P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-64
|
€
-64
|
€
-57
|
€
-55
|
€
-55
|
€
-174
|
€
-53
|
€
-145
|
€
-778
|
€
-334
|
€
4K
|
€
-786
|
|
|
€
-109
|
€
-97
|
€
-125
|
€
-77
|
€
-111
|
€
-209
|
€
-104
|
€
-190
|
€
-835
|
€
-369
|
€
3K
|
€
-2K
|
|
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
6K
|
€
6K
|
€
4K
|
|
|
€
199
|
€
205
|
€
212
|
€
219
|
€
223
|
€
228
|
€
238
|
€
243
|
€
253
|
€
293
|
€
5K
|
€
187
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
2K
|
€
721
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-64
|
€
-64
|
€
-57
|
€
-55
|
€
-55
|
€
-174
|
€
-53
|
€
-145
|
€
-778
|
€
-334
|
€
4K
|
€
-875
|
|
|
€
-64
|
€
-64
|
€
-57
|
€
-55
|
€
-55
|
€
-174
|
€
-53
|
€
-145
|
€
-778
|
€
-334
|
€
4K
|
€
-2K
|
|
|
€
-109
|
€
-97
|
€
-125
|
€
-77
|
€
-111
|
€
-209
|
€
-104
|
€
-190
|
€
-835
|
€
-369
|
€
3K
|
€
-2K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
48
|
€
157
|
€
54
|
€
78
|
€
156
|
|
€
26
|
€
30
|
€
28
|
|
€
10
|
|
|
|
€
-109
|
€
-97
|
€
-125
|
€
-77
|
€
-111
|
€
-209
|
€
-104
|
€
-190
|
€
-835
|
€
-369
|
€
3K
|
€
-1K
|
|
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
6K
|
€
6K
|
€
4K
|
|
|
1,83
|
1,86
|
1,91
|
1,96
|
1,97
|
2,06
|
2,15
|
2,21
|
2,31
|
2,95
|
3,34
|
2,65
|
|
|
1,83
|
1,86
|
1,91
|
1,96
|
1,97
|
2,06
|
2,15
|
2,21
|
2,31
|
2,95
|
3,34
|
2,65
|
|
|
1,83
|
1,86
|
1,91
|
1,96
|
1,97
|
2,06
|
2,15
|
2,21
|
2,31
|
2,95
|
3,34
|
2,65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
9K
|
€
9K
|
€
9K
|
€
9K
|
€
9K
|
€
9K
|
€
9K
|
€
9K
|
€
9K
|
€
9K
|
€
6K
|
|
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
3K
|
€
3K
|
€
2K
|
|
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
3K
|
€
3K
|
€
2K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
45,47%
|
46,11%
|
47,69%
|
48,92%
|
49,35%
|
51,41%
|
53,55%
|
54,67%
|
56,76%
|
66,11%
|
70,09%
|
62,27%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
|
0,68
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-2,61%
|
-2,28%
|
-2,85%
|
-1,72%
|
-2,43%
|
-4,46%
|
-2,12%
|
-3,81%
|
-16,10%
|
-6,13%
|
40,08%
|
-32,56%
|
|
|
-2,61%
|
-2,28%
|
-2,85%
|
-1,72%
|
-2,43%
|
-4,46%
|
-2,12%
|
-3,81%
|
-16,10%
|
-6,13%
|
40,08%
|
-61,94%
|
|
|
-1,19
|
-1,05
|
-1,36
|
-0,84
|
-1,20
|
-2,29
|
-1,14
|
-2,08
|
-9,14
|
-4,06
|
28,09
|
-38,57
|
|
|
-2,61
|
-2,28
|
-2,85
|
-1,72
|
-2,43
|
-4,46
|
-2,12
|
-3,81
|
-16,10
|
-6,13
|
40,08
|
-61,94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|