P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
€
222K
|
€
178K
|
€
196K
|
€
309K
|
€
151K
|
€
155K
|
€
183K
|
|
|
€
485K
|
€
67K
|
€
-172K
|
€
244K
|
€
117K
|
€
1,44M
|
€
313K
|
|
|
€
3,88M
|
€
3,40M
|
€
3,33M
|
€
3,50M
|
€
4,05M
|
€
3,94M
|
€
2,50M
|
|
|
€
385K
|
€
326K
|
€
347K
|
€
461K
|
€
339K
|
€
370K
|
€
282K
|
|
|
€
47K
|
€
23K
|
€
19K
|
€
70K
|
€
9K
|
€
71K
|
€
57K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
-
|
€
21K
|
|
|
|
|
|
Taux de distribution
|
|
|
|
8,69%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
200K
|
€
164K
|
€
189K
|
€
297K
|
€
145K
|
€
151K
|
€
164K
|
|
|
€
90K
|
€
35K
|
€
97K
|
€
214K
|
€
74K
|
€
96K
|
€
115K
|
|
|
€
493K
|
€
80K
|
€
-328K
|
€
244K
|
€
117K
|
€
1,44M
|
€
313K
|
|
|
€
-129K
|
€
247K
|
€
161K
|
€
276K
|
€
-86K
|
|
€
27K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
926K
|
€
107K
|
€
88K
|
€
268K
|
€
253K
|
€
566K
|
€
304K
|
|
|
€
596K
|
€
197K
|
€
-80K
|
€
327K
|
€
188K
|
€
1,49M
|
€
362K
|
|
|
€
2,04M
|
€
1,29M
|
€
1,35M
|
€
1,07M
|
€
1,62M
|
€
1,71M
|
€
1,21M
|
|
|
3,12
|
3,06
|
4,58
|
2
|
4,54
|
4,89
|
2,59
|
|
|
3,12
|
3,06
|
4,58
|
2
|
4,54
|
4,89
|
2,59
|
|
|
4,91
|
5,15
|
6,50
|
2,77
|
7,21
|
6,95
|
2,59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5,74M
|
€
5,00M
|
€
4,12M
|
€
5,00M
|
€
5,12M
|
€
5,05M
|
€
3,86M
|
|
|
€
1,82M
|
€
1,56M
|
€
737K
|
€
1,50M
|
€
1,06M
|
€
1,11M
|
€
1,36M
|
|
|
€
864K
|
€
616K
|
€
371K
|
€
1,07M
|
€
454K
|
€
439K
|
€
761K
|
|
|
€
858K
|
€
929K
|
€
359K
|
€
427K
|
€
608K
|
€
672K
|
€
593K
|
|
|
67,59%
|
67,90%
|
80,84%
|
70,08%
|
79,22%
|
77,97%
|
64,84%
|
|
|
0,22
|
0,27
|
0,11
|
0,12
|
0,15
|
0,17
|
0,24
|
|
|
9,07
|
9,49
|
3,90
|
5,03
|
7,34
|
7,38
|
8,26
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,35%
|
5,79%
|
-2,39%
|
9,35%
|
4,64%
|
37,85%
|
14,49%
|
|
|
12,51%
|
1,97%
|
-5,17%
|
6,98%
|
2,89%
|
36,46%
|
12,51%
|
|
|
8,45
|
1,34
|
-4,18
|
4,89
|
2,29
|
28,43
|
8,11
|
|
|
12,51
|
1,97
|
-5,17
|
6,98
|
2,89
|
36,46
|
12,51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|