P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
36K
|
€
190K
|
€
113K
|
€
128K
|
€
210K
|
€
50K
|
€
34K
|
€
48K
|
€
142K
|
€
39K
|
€
54K
|
€
44K
|
€
42K
|
€
116K
|
€
50K
|
€
83K
|
€
61K
|
€
83K
|
€
62K
|
€
64K
|
|
|
€
7K
|
€
112K
|
€
44K
|
€
8K
|
€
137K
|
€
18K
|
€
3K
|
€
19K
|
€
10K
|
€
-752
|
€
13K
|
€
3K
|
€
5K
|
€
16K
|
€
-16K
|
€
4K
|
€
-1K
|
€
25K
|
€
460
|
€
8K
|
|
|
€
256K
|
€
250K
|
€
304K
|
€
260K
|
€
253K
|
€
115K
|
€
97K
|
€
95K
|
€
75K
|
€
65K
|
€
66K
|
€
53K
|
€
50K
|
€
52K
|
€
36K
|
€
52K
|
€
48K
|
€
49K
|
€
24K
|
€
24K
|
|
|
€
40K
|
€
186K
|
€
97K
|
€
55K
|
€
189K
|
€
40K
|
€
29K
|
€
44K
|
€
45K
|
€
26K
|
€
42K
|
€
32K
|
€
30K
|
€
50K
|
€
15K
|
€
27K
|
€
15K
|
€
51K
|
€
20K
|
€
26K
|
|
|
€
26K
|
€
41K
|
€
32K
|
€
48K
|
€
49K
|
€
9K
|
€
7K
|
€
18K
|
€
13K
|
€
4K
|
€
8K
|
€
4K
|
€
11K
|
€
7K
|
|
€
3K
|
€
1K
|
€
9K
|
€
2K
|
€
3K
|
|
|
|
-
|
€
369
|
€
70K
|
€
564
|
€
361
|
|
€
640
|
€
78K
|
€
1K
|
€
981
|
€
497
|
€
777
|
€
53K
|
€
25K
|
€
47K
|
€
44K
|
€
35K
|
€
36K
|
€
37K
|
|
|
Dividendes
|
|
€
166K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
148,79%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
28K
|
€
172K
|
€
81K
|
€
51K
|
€
204K
|
€
46K
|
€
31K
|
€
44K
|
€
58K
|
€
34K
|
€
50K
|
€
41K
|
€
39K
|
€
60K
|
€
20K
|
€
33K
|
€
16K
|
€
45K
|
€
22K
|
€
27K
|
|
|
€
9K
|
€
156K
|
€
69K
|
€
26K
|
€
184K
|
€
31K
|
€
18K
|
€
21K
|
€
28K
|
€
4K
|
€
37K
|
€
19K
|
€
18K
|
€
38K
|
€
-2K
|
€
13K
|
€
11K
|
€
41K
|
€
8K
|
€
14K
|
|
|
€
7K
|
€
112K
|
€
44K
|
€
8K
|
€
137K
|
€
18K
|
€
3K
|
€
19K
|
€
10K
|
€
-752
|
€
13K
|
€
3K
|
€
5K
|
€
16K
|
€
-16K
|
€
4K
|
€
-1K
|
€
16K
|
€
460
|
€
8K
|
|
|
-
|
€
35K
|
€
-161K
|
€
22K
|
€
42K
|
€
32K
|
€
9K
|
€
-43K
|
€
1K
|
€
96K
|
€
16K
|
€
719
|
€
247
|
€
941
|
€
11K
|
€
278K
|
€
5K
|
€
425
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
146K
|
€
202K
|
€
79K
|
€
174K
|
€
209K
|
€
46K
|
€
54K
|
€
29K
|
€
398
|
€
3K
|
€
24K
|
€
8K
|
|
€
7K
|
€
2K
|
€
22K
|
|
|
|
€
1K
|
|
|
€
26K
|
€
128K
|
€
56K
|
€
33K
|
€
157K
|
€
33K
|
€
16K
|
€
42K
|
€
40K
|
€
30K
|
€
26K
|
€
24K
|
€
27K
|
€
37K
|
€
6K
|
€
24K
|
€
4K
|
€
30K
|
€
14K
|
€
21K
|
|
|
€
222K
|
€
195K
|
€
270K
|
€
52K
|
€
93K
|
€
9K
|
€
42K
|
€
13K
|
€
-11K
|
€
3K
|
€
6K
|
€
13K
|
€
6K
|
€
12K
|
€
343
|
€
21K
|
€
261K
|
€
48K
|
€
21K
|
€
19K
|
|
|
4,40
|
1,63
|
5,77
|
1,19
|
1,24
|
