P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,26M
|
€
1,91M
|
€
1,59M
|
€
1,21M
|
€
920K
|
€
1,07M
|
€
1,03M
|
€
404K
|
€
672
|
€
513
|
€
574
|
€
816
|
€
805
|
€
913
|
€
2K
|
|
|
€
7K
|
€
52
|
€
84K
|
€
51K
|
€
54K
|
€
25K
|
€
-3K
|
€
9K
|
|
|
|
|
|
|
|
|
|
€
306K
|
€
299K
|
€
299K
|
€
215K
|
€
164K
|
€
117K
|
€
12K
|
€
15K
|
€
6K
|
€
6K
|
€
6K
|
€
6K
|
€
6K
|
€
6K
|
€
6K
|
|
|
3
|
3
|
35,90
|
1,80
|
16,60
|
19,40
|
19,50
|
11,50
|
|
|
|
|
|
|
|
|
|
€
198K
|
€
137K
|
€
183K
|
€
63K
|
€
78K
|
€
45K
|
€
4K
|
€
13K
|
€
314
|
€
302
|
€
401
|
€
491
|
€
486
|
€
475
|
€
414
|
|
|
€
107K
|
€
158K
|
€
122K
|
€
107K
|
€
73K
|
€
42K
|
€
58K
|
€
133K
|
|
|
|
|
|
|
|
|
|
€
2,01M
|
€
1,73M
|
€
1,40M
|
€
1,14M
|
€
828K
|
€
1,02M
|
€
1,03M
|
€
387K
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
12,74%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
252K
|
€
180K
|
€
188K
|
€
69K
|
€
90K
|
€
47K
|
€
5K
|
€
16K
|
€
12
|
€
-1
|
€
102
|
€
194
|
€
194
|
€
177
|
€
277
|
|
|
€
31K
|
€
18K
|
€
87K
|
€
50K
|
€
80K
|
€
37K
|
€
946
|
€
12K
|
€
12
|
€
-1
|
€
11
|
€
12
|
€
12
|
€
-5
|
€
4
|
|
|
€
7K
|
€
52
|
€
84K
|
€
51K
|
€
54K
|
€
25K
|
€
-3K
|
€
9K
|
|
|
|
|
|
|
|
|
|
Capex
|
€
203K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
62K
|
€
30K
|
€
28K
|
€
114K
|
€
121K
|
€
127K
|
€
111K
|
€
57K
|
€
4K
|
€
5K
|
€
5K
|
€
7K
|
€
156
|
€
4K
|
€
35K
|
|
|
€
228K
|
€
162K
|
€
184K
|
€
71K
|
€
64K
|
€
36K
|
€
698
|
€
12K
|
|
|
|
|
|
|
|
|
|
€
-220K
|
€
-393K
|
€
-313K
|
€
-157K
|
€
86K
|
€
29K
|
€
-70K
|
€
-71K
|
€
6K
|
€
6K
|
€
6K
|
€
6K
|
€
6K
|
€
6K
|
€
6K
|
|
|
0,58
|
0,46
|
0,23
|
0,72
|
1,20
|
1,13
|
0,82
|
0,80
|
35,95
|
3,40
|
3,40
|
2,25
|
1,83
|
2,68
|
1,18
|
|
|
0,58
|
0,46
|
0,23
|
0,72
|
1,20
|
1,13
|
0,82
|
0,80
|
35,95
|
3,40
|
3,40
|
2,25
|
1,83
|
2,68
|
1,18
|
|
|
0,58
|
0,46
|
0,25
|
0,96
|
1,26
|
1,16
|
0,82
|
0,80
|
35,95
|
3,40
|
3,40
|
2,25
|
1,83
|
2,68
|
1,18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
935K
|
€
1,13M
|
€
707K
|
€
777K
|
€
586K
|
€
333K
|
€
392K
|
€
365K
|
€
6K
|
€
9K
|
€
9K
|
€
11K
|
€
13K
|
€
10K
|
€
37K
|
|
|
€
629K
|
€
831K
|
€
408K
|
€
562K
|
€
423K
|
€
216K
|
€
380K
|
€
350K
|
€
177
|
€
3K
|
€
3K
|
€
5K
|
€
7K
|
€
3K
|
€
31K
|
|
|
€
528K
|
€
726K
|
€
377K
|
€
422K
|
€
405K
|
€
212K
|
€
380K
|
€
350K
|
€
177
|
€
3K
|
€
3K
|
€
5K
|
€
7K
|
€
3K
|
€
31K
|
|
|
€
102K
|
€
105K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32,69%
|
26,44%
|
42,24%
|
27,69%
|
27,92%
|
35,08%
|
3,00%
|
4,03%
|
97,22%
|
70,59%
|
70,59%
|
55,85%
|
46,50%
|
64,47%
|
16,85%
|
|
|
0,33
|
0,35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,50
|
4,62
|
2,17
|
8,13
|
4,69
|
4,57
|
82,18
|
22,04
|
14,78
|
|
25,38
|
25,29
|
36,70
|
19,28
|
110,38
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
74,70%
|
54,10%
|
61,78%
|
32,96%
|
39,17%
|
30,60%
|
5,94%
|
82,87%
|
|
|
|
|
|
|
|
|
|
2,31%
|
0,02%
|
27,98%
|
23,89%
|
32,72%
|
21,57%
|
-25,36%
|
57,90%
|
|
|
|
|
|
|
|
|
|
0,76
|
0,00
|
11,82
|
6,62
|
9,14
|
7,57
|
-0,76
|
2,34
|
|
|
|
|
|
|
|
|
|
2,31
|
0,02
|
27,98
|
23,89
|
32,72
|
21,57
|
-25,36
|
57,90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3
|
3
|
35,90
|
1,80
|
16,60
|
19,40
|
19,50
|
11,50
|
|
|
|
|
|
|
|
|
|
€
670K
|
€
577K
|
€
39K
|
€
631K
|
€
50K
|
€
52K
|
€
53K
|
€
34K
|
|
|
|
|
|
|
|