P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
164K
|
€
213K
|
€
286K
|
€
213K
|
€
365K
|
€
249K
|
€
269K
|
€
599K
|
€
422K
|
€
654K
|
€
310K
|
€
181K
|
€
285K
|
€
133K
|
€
132K
|
€
78K
|
€
44K
|
€
7K
|
|
|
€
64K
|
€
101K
|
€
149K
|
€
91K
|
€
186K
|
€
120K
|
€
120K
|
€
288K
|
€
74K
|
€
104K
|
€
12K
|
€
96
|
€
14K
|
€
843
|
€
16K
|
€
3K
|
€
25K
|
€
2K
|
|
|
€
918K
|
€
854K
|
€
1,04M
|
€
959K
|
€
968K
|
€
782K
|
€
663K
|
€
543K
|
€
254K
|
€
180K
|
€
106K
|
€
95K
|
€
94K
|
€
81K
|
€
80K
|
€
64K
|
€
62K
|
€
37K
|
|
|
0,90
|
1
|
1
|
1
|
1
|
|
0,90
|
2
|
3,10
|
2,90
|
3,50
|
2,30
|
1,90
|
1,40
|
1,40
|
1,20
|
1,10
|
|
|
|
€
129K
|
€
180K
|
€
265K
|
€
189K
|
€
378K
|
€
225K
|
€
248K
|
€
539K
|
€
149K
|
€
178K
|
€
53K
|
€
33K
|
€
42K
|
€
29K
|
€
35K
|
€
20K
|
€
40K
|
€
6K
|
|
|
€
16K
|
€
1K
|
€
21K
|
€
7K
|
€
30K
|
€
6K
|
€
6K
|
€
97K
|
|
€
75K
|
€
20K
|
€
6K
|
€
11K
|
€
14K
|
€
9K
|
€
14K
|
€
12K
|
€
18K
|
|
|
€
75K
|
€
70K
|
€
72K
|
€
66K
|
€
57K
|
€
66K
|
€
67K
|
€
118K
|
€
250K
|
€
402K
|
€
239K
|
€
137K
|
€
232K
|
€
96K
|
€
93K
|
€
53K
|
€
837
|
|
|
|
-
|
€
285K
|
€
70K
|
€
100K
|
|
|
|
|
|
€
30K
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
282,23%
|
47,05%
|
110,32%
|
|
|
|
|
|
28,89%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
87K
|
€
142K
|
€
211K
|
€
145K
|
€
307K
|
€
181K
|
€
200K
|
€
479K
|
€
164K
|
€
203K
|
€
68K
|
€
42K
|
€
51K
|
€
36K
|
€
38K
|
€
23K
|
€
41K
|
€
6K
|
|
|
€
78K
|
€
133K
|
€
203K
|
€
136K
|
€
289K
|
€
168K
|
€
187K
|
€
464K
|
€
130K
|
€
169K
|
€
42K
|
€
15K
|
€
24K
|
€
25K
|
€
28K
|
€
16K
|
€
37K
|
€
2K
|
|
|
€
64K
|
€
101K
|
€
149K
|
€
91K
|
€
186K
|
€
120K
|
€
120K
|
€
288K
|
€
74K
|
€
104K
|
€
12K
|
€
96
|
€
14K
|
€
843
|
€
16K
|
€
3K
|
€
25K
|
€
2K
|
|
|
€
18K
|
-
|
€
6K
|
€
4K
|
€
14K
|
|
|
€
-10K
|
€
63K
|
€
15K
|
€
7K
|
€
25K
|
€
74K
|
€
6K
|
€
22K
|
€
6K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
528K
|
€
525K
|
€
487K
|
€
668K
|
€
688K
|
€
485K
|
€
555K
|
€
671K
|
€
356K
|
€
379K
|
€
223K
|
€
132K
|
€
139K
|
€
148K
|
€
10K
|
€
109K
|
€
200K
|
€
13K
|
|
|
€
74K
|
€
109K
|
€
157K
|
€
100K
|
€
203K
|
€
132K
|
€
133K
|
€
303K
|
€
109K
|
€
183K
|
€
38K
|
€
27K
|
€
41K
|
€
12K
|
€
26K
|
€
10K
|
€
29K
|
€
6K
|
|
|
€
741K
|
€
686K
|
€
861K
|
€
780K
|
€
750K
|
€
620K
|
€
609K
|
€
585K
|
€
294K
|
€
248K
|
€
107K
|
€
83K
|
€
116K
|
€
109K
|
€
106K
|
€
106K
|
€
100K
|
€
49K
|
|
|
3,29
