P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
€
-16K
|
€
-24K
|
€
-61K
|
€
-210K
|
€
-369K
|
€
-8K
|
€
-4K
|
€
-775K
|
|
|
€
-17K
|
€
-25K
|
€
-61K
|
€
-210K
|
€
-370K
|
€
-8K
|
€
-9K
|
€
-776K
|
|
|
€
50K
|
€
7K
|
€
32K
|
€
53K
|
€
64K
|
€
207K
|
€
215K
|
€
224K
|
|
|
€
2K
|
€
245
|
€
1K
|
€
3K
|
€
2K
|
€
8K
|
€
8K
|
€
8K
|
|
|
Impôts
|
|
|
|
|
|
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-17K
|
€
-25K
|
€
-61K
|
€
-210K
|
€
-370K
|
€
-8K
|
€
-9K
|
€
-776K
|
|
|
€
-17K
|
€
-25K
|
€
-61K
|
€
-210K
|
€
-370K
|
€
-8K
|
€
-9K
|
€
-776K
|
|
|
€
-17K
|
€
-25K
|
€
-61K
|
€
-210K
|
€
-370K
|
€
-8K
|
€
-9K
|
€
-776K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
523
|
€
16K
|
€
39K
|
€
74K
|
€
812K
|
€
676K
|
€
1,00M
|
|
|
€
-17K
|
€
-25K
|
€
-61K
|
€
-210K
|
€
-370K
|
€
-8K
|
€
-9K
|
€
-776K
|
|
|
€
50K
|
€
7K
|
€
32K
|
€
53K
|
€
64K
|
€
207K
|
€
215K
|
€
224K
|
|
|
3,68
|
1,14
|
1,21
|
2,76
|
1,37
|
1,33
|
1,36
|
1,27
|
|
|
3,68
|
1,14
|
1,21
|
2,76
|
1,37
|
1,33
|
1,36
|
1,27
|
|
|
3,68
|
1,14
|
1,21
|
2,76
|
1,37
|
1,33
|
1,36
|
1,27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
68K
|
€
58K
|
€
184K
|
€
83K
|
€
236K
|
€
833K
|
€
812K
|
€
1,06M
|
|
|
€
19K
|
€
51K
|
€
152K
|
€
30K
|
€
173K
|
€
626K
|
€
597K
|
€
831K
|
|
|
€
19K
|
€
51K
|
€
152K
|
€
30K
|
€
173K
|
€
626K
|
€
597K
|
€
831K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
72,82%
|
12,07%
|
17,36%
|
63,81%
|
26,92%
|
24,87%
|
26,51%
|
21,27%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-34,52%
|
-360,20%
|
-191,28%
|
-395,59%
|
-581,36%
|
-3,80%
|
-4,33%
|
-345,46%
|
|
|
-34,52%
|
-360,20%
|
-191,28%
|
-395,59%
|
-581,36%
|
-3,80%
|
-4,33%
|
-345,46%
|
|
|
-25,14
|
-43,49
|
-33,21
|
-252,42
|
-156,48
|
-0,94
|
-1,15
|
-73,49
|
|
|
-34,52
|
-360,20
|
-191,28
|
-395,59
|
-581,36
|
-3,80
|
-4,33
|
-345,46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|