1,05
|
1,49
|
1,25
|
0,83
|
1,08
|
1,13
|
1,43
|
1,10
|
1,22
|
1,01
|
1,48
|
6,41
|
3,57
|
1,66
|
1,67
|
|
|
4,40
|
1,63
|
5,77
|
1,19
|
1,24
|
1,05
|
1,49
|
1,25
|
0,83
|
1,08
|
1,13
|
1,43
|
1,10
|
1,22
|
1,01
|
1,48
|
1,65
|
3,31
|
1,52
|
1,67
|
|
|
4,57
|
1,87
|
6,03
|
1,19
|
1,24
|
1,05
|
1,49
|
1,25
|
0,83
|
1,08
|
1,13
|
1,43
|
1,10
|
1,22
|
1,01
|
1,48
|
6,41
|
3,57
|
1,66
|
1,67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
322K
|
€
562K
|
€
361K
|
€
534K
|
€
685K
|
€
390K
|
€
300K
|
€
243K
|
€
285K
|
€
297K
|
€
251K
|
€
239K
|
€
287K
|
€
306K
|
€
302K
|
€
333K
|
€
319K
|
€
76K
|
€
66K
|
€
67K
|
|
|
€
65K
|
€
312K
|
€
57K
|
€
274K
|
€
432K
|
€
275K
|
€
203K
|
€
148K
|
€
210K
|
€
232K
|
€
185K
|
€
185K
|
€
237K
|
€
254K
|
€
266K
|
€
281K
|
€
271K
|
€
27K
|
€
42K
|
€
44K
|
|
|
€
63K
|
€
272K
|
€
54K
|
€
274K
|
€
381K
|
€
193K
|
€
86K
|
€
53K
|
€
63K
|
€
32K
|
€
48K
|
€
31K
|
€
66K
|
€
58K
|
€
46K
|
€
45K
|
€
48K
|
€
19K
|
€
31K
|
€
29K
|
|
|
|
|
|
|
€
51K
|
€
82K
|
€
117K
|
€
95K
|
€
148K
|
€
200K
|
€
137K
|
€
154K
|
€
171K
|
€
196K
|
€
220K
|
€
236K
|
€
222K
|
€
8K
|
€
10K
|
€
15K
|
|
|
79,69%
|
44,42%
|
84,32%
|
48,73%
|
36,91%
|
29,55%
|
32,48%
|
39,01%
|
26,36%
|
21,88%
|
26,24%
|
22,32%
|
17,39%
|
17,07%
|
11,98%
|
15,64%
|
15,16%
|
64,88%
|
36,63%
|
35,01%
|
|
|
|
|
|
|
0,20
|
0,71
|
1,20
|
1
|
1,96
|
3,08
|
2,08
|
2,90
|
3,43
|
3,75
|
6,09
|
4,53
|
4,60
|
0,16
|
0,42
|
0,64
|
|
|
2,32
|
1,81
|
0,70
|
5,32
|
2,12
|
5,93
|
6,54
|
3,34
|
3,62
|
6,79
|
3,71
|
4,57
|
6,01
|
4,25
|
13,42
|
8,45
|
17,34
|
0,59
|
1,92
|
1,62
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,15%
|
51,15%
|
18,41%
|
12,73%
|
62,18%
|
28,89%
|
16,47%
|
44,83%
|
53,37%
|
45,57%
|
39,23%
|
46,01%
|
53,18%
|
71,71%
|
15,50%
|
46,34%
|
8,05%
|
60,26%
|
58,50%
|
87,39%
|
|
|
2,56%
|
44,72%
|
14,54%
|
2,95%
|
54,37%
|
15,52%
|
2,87%
|
20,53%
|
13,59%
|
-1,16%
|
19,03%
|
6,36%
|
10,28%
|
30,69%
|
-43,90%
|
7,10%
|
-2,10%
|
51,42%
|
1,92%
|
31,95%
|
|
|
2,04
|
19,87
|
12,26
|
1,44
|
20,07
|
4,59
|
0,93
|
8,01
|
3,58
|
-0,25
|
4,99
|
1,42
|
1,79
|
5,24
|
-5,26
|
1,11
|
-0,32
|
33,36
|
0,70
|
11,19
|
|
|
2,56
|
44,72
|
14,54
|
2,95
|
54,37
|
15,52
|
2,87
|
20,53
|
13,59
|
-1,16
|
19,03
|
6,36
|
10,28
|
30,69
|
-43,90
|
7,10
|
-2,10
|
51,42
|
1,92
|
31,95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|