|
14,32
|
4,69
|
5,76
|
7,04
|
6,40
|
3,48
|
2,78
|
1,43
|
1,42
|
1,27
|
1,24
|
1,31
|
1,30
|
1,35
|
1,50
|
1,69
|
1,25
|
|
|
3,15
|
13,45
|
4,43
|
5,32
|
6,47
|
5,69
|
3,32
|
2,71
|
0,75
|
1,04
|
1,11
|
1,12
|
1,18
|
1,30
|
1,35
|
1,50
|
1,69
|
1,25
|
|
|
3,75
|
17,21
|
5,33
|
6,67
|
8,52
|
7,48
|
3,83
|
2,92
|
1,45
|
1,43
|
1,28
|
1,25
|
1,32
|
1,31
|
1,35
|
1,52
|
1,69
|
1,25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,24M
|
€
905K
|
€
1,27M
|
€
1,12M
|
€
1,09M
|
€
897K
|
€
954K
|
€
963K
|
€
1,03M
|
€
863K
|
€
551K
|
€
490K
|
€
558K
|
€
490K
|
€
437K
|
€
333K
|
€
253K
|
€
254K
|
|
|
€
323K
|
€
51K
|
€
233K
|
€
164K
|
€
124K
|
€
115K
|
€
291K
|
€
375K
|
€
735K
|
€
638K
|
€
445K
|
€
396K
|
€
463K
|
€
409K
|
€
357K
|
€
269K
|
€
191K
|
€
217K
|
|
|
€
323K
|
€
51K
|
€
233K
|
€
164K
|
€
124K
|
€
115K
|
€
242K
|
€
318K
|
€
673K
|
€
586K
|
€
395K
|
€
339K
|
€
370K
|
€
360K
|
€
306K
|
€
209K
|
€
145K
|
€
194K
|
|
|
|
|
|
|
|
-
|
€
46K
|
€
46K
|
€
55K
|
€
46K
|
€
46K
|
€
54K
|
€
91K
|
€
47K
|
€
51K
|
€
57K
|
€
46K
|
€
23K
|
|
|
73,96%
|
94,31%
|
81,63%
|
85,41%
|
88,63%
|
87,20%
|
69,49%
|
56,36%
|
24,61%
|
20,86%
|
19,27%
|
19,28%
|
16,94%
|
16,52%
|
18,32%
|
19,36%
|
24,46%
|
14,45%
|
|
|
|
|
|
|
|
0
|
0,07
|
0,08
|
0,21
|
0,26
|
0,43
|
0,57
|
0,96
|
0,58
|
0,63
|
0,88
|
0,74
|
0,63
|
|
|
3,73
|
0,36
|
1,10
|
1,13
|
0,40
|
0,64
|
1,46
|
0,78
|
4,47
|
3,14
|
6,51
|
9,42
|
9,07
|
11,31
|
9,36
|
11,54
|
4,62
|
33,44
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,02%
|
12,80%
|
15,15%
|
10,40%
|
21,01%
|
16,86%
|
20,12%
|
55,82%
|
42,70%
|
101,74%
|
35,75%
|
28,92%
|
43,09%
|
14,39%
|
32,08%
|
15,59%
|
47,44%
|
17,36%
|
|
|
7,02%
|
11,83%
|
14,34%
|
9,45%
|
19,21%
|
15,28%
|
18,12%
|
53,11%
|
29,25%
|
57,68%
|
10,94%
|
0,10%
|
14,36%
|
1,04%
|
19,46%
|
4,14%
|
40,74%
|
4,46%
|
|
|
5,19
|
11,16
|
11,70
|
8,07
|
17,03
|
13,32
|
12,59
|
29,93
|
7,20
|
12,03
|
2,11
|
0,02
|
2,43
|
0,17
|
3,57
|
0,80
|
9,97
|
0,64
|
|
|
7,02
|
11,83
|
14,34
|
9,45
|
19,21
|
15,28
|
18,12
|
53,11
|
29,25
|
57,68
|
10,94
|
0,10
|
14,36
|
1,04
|
19,46
|
4,14
|
40,74
|
4,46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,90
|
1
|
1
|
1
|
1
|
|
0,90
|
2
|
3,10
|
2,90
|
3,50
|
2,30
|
1,90
|
1,40
|
1,40
|
1,20
|
1,10
|
|
|
|
€
83K
|
€
70K
|
€
72K
|
€
66K
|
€
57K
|
|
€
75K
|
€
59K
|
€
81K
|
€
139K
|
€
68K
|
€
59K
|
€
122K
|
€
69K
|
€
66K
|
€
45K
|
€
761
|
|