P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
207K
|
€
99K
|
€
94K
|
€
87K
|
€
86K
|
€
124K
|
€
91K
|
€
57K
|
€
69K
|
€
57K
|
€
50K
|
€
36K
|
€
8K
|
|
|
€
78K
|
€
-38K
|
€
-48K
|
€
12K
|
€
13K
|
€
53K
|
€
26K
|
€
-14K
|
€
-16K
|
€
2K
|
€
-6K
|
€
1K
|
€
-2K
|
|
|
€
78K
|
€
353
|
€
39K
|
€
87K
|
€
75K
|
€
62K
|
€
9K
|
€
-16K
|
€
-2K
|
€
14K
|
€
12K
|
€
18K
|
€
16K
|
|
|
1,10
|
0,80
|
1,40
|
0,50
|
0,50
|
0,50
|
1
|
1,20
|
1,50
|
0,90
|
0,90
|
0,40
|
0,30
|
|
|
€
100K
|
€
13
|
€
2K
|
€
39K
|
€
40K
|
€
80K
|
€
22K
|
-
|
-
|
€
4K
|
€
424
|
€
4K
|
€
630
|
|
|
€
500
|
|
|
€
150
|
€
201
|
€
16K
|
€
2K
|
€
205
|
€
250
|
€
80
|
|
|
|
|
|
€
96K
|
€
95K
|
€
112K
|
€
44K
|
€
42K
|
€
37K
|
€
62K
|
€
66K
|
€
80K
|
€
50K
|
€
50K
|
€
29K
|
€
6K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
105K
|
€
-8K
|
€
-20K
|
€
41K
|
€
40K
|
€
84K
|
€
27K
|
€
-10K
|
€
-12K
|
€
5K
|
€
-2K
|
€
4K
|
€
-2K
|
|
|
€
102K
|
€
-13K
|
€
-35K
|
€
21K
|
€
22K
|
€
74K
|
€
27K
|
€
-13K
|
€
-15K
|
€
2K
|
€
-5K
|
€
2K
|
€
-2K
|
|
|
€
78K
|
€
-38K
|
€
-48K
|
€
12K
|
€
13K
|
€
53K
|
€
26K
|
€
-14K
|
€
-16K
|
€
2K
|
€
-6K
|
€
1K
|
€
-2K
|
|
|
€
2K
|
€
-33K
|
€
41K
|
€
10K
|
-
|
€
55K
|
-
|
-
|
-
|
€
1K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
30K
|
|
€
31K
|
€
13K
|
€
11K
|
€
95K
|
€
7K
|
€
6K
|
€
1K
|
€
10K
|
€
6K
|
€
9K
|
€
5K
|
|
|
€
81K
|
€
-34K
|
€
-33K
|
€
33K
|
€
31K
|
€
62K
|
€
26K
|
€
-11K
|
€
-13K
|
€
5K
|
€
-3K
|
€
4K
|
€
-2K
|
|
|
€
121K
|
€
51K
|
€
62K
|
€
111K
|
€
103K
|
€
117K
|
€
9K
|
€
-17K
|
€
-6K
|
€
7K
|
€
3K
|
€
8K
|
€
16K
|
|
|
2
|
1,32
|
1,56
|
2,03
|
1,81
|
2,30
|
1,12
|
0,86
|
0,95
|
1,07
|
1,04
|
1,12
|
1,43
|
|
|
1,09
|
0,82
|
1,03
|
1,36
|
0,99
|
1,54
|
0,63
|
0,53
|
0,51
|
0,54
|
0,61
|
0,38
|
0,58
|
|
|
3,40
|
2,32
|
2,97
|
3,43
|
2,84
|
2,43
|
1,12
|
0,86
|
0,95
|
1,07
|
1,04
|
1,12
|
1,43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
389K
|
€
351K
|
€
351K
|
€
368K
|
€
376K
|
€
252K
|
€
86K
|
€
107K
|
€
115K
|
€
110K
|
€
101K
|
€
84K
|
€
55K
|
|
|
€
311K
|
€
350K
|
€
312K
|
€
281K
|
€
301K
|
€
190K
|
€
76K
|
€
124K
|
€
117K
|
€
96K
|
€
89K
|
€
66K
|
€
38K
|
|
|
€
114K
|
€
150K
|
€
104K
|
€
102K
|
€
123K
|
€
85K
|
€
76K
|
€
123K
|
€
117K
|
€
96K
|
€
89K
|
€
66K
|
€
38K
|
|
|
€
190K
|
€
192K
|
€
202K
|
€
174K
|
€
173K
|
€
100K
|
|
|
|
|
|
|
|
|
|
20,03%
|
0,10%
|
11,03%
|
23,64%
|
19,87%
|
24,65%
|
10,99%
|
-15,12%
|
-1,70%
|
12,60%
|
11,89%
|
21,21%
|
30,13%
|
|
|
2,44
|
543,75
|
5,21
|
2
|
2,32
|
1,61
|
|
|
|
|
|
|
|
|
|
2,96
|
|
|
6,82
|
7,48
|
2,27
|
2,81
|
|
|
18,22
|
|
15,26
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
103,42%
|
-9 538,03%
|
-85,23%
|
37,73%
|
41,20%
|
100,46%
|
279,22%
|
69,00%
|
650,70%
|
35,26%
|
-24,93%
|
21,36%
|
-13,13%
|
|
|
99,55%
|
-10 858,17%
|
-124,57%
|
14,01%
|
16,85%
|
84,81%
|
272,05%
|
87,96%
|
808,11%
|
13,03%
|
-48,34%
|
7,91%
|
-13,13%
|
|
|
19,94
|
-10,93
|
-13,74
|
3,31
|
3,35
|
20,90
|
29,89
|
-13,30
|
-13,73
|
1,64
|
-5,75
|
1,68
|
-3,96
|
|
|
99,55
|
-10 858,17
|
-124,57
|
14,01
|
16,85
|
84,81
|
272,05
|
87,96
|
808,11
|
13,03
|
-48,34
|
7,91
|
-13,13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,10
|
0,80
|
1,40
|
0,50
|
0,50
|
0,50
|
1
|
1,20
|
1,50
|
0,90
|
0,90
|
0,40
|
0,30
|
|
|
€
87K
|
€
119K
|
€
80K
|
€
88K
|
€
84K
|
€
75K
|
€
62K
|
€
55K
|
€
53K
|
€
56K
|
€
55K
|
€
74K
|
€
19K
|