71,20
|
59,87
|
34,60
|
41,14
|
92,87
|
|
|
426,15
|
341,15
|
26,36
|
10,87
|
107,31
|
90,19
|
48,26
|
15,40
|
82,85
|
253,21
|
589,49
|
166,59
|
157,73
|
75,45
|
41,50
|
99,24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|