PM
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-61
|
€
33K
|
€
19K
|
€
23K
|
€
20K
|
€
23K
|
€
42K
|
€
36K
|
€
29K
|
€
18K
|
€
20K
|
|
|
€
-16K
|
€
12K
|
€
-2K
|
€
1K
|
€
-2K
|
€
5K
|
€
14K
|
€
13K
|
€
10K
|
€
3K
|
€
6K
|
|
|
€
11K
|
€
27K
|
€
49K
|
€
51K
|
€
50K
|
€
51K
|
€
46K
|
€
33K
|
€
20K
|
€
9K
|
€
7K
|
|
|
€
418
|
€
28K
|
€
20K
|
€
25K
|
€
20K
|
€
22K
|
€
41K
|
€
33K
|
€
25K
|
€
15K
|
€
24K
|
|
|
€
3K
|
€
8K
|
€
2K
|
€
2K
|
€
2K
|
€
7K
|
€
7K
|
€
10K
|
€
7K
|
€
8K
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
€
34K
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
281,76%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-899
|
€
33K
|
€
18K
|
€
23K
|
€
20K
|
€
23K
|
€
41K
|
€
36K
|
€
29K
|
€
18K
|
€
19K
|
|
|
€
-15K
|
€
18K
|
€
-1K
|
€
3K
|
€
-693
|
€
8K
|
€
21K
|
€
17K
|
€
16K
|
€
4K
|
€
9K
|
|
|
€
-16K
|
€
12K
|
€
-2K
|
€
1K
|
€
-2K
|
€
5K
|
€
14K
|
€
13K
|
€
10K
|
€
3K
|
€
6K
|
|
|
€
1K
|
€
29K
|
€
3K
|
€
2K
|
€
14K
|
€
11K
|
€
37K
|
€
53K
|
€
4K
|
€
16K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
44K
|
€
28K
|
€
25K
|
€
29K
|
€
60K
|
€
67K
|
€
60K
|
€
29K
|
€
23K
|
€
12K
|
|
|
€
-2K
|
€
27K
|
€
17K
|
€
21K
|
€
19K
|
€
20K
|
€
34K
|
€
32K
|
€
23K
|
€
16K
|
€
16K
|
|
|
€
808
|
€
9K
|
€
32K
|
€
18K
|
€
9K
|
€
23K
|
€
29K
|
€
21K
|
€
10K
|
€
529
|
€
-6K
|
|
|
1,07
|
1,21
|
9,39
|
2,11
|
1,36
|
1,55
|
1,67
|
1,53
|
1,33
|
1,02
|
0,66
|
|
|
1,07
|
1,21
|
9,39
|
2,11
|
1,36
|
1,55
|
1,67
|
1,53
|
1,33
|
1,02
|
0,66
|
|
|
1,07
|
1,21
|
9,39
|
2,11
|
1,36
|
1,55
|
1,67
|
1,53
|
1,33
|
1,02
|
0,66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
32K
|
€
82K
|
€
52K
|
€
68K
|
€
87K
|
€
122K
|
€
133K
|
€
111K
|
€
63K
|
€
61K
|
€
54K
|
|
|
€
21K
|
€
56K
|
€
4K
|
€
17K
|
€
37K
|
€
71K
|
€
86K
|
€
78K
|
€
43K
|
€
51K
|
€
48K
|
|
|
€
12K
|
€
42K
|
€
4K
|
€
16K
|
€
26K
|
€
42K
|
€
43K
|
€
39K
|
€
30K
|
€
22K
|
€
19K
|
|
|
€
9K
|
€
14K
|
|
€
818
|
€
11K
|
€
29K
|
€
44K
|
€
39K
|
€
14K
|
€
29K
|
€
29K
|
|
|
34,98%
|
32,22%
|
92,77%
|
74,83%
|
57,61%
|
42,03%
|
34,97%
|
29,52%
|
31,10%
|
15,26%
|
12,13%
|
|
|
0,78
|
0,51
|
|
0,02
|
0,21
|
0,57
|
0,94
|
1,19
|
0,70
|
3,16
|
4,43
|
|
|
|
1,71
|
0,20
|
0,76
|
1,86
|
3,14
|
2,10
|
2,16
|
1,50
|
2,83
|
2,47
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-15,58%
|
100,66%
|
35,81%
|
40,67%
|
38,03%
|
38,12%
|
73,76%
|
99,20%
|
117,16%
|
176,98%
|
245,74%
|
|
|
-140,59%
|
45,52%
|
-4,99%
|
2,11%
|
-3,01%
|
9,66%
|
29,66%
|
40,17%
|
52,73%
|
28,62%
|
86,35%
|
|
|
-49,18
|
14,67
|
-4,63
|
1,58
|
-1,73
|
4,06
|
10,37
|
11,86
|
16,40
|
4,37
|
10,47
|
|
|
-140,59
|
45,52
|
-4,99
|
2,11
|
-3,01
|
9,66
|
29,66
|
40,17
|
52,73
|
28,62
|
86,35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|