P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
661K
|
€
922K
|
€
917K
|
€
733K
|
€
1,02M
|
€
922K
|
€
1,03M
|
€
757K
|
€
544K
|
€
694K
|
€
455K
|
€
571K
|
€
502K
|
€
539K
|
€
571K
|
€
405K
|
€
336K
|
€
264K
|
€
251K
|
€
266K
|
|
|
€
-172K
|
€
34K
|
€
-48K
|
€
-205K
|
€
42K
|
€
65K
|
€
32K
|
€
52K
|
€
-9K
|
€
99K
|
€
12K
|
€
59K
|
€
-18K
|
€
-15K
|
€
95K
|
€
105K
|
€
53K
|
€
-3K
|
€
10K
|
€
20K
|
|
|
€
341K
|
€
514K
|
€
480K
|
€
528K
|
€
733K
|
€
691K
|
€
626K
|
€
594K
|
€
542K
|
€
551K
|
€
452K
|
€
440K
|
€
381K
|
€
399K
|
€
414K
|
€
319K
|
€
214K
|
€
161K
|
€
164K
|
€
154K
|
|
|
9
|
9,90
|
12
|
13
|
14
|
14,80
|
16,30
|
13,70
|
11
|
10,60
|
9,60
|
10
|
11,20
|
11,60
|
9,20
|
6,70
|
5,80
|
5
|
5
|
5,10
|
|
|
€
43K
|
€
212K
|
€
118K
|
€
20K
|
€
225K
|
€
252K
|
€
247K
|
€
172K
|
€
116K
|
€
229K
|
€
73K
|
€
166K
|
€
41K
|
€
83K
|
€
207K
|
€
212K
|
€
151K
|
€
55K
|
€
62K
|
€
85K
|
|
|
€
3K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
4K
|
|
|
€
612K
|
€
676K
|
€
760K
|
€
781K
|
€
762K
|
€
627K
|
€
731K
|
€
556K
|
€
417K
|
€
431K
|
€
399K
|
€
422K
|
€
472K
|
€
470K
|
€
394K
|
€
220K
|
€
195K
|
€
207K
|
€
193K
|
€
183K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
35K
|
€
231K
|
€
144K
|
€
-61K
|
€
244K
|
€
285K
|
€
291K
|
€
195K
|
€
122K
|
€
243K
|
€
52K
|
€
145K
|
€
23K
|
€
65K
|
€
174K
|
€
183K
|
€
131K
|
€
51K
|
€
55K
|
€
79K
|
|
|
€
-124K
|
€
86K
|
€
-13K
|
€
-197K
|
€
107K
|
€
157K
|
€
72K
|
€
75K
|
€
23K
|
€
153K
|
€
-4K
|
€
98K
|
€
-32K
|
€
-1K
|
€
120K
|
€
139K
|
€
85K
|
€
10K
|
€
12K
|
€
38K
|
|
|
€
-172K
|
€
34K
|
€
-48K
|
€
-205K
|
€
42K
|
€
65K
|
€
32K
|
€
52K
|
€
-9K
|
€
99K
|
€
12K
|
€
59K
|
€
-18K
|
€
-15K
|
€
95K
|
€
105K
|
€
53K
|
€
-3K
|
€
10K
|
€
33K
|
|
|
€
36K
|
€
363K
|
€
771K
|
€
41K
|
€
40K
|
€
98K
|
€
224K
|
€
115K
|
€
133K
|
€
712K
|
€
191K
|
€
58K
|
€
9K
|
€
58K
|
€
46K
|
€
33K
|
€
62K
|
€
73K
|
€
41K
|
€
14K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
118K
|
€
303K
|
€
172K
|
€
334K
|
€
289K
|
€
287K
|
€
281K
|
|
€
49K
|
€
316K
|
€
42K
|
€
5K
|
|
|
€
72K
|
€
50K
|
€
50K
|
|
€
5K
|
€
2K
|
|
|
€
-13K
|
€
178K
|
€
109K
|
€
-69K
|
€
179K
|
€
193K
|
€
251K
|
€
173K
|
€
91K
|
€
189K
|
€
68K
|
€
107K
|
€
37K
|
€
51K
|
€
149K
|
€
149K
|
€
100K
|
€
38K
|
€
53K
|
€
61K
|
|
|
€
431K
|
€
598K
|
€
-91K
|
€
-179K
|
€
78K
|
€
67K
|
€
-1K
|
€
20K
|
€
-48K
|
€
85K
|
€
294K
|
€
356K
|
€
295K
|
€
288K
|
€
296K
|
€
219K
|
€
126K
|
€
131K
|
€
115K
|
€
104K
|
|
|
2,37
|
2,32
|
0,91
|
0,82
|
1,09
|
1,09
|
1
|
1,03
|
0,92
|
1,13
|
4,24
|
5,05
|
3,86
|
5,25
|
3,45
|
2,41
|
2,22
|
2,29
|
2,72
|
2,86
|
|
|
2,10
|
2,16
