P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
114K
|
€
159K
|
€
-600
|
€
-1K
|
€
-2K
|
€
-605
|
€
-3K
|
€
626
|
€
23K
|
€
-33K
|
€
21K
|
€
-13K
|
€
-26K
|
€
169
|
€
19K
|
€
-18K
|
€
-45K
|
|
|
€
5K
|
€
159K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-4K
|
€
-11K
|
€
-175
|
€
17K
|
€
-6K
|
€
-54K
|
€
-15K
|
€
-26K
|
€
6K
|
€
17K
|
€
-22K
|
€
-48K
|
|
|
€
32K
|
€
153K
|
€
-6K
|
€
-4K
|
€
-2K
|
€
415
|
€
49K
|
€
59K
|
€
59K
|
€
93K
|
€
102K
|
€
107K
|
€
117K
|
€
143K
|
€
177K
|
€
190K
|
€
212K
|
|
|
€
5K
|
€
153K
|
-
|
-
|
-
|
€
18
|
€
2K
|
€
3K
|
€
21K
|
€
5K
|
€
25K
|
€
5K
|
€
6K
|
€
7K
|
€
27K
|
€
8K
|
€
9K
|
|
|
€
6K
|
€
884
|
|
|
|
|
|
€
4K
|
|
|
|
€
549
|
|
|
|
€
1K
|
|
|
|
Rémunérations et charges sociales
|
€
30K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
159K
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-1K
|
€
-4K
|
€
133
|
€
17K
|
€
-34K
|
€
20K
|
€
-13K
|
€
-26K
|
€
113
|
€
19K
|
€
-18K
|
€
-45K
|
|
|
€
5K
|
€
159K
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-1K
|
€
-4K
|
€
133
|
€
17K
|
€
-34K
|
€
20K
|
€
-13K
|
€
-26K
|
€
113
|
€
19K
|
€
-18K
|
€
-45K
|
|
|
€
5K
|
€
159K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-4K
|
€
-11K
|
€
-175
|
€
17K
|
€
-6K
|
€
-54K
|
€
-15K
|
€
-26K
|
€
6K
|
€
17K
|
€
-22K
|
€
-48K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
112
|
€
1
|
€
94
|
€
25
|
€
478
|
€
415
|
€
3K
|
€
54K
|
€
29K
|
€
35K
|
€
36K
|
€
2K
|
€
6K
|
€
18K
|
€
36K
|
€
123
|
€
444
|
|
|
€
5K
|
€
159K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-4K
|
€
-11K
|
€
-175
|
€
17K
|
€
-6K
|
€
-54K
|
€
-15K
|
€
-26K
|
€
6K
|
€
17K
|
€
-22K
|
€
-48K
|
|
|
€
-1,03M
|
€
-2K
|
€
-6K
|
€
-4K
|
€
-2K
|
|
|
€
57K
|
€
57K
|
€
91K
|
€
100K
|
€
105K
|
€
115K
|
€
141K
|
€
176K
|
€
189K
|
€
212K
|
|
|
0,71
|
0,99
|
0,05
|
0,90
|
0,19
|
|
|
16,58
|
431,32
|
2,60
|
4,81
|
3,01
|
2,64
|
3,93
|
8,38
|
6,22
|
4,82
|
|
|
0,50
|
0,99
|
0,05
|
0,16
|
0,19
|
|
|
16,58
|
282,57
|
2,07
|
2,94
|
0,91
|
0,94
|
1,26
|
2,55
|
0,62
|
0,91
|
|
|
0,71
|
0,99
|
0,05
|
0,90
|
0,19
|
|
|
16,58
|
431,32
|
2,64
|
4,94
|
3,01
|
2,64
|
4,03
|
9,11
|
6,39
|
4,82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,64M
|
€
349K
|
€
325
|
€
36K
|
€
478
|
€
415
|
€
49K
|
€
63K
|
€
59K
|
€
149K
|
€
129K
|
€
159K
|
€
188K
|
€
192K
|
€
201K
|
€
227K
|
€
268K
|
|
|
€
3,61M
|
€
195K
|
€
6K
|
€
40K
|
€
3K
|
|
|
€
4K
|
€
133
|
€
57K
|
€
26K
|
€
52K
|
€
70K
|
€
48K
|
€
24K
|
€
36K
|
€
56K
|
|
|
€
3,61M
|
€
195K
|
€
6K
|
€
40K
|
€
3K
|
|
|
€
4K
|
€
133
|
€
56K
|
€
26K
|
€
52K
|
€
70K
|
€
47K
|
€
22K
|
€
35K
|
€
56K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,87%
|
43,96%
|
-1 767,82%
|
-10,58%
|
-422,72%
|
100,00%
|
100,00%
|
94,16%
|
99,78%
|
62,02%
|
79,52%
|
67,22%
|
62,52%
|
74,82%
|
88,14%
|
84,02%
|
79,25%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
794,48
|
1,23
|
|
|
|
|
|
27,60
|
0,01
|
|
1,29
|
|
|
427,83
|
1,28
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,20%
|
103,77%
|
33,84%
|
46,76%
|
120,51%
|
-996,36%
|
-21,73%
|
-0,30%
|
27,97%
|
-6,11%
|
-53,09%
|
-13,66%
|
-22,34%
|
4,41%
|
9,44%
|
-11,40%
|
-22,56%
|
|
|
14,20%
|
103,75%
|
33,84%
|
46,76%
|
120,51%
|
-996,36%
|
-21,73%
|
-0,30%
|
27,97%
|
-6,11%
|
-53,09%
|
-13,66%
|
-22,34%
|
4,41%
|
9,44%
|
-11,40%
|
-22,56%
|
|
|
0,12
|
45,61
|
-598,15
|
-4,95
|
-509,43
|
-996,36
|
-21,73
|
-0,28
|
27,91
|
-3,79
|
-42,22
|
-9,19
|
-13,97
|
3,30
|
8,32
|
-9,58
|
-17,88
|
|
|
14,20
|
103,75
|
33,84
|
46,76
|
120,51
|
-996,36
|
-21,73
|
-0,30
|
27,97
|
-6,11
|
-53,09
|
-13,66
|
-22,34
|
4,41
|
9,44
|
-11,40
|
-22,56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41,40
|
139,43
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41,40
|
139,43
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
|
0
|
0
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|