P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-22K
|
€
-6K
|
€
-5K
|
€
46K
|
€
55K
|
€
43K
|
€
35K
|
€
35K
|
€
35K
|
€
35K
|
€
35K
|
€
34K
|
€
22K
|
|
|
€
-137K
|
€
-93K
|
€
-51K
|
€
17K
|
€
25K
|
€
17K
|
€
11K
|
€
10K
|
€
8K
|
€
7K
|
€
11K
|
€
11K
|
€
-21K
|
|
|
€
-173K
|
€
-36K
|
€
57K
|
€
108K
|
€
92K
|
€
67K
|
€
50K
|
€
38K
|
€
28K
|
€
20K
|
€
13K
|
€
2K
|
€
-9K
|
|
|
-
|
-
|
€
2K
|
€
38K
|
€
47K
|
€
35K
|
€
29K
|
€
29K
|
€
28K
|
€
28K
|
€
27K
|
€
26K
|
€
17K
|
|
|
€
2K
|
€
22K
|
€
6K
|
€
6K
|
€
9K
|
€
9K
|
€
8K
|
€
9K
|
€
8K
|
€
3K
|
€
501
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-33K
|
€
-16K
|
€
-6K
|
€
45K
|
€
55K
|
€
40K
|
€
34K
|
€
34K
|
€
33K
|
€
34K
|
€
33K
|
€
33K
|
€
21K
|
|
|
€
-135K
|
€
-93K
|
€
-45K
|
€
33K
|
€
46K
|
€
32K
|
€
26K
|
€
26K
|
€
25K
|
€
26K
|
€
25K
|
€
25K
|
€
-9K
|
|
|
€
-137K
|
€
-93K
|
€
-51K
|
€
17K
|
€
25K
|
€
17K
|
€
11K
|
€
10K
|
€
8K
|
€
7K
|
€
11K
|
€
11K
|
€
-21K
|
|
|
€
76K
|
€
311K
|
€
5K
|
€
299K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
73
|
€
5K
|
€
61K
|
€
7K
|
€
4K
|
€
20K
|
€
5K
|
€
42K
|
€
37K
|
€
30K
|
€
21K
|
€
14K
|
€
8K
|
|
|
€
-35K
|
€
-16K
|
€
-13K
|
€
29K
|
€
33K
|
€
25K
|
€
20K
|
€
18K
|
€
17K
|
€
15K
|
€
19K
|
€
19K
|
€
9K
|
|
|
€
-1,03M
|
€
-923K
|
€
-594K
|
€
-380K
|
€
-40K
|
€
-37K
|
€
-105K
|
€
-124K
|
€
-128K
|
€
-130K
|
€
-132K
|
€
-138K
|
€
-145K
|
|
|
0,02
|
0,03
|
0,10
|
0,23
|
0,56
|
0,59
|
0,32
|
0,27
|
0,23
|
0,20
|
0,16
|
0,11
|
0,06
|
|
|
0,02
|
0,03
|
0,10
|
0,23
|
0,56
|
0,59
|
0,32
|
0,27
|
0,23
|
0,20
|
0,16
|
0,11
|
0,06
|
|
|
0,02
|
0,03
|
0,10
|
0,23
|
0,56
|
0,59
|
0,32
|
0,27
|
0,23
|
0,20
|
0,16
|
0,11
|
0,06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
884K
|
€
916K
|
€
719K
|
€
798K
|
€
450K
|
€
460K
|
€
463K
|
€
468K
|
€
469K
|
€
473K
|
€
473K
|
€
474K
|
€
474K
|
|
|
€
1,06M
|
€
952K
|
€
662K
|
€
690K
|
€
358K
|
€
393K
|
€
414K
|
€
430K
|
€
441K
|
€
453K
|
€
459K
|
€
471K
|
€
483K
|
|
|
€
1,06M
|
€
951K
|
€
661K
|
€
493K
|
€
91K
|
€
90K
|
€
151K
|
€
167K
|
€
165K
|
€
161K
|
€
154K
|
€
153K
|
€
152K
|
|
|
|
|
|
€
197K
|
€
267K
|
€
304K
|
€
261K
|
€
261K
|
€
275K
|
€
289K
|
€
303K
|
€
316K
|
€
328K
|
|
|
-19,57%
|
-3,94%
|
7,96%
|
13,59%
|
20,38%
|
14,51%
|
10,71%
|
8,17%
|
6,07%
|
4,25%
|
2,85%
|
0,47%
|
-1,85%
|
|
|
|
|
|
1,82
|
2,91
|
4,55
|
5,25
|
6,81
|
9,67
|
14,41
|
22,53
|
140,84
|
-37,42
|
|
|
|
|
|
15,41
|
6,57
|
9,73
|
12,17
|
12,53
|
13,18
|
13,38
|
13,78
|
14,24
|
22,62
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,38%
|
45,15%
|
-22,13%
|
26,47%
|
36,25%
|
38,02%
|
39,56%
|
47,18%
|
58,53%
|
74,23%
|
144,83%
|
859,94%
|
-104,17%
|
|
|
79,15%
|
258,59%
|
-89,56%
|
15,44%
|
27,23%
|
25,62%
|
22,90%
|
25,56%
|
29,50%
|
33,04%
|
83,32%
|
491,26%
|
241,27%
|
|
|
-15,49
|
-10,19
|
-7,13
|
2,10
|
5,55
|
3,72
|
2,45
|
2,09
|
1,79
|
1,40
|
2,37
|
2,33
|
-4,47
|
|
|
79,15
|
258,59
|
-89,56
|
15,44
|
27,23
|
25,62
|
22,90
|
25,56
|
29,50
|
33,04
|
83,32
|
491,26
|
241,27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|