|
0,83
|
0,76
|
1,04
|
1,04
|
0,95
|
0,97
|
0,86
|
1,07
|
3,71
|
4,54
|
2,98
|
5,11
|
3,40
|
2,38
|
2,17
|
2,14
|
2,49
|
2,59
|
|
|
2,37
|
2,32
|
0,91
|
0,82
|
1,09
|
1,09
|
1
|
1,03
|
0,92
|
1,13
|
4,24
|
5,05
|
3,86
|
5,25
|
3,45
|
2,42
|
2,22
|
2,31
|
2,72
|
2,86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,19M
|
€
2,62M
|
€
2,29M
|
€
1,53M
|
€
1,79M
|
€
1,76M
|
€
1,72M
|
€
1,67M
|
€
1,45M
|
€
1,58M
|
€
627K
|
€
552K
|
€
498K
|
€
503K
|
€
575K
|
€
535K
|
€
401K
|
€
388K
|
€
306K
|
€
287K
|
|
|
€
1,85M
|
€
2,11M
|
€
1,81M
|
€
1,00M
|
€
1,06M
|
€
1,06M
|
€
1,09M
|
€
1,07M
|
€
911K
|
€
1,03M
|
€
175K
|
€
112K
|
€
117K
|
€
104K
|
€
161K
|
€
217K
|
€
187K
|
€
227K
|
€
142K
|
€
133K
|
|
|
€
315K
|
€
453K
|
€
1,03M
|
€
976K
|
€
880K
|
€
761K
|
€
765K
|
€
754K
|
€
602K
|
€
633K
|
€
91K
|
€
88K
|
€
103K
|
€
68K
|
€
121K
|
€
155K
|
€
103K
|
€
100K
|
€
67K
|
€
56K
|
|
|
€
1,53M
|
€
1,65M
|
€
779K
|
€
29K
|
€
176K
|
€
304K
|
€
330K
|
€
320K
|
€
309K
|
€
398K
|
€
84K
|
€
24K
|
€
14K
|
€
36K
|
€
40K
|
€
61K
|
€
84K
|
€
126K
|
€
75K
|
€
77K
|
|
|
15,58%
|
19,61%
|
20,98%
|
34,46%
|
40,99%
|
39,39%
|
36,39%
|
35,61%
|
37,31%
|
34,83%
|
72,12%
|
79,75%
|
76,53%
|
79,31%
|
72,05%
|
59,55%
|
53,41%
|
41,43%
|
53,59%
|
53,70%
|
|
|
4,50
|
3,22
|
1,62
|
0,05
|
0,24
|
0,44
|
0,53
|
0,54
|
0,57
|
0,72
|
0,19
|
0,05
|
0,04
|
0,09
|
0,10
|
0,19
|
0,39
|
0,78
|
0,46
|
0,50
|
|
|
52,34
|
9,12
|
12,57
|
|
4,33
|
3,74
|
3,77
|
5,50
|
7,44
|
4,24
|
3,35
|
0,77
|
5,07
|
1,60
|
0,92
|
1,18
|
1,42
|
4,44
|
2,56
|
1,68
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-3,94%
|
34,72%
|
22,69%
|
-13,13%
|
24,37%
|
27,92%
|
40,10%
|
29,05%
|
16,70%
|
34,32%
|
15,04%
|
24,22%
|
9,77%
|
12,82%
|
35,97%
|
46,78%
|
46,55%
|
23,39%
|
32,57%
|
39,76%
|
|
|
-50,52%
|
6,56%
|
-10,06%
|
-38,77%
|
5,68%
|
9,42%
|
5,16%
|
8,77%
|
-1,65%
|
17,95%
|
2,60%
|
13,45%
|
-4,72%
|
-3,76%
|
22,98%
|
32,92%
|
24,79%
|
-2,09%
|
6,22%
|
12,83%
|
|
|
-7,87
|
1,29
|
-2,11
|
-13,36
|
2,33
|
3,71
|
1,88
|
3,12
|
-0,61
|
6,25
|
1,88
|
10,72
|
-3,61
|
-2,98
|
16,56
|
19,61
|
13,24
|
-0,87
|
3,33
|
6,89
|
|
|
-50,52
|
6,56
|
-10,06
|
-38,77
|
5,68
|
9,42
|
5,16
|
8,77
|
-1,65
|
17,95
|
2,60
|
13,45
|
-4,72
|
-3,76
|
22,98
|
32,92
|
24,79
|
-2,09
|
6,22
|
12,83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9
|
9,90
|
12
|
13
|
14
|
14,80
|
16,30
|
13,70
|
11
|
10,60
|
9,60
|
10
|
11,20
|
11,60
|
9,20
|
6,70
|
5,80
|
5
|
5
|
5,10
|
|
|
€
68K
|
€
68K
|
€
63K
|
€
60K
|
€
54K
|
€
42K
|
€
45K
|
€
41K
|
€
38K
|
€
41K
|
€
42K
|
€
42K
|
€
42K
|
€
41K
|
€
43K
|
€
33K
|
€
34K
|
€
41K
|
€
39K
|
€
36K
|