PI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
415K
|
€
471K
|
€
618K
|
€
507K
|
€
166K
|
€
2K
|
€
26K
|
€
65K
|
€
86K
|
€
92K
|
€
99K
|
€
102K
|
€
90K
|
€
40K
|
€
-20K
|
€
-19K
|
€
-114K
|
€
1,31M
|
€
1,06M
|
|
|
€
-340K
|
€
-250K
|
€
-22K
|
€
-87K
|
€
-320K
|
€
-36K
|
€
-25K
|
€
-13K
|
€
-18K
|
€
-18K
|
€
-7K
|
€
2K
|
€
-2K
|
€
1K
|
€
-52K
|
€
-51K
|
€
-153K
|
€
620K
|
€
4K
|
|
|
€
954K
|
€
1,29M
|
€
1,54M
|
€
1,56M
|
€
1,37M
|
€
374K
|
€
410K
|
€
436K
|
€
449K
|
€
467K
|
€
485K
|
€
492K
|
€
489K
|
€
492K
|
€
490K
|
€
542K
|
€
593K
|
€
746K
|
€
126K
|
|
|
€
257K
|
€
284K
|
€
397K
|
€
347K
|
€
55K
|
€
13K
|
€
27K
|
€
30K
|
€
23K
|
€
25K
|
€
34K
|
€
43K
|
€
52K
|
€
22K
|
€
24K
|
€
26K
|
€
29K
|
€
1,58M
|
€
95K
|
|
|
€
10K
|
€
1K
|
€
610
|
|
€
39K
|
|
|
€
6K
|
€
7K
|
€
4K
|
€
2K
|
€
2K
|
|
|
|
|
|
€
4K
|
€
7K
|
|
|
€
37K
|
€
32K
|
€
26K
|
|
|
|
€
84
|
€
35K
|
€
73K
|
€
72K
|
€
70K
|
€
61K
|
€
61K
|
€
38K
|
€
30K
|
€
32K
|
€
51K
|
€
162K
|
€
905K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
316K
|
€
339K
|
€
485K
|
€
414K
|
€
10K
|
€
-4K
|
€
18K
|
€
21K
|
€
11K
|
€
12K
|
€
23K
|
€
36K
|
€
28K
|
€
2K
|
€
-51K
|
€
-52K
|
€
-166K
|
€
1,09M
|
€
129K
|
|
|
€
-80K
|
€
-42K
|
€
101K
|
€
82K
|
€
-179K
|
€
-46K
|
€
-24K
|
€
-22K
|
€
-26K
|
€
-24K
|
€
-14K
|
€
-1K
|
€
-10K
|
€
2K
|
€
-52K
|
€
-52K
|
€
-166K
|
€
1,09M
|
€
28K
|
|
|
€
-292K
|
€
-202K
|
€
26K
|
€
-39K
|
€
-283K
|
€
-11K
|
€
-370
|
€
12K
|
€
7K
|
€
7K
|
€
18K
|
€
27K
|
€
23K
|
€
1K
|
€
-52K
|
€
-51K
|
€
-153K
|
€
-74K
|
€
4K
|
|
|
€
73K
|
€
302K
|
€
710K
|
€
110K
|
€
8,56M
|
€
0
|
€
0
|
€
15K
|
€
3K
|
€
0
|
€
0
|
€
0
|
€
3K
|
€
1,49M
|
€
0
|
|
|
|
€
35K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
14K
|
€
28K
|
€
110K
|
€
136K
|
|
€
18
|
€
71
|
€
743
|
€
2K
|
€
809
|
€
2K
|
€
380
|
€
6K
|
€
1
|
€
1K
|
€
725
|
€
1
|
€
30K
|
|
|
€
57K
|
€
131K
|
€
362K
|
€
245K
|
€
-175K
|
€
6K
|
€
16K
|
€
29K
|
€
19K
|
€
19K
|
€
31K
|
€
40K
|
€
36K
|
€
2K
|
€
-52K
|
€
-51K
|
€
-153K
|
€
620K
|
€
105K
|
|
|
€
-3,23M
|
€
-2,93M
|
€
-2,50M
|
€
-1,89M
|
€
-7,36M
|
€
-447K
|
€
-443K
|
€
-448K
|
€
-451K
|
€
-456K
|
€
-432K
|
€
-419K
|
€
-392K
|
€
-387K
|
€
952K
|
€
1,00M
|
€
1,06M
|
€
1,21M
|
€
-5K
|
|
|
0,33
|
0,24
|
0,25
|
0,46
|
0,08
|
0,67
|
0,71
|
0,71
|
0,70
|
0,69
|
0,70
|
0,71
|
0,71
|
0,72
|
158,24
|
102,35
|
76,43
|
44,17
|
0,98
|
|
|
0,08
|
0,13
|
0,14
|
0,14
|
0,05
|
0,67
|
0,71
|
0,71
|
0,70
|
0,69
|
0,70
|
0,71
|
0,71
|
0,72
|
158,24
|
102,35
|
76,43
|
44,17
|
0,83
|
|
|
0,33
|
0,24
|
0,25
|
0,46
|
0,08
|
0,67
|
0,71
|
0,71
|
0,70
|
0,69
|
0,70
|
0,71
|
0,71
|
0,72
|
158,24
|
257,04
|
591,34
|
44,17
|
0,98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10,85M
|
€
10,51M
|
€
10,51M
|
€
10,97M
|
€
10,20M
|
€
2,10M
|
€
2,32M
|
€
2,37M
|
€
2,34M
|
€
2,34M
|
€
2,38M
|
€
2,43M
|
€
2,44M
|
€
2,46M
|
€
959K
|
€
1,01M
|
€
1,07M
|
€
1,24M
|
€
565K
|
|
|
€
9,14M
|
€
8,44M
|
€
8,17M
|
€
8,59M
|
€
8,00M
|
€
1,35M
|
€
1,52M
|
€
1,53M
|
€
1,48M
|
€
1,45M
|
€
1,46M
|
€
1,50M
|
€
1,50M
|
€
1,51M
|
€
6K
|
€
10K
|
€
14K
|
€
28K
|
€
439K
|
|
|
€
4,80M
|
€
3,84M
|
€
3,33M
|
€
3,50M
|
€
8,00M
|
€
1,35M
|
€
1,52M
|
€
1,53M
|
€
1,48M
|
€
1,45M
|
€
1,43M
|
€
1,43M
|
€
1,37M
|
€
1,36M
|
€
6K
|
€
4K
|
€
2K
|
€
28K
|
€
220K
|
|
|
€
4,34M
|
€
4,60M
|
€
4,84M
|
€
5,09M
|
|
|
|
|
|
|
€
32K
|
€
65K
|
€
121K
|
€
149K
|
|
|
|
|
€
219K
|
|
|
8,79%
|
12,31%
|
14,69%
|
14,26%
|
13,45%
|
17,85%
|
17,69%
|
18,40%
|
19,21%
|
20,01%
|
20,39%
|
20,25%
|
20,08%
|
19,96%
|
51,11%
|
53,42%
|
55,45%
|
60,32%
|
22,31%
|
|
|
4,55
|
3,56
|
3,14
|
3,25
|
|
|
|
|
|
|
0,07
|
0,13
|
0,25
|
0,30
|
|
|
|
|
1,73
|
|
|
28,90
|
24,90
|
16,83
|
20,74
|
802,29
|
|
85,22
|
74,54
|
136,83
|
118,65
|
62,39
|
41,28
|
53,13
|
777,83
|
|
|
|
0,03
|
3,42
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,99%
|
10,12%
|
23,48%
|
15,66%
|
-12,77%
|
1,64%
|
3,97%
|
6,57%
|
4,15%
|
4,08%
|
6,34%
|
8,13%
|
7,33%
|
0,32%
|
-10,56%
|
-9,41%
|
-25,73%
|
83,10%
|
82,94%
|
|
|
-35,62%
|
-19,31%
|
-1,41%
|
-5,54%
|
-23,28%
|
-9,54%
|
-6,18%
|
-3,10%
|
-4,06%
|
-3,75%
|
-1,44%
|
0,46%
|
-0,42%
|
0,27%
|
-10,61%
|
-9,45%
|
-25,73%
|
83,10%
|
3,24%
|
|
|
-3,13
|
-2,38
|
-0,21
|
-0,79
|
-3,13
|
-1,70
|
-1,09
|
-0,57
|
-0,78
|
-0,75
|
-0,29
|
0,09
|
-0,08
|
0,05
|
-5,42
|
-5,05
|
-14,27
|
50,13
|
0,72
|
|
|
-35,62
|
-19,31
|
-1,41
|
-5,54
|
-23,28
|
-9,54
|
-6,18
|
-3,10
|
-4,06
|
-3,75
|
-1,44
|
0,46
|
-0,42
|
0,27
|
-10,61
|
-9,45
|
-25,73
|
83,10
|
3,24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
320,53
|
365
|
|
|
|
0,04
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
320,53
|
365
|
|
|
|
0,04
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,80
|
|
|
|
|
|
2
|
0,80
|
3
|
3
|
3
|
|
2
|
2
|
2
|
8,40
|
40,20
|
|
|
|
|
€
32K
|
|
|
|
|
|
€
37K
|
€
89K
|
€
23K
|
€
20K
|
€
20K
|
|
€
15K
|
€
16K
|
€
26K
|
€
19K
|
€
23K
|