P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
19K
|
€
36K
|
€
88K
|
€
109K
|
€
158K
|
€
120K
|
€
46K
|
€
45K
|
€
50K
|
€
23K
|
€
34K
|
€
54K
|
€
32K
|
€
24K
|
€
5K
|
€
10K
|
€
16K
|
|
|
€
-5K
|
€
4K
|
€
-4K
|
€
-2K
|
€
819
|
€
62K
|
€
-2K
|
€
-9K
|
€
21K
|
€
35K
|
€
-19K
|
€
-10K
|
€
-18K
|
€
-24K
|
€
12K
|
€
3K
|
€
4K
|
€
10K
|
|
|
€
65K
|
€
70K
|
€
65K
|
€
69K
|
€
71K
|
€
70K
|
€
9K
|
€
11K
|
€
19K
|
€
-2K
|
€
-37K
|
€
-18K
|
€
-9K
|
€
9K
|
€
20K
|
€
23K
|
€
20K
|
€
16K
|
|
|
€
3K
|
€
9K
|
€
2K
|
€
3K
|
€
4K
|
€
65K
|
€
309
|
€
383
|
€
20K
|
€
27K
|
-
|
-
|
-
|
€
329
|
€
17K
|
€
5K
|
€
8K
|
€
15K
|
|
|
€
1K
|
€
7K
|
€
4K
|
€
5K
|
€
21K
|
€
22K
|
€
7K
|
€
4K
|
€
5K
|
€
6K
|
€
4K
|
€
7K
|
|
|
|
€
4K
|
€
3K
|
€
2K
|
|
|
-
|
€
3K
|
€
39K
|
€
78K
|
€
82K
|
€
80K
|
€
71K
|
€
54K
|
€
19K
|
€
12K
|
€
32K
|
€
40K
|
€
68K
|
€
54K
|
€
4K
|
|
€
4K
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
121,26%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
6K
|
€
-3K
|
€
-2K
|
€
1K
|
€
77K
|
€
-2K
|
€
-8K
|
€
25K
|
€
38K
|
€
-16K
|
€
-7K
|
€
-15K
|
€
-23K
|
€
20K
|
€
4K
|
€
6K
|
€
15K
|
|
|
€
-4K
|
€
6K
|
€
-3K
|
€
-2K
|
€
1K
|
€
77K
|
€
-2K
|
€
-9K
|
€
22K
|
€
35K
|
€
-19K
|
€
-10K
|
€
-18K
|
€
-23K
|
€
19K
|
€
4K
|
€
6K
|
€
15K
|
|
|
€
-5K
|
€
4K
|
€
-4K
|
€
-2K
|
€
819
|
€
62K
|
€
-2K
|
€
-9K
|
€
21K
|
€
35K
|
€
-19K
|
€
-10K
|
€
-18K
|
€
-24K
|
€
12K
|
€
3K
|
€
4K
|
€
10K
|
|
|
|
|
|
|
|
|
|
-
|
€
882
|
€
0
|
€
0
|
€
0
|
€
0
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
61K
|
€
42K
|
€
149K
|
€
145K
|
€
210K
|
€
234K
|
€
231K
|
€
204K
|
€
158K
|
€
78K
|
€
4K
|
€
30K
|
€
39K
|
€
64K
|
€
64K
|
€
33K
|
€
24K
|
€
23K
|
|
|
€
-5K
|
€
4K
|
€
-4K
|
€
-2K
|
€
819
|
€
62K
|
€
-2K
|
€
-8K
|
€
24K
|
€
38K
|
€
-16K
|
€
-7K
|
€
-15K
|
€
-23K
|
€
13K
|
€
3K
|
€
4K
|
€
10K
|
|
|
€
65K
|
€
70K
|
€
65K
|
€
69K
|
€
71K
|
€
70K
|
€
9K
|
€
11K
|
€
19K
|
€
-4K
|
€
-42K
|
€
-25K
|
€
-18K
|
€
-4K
|
€
19K
|
€
23K
|
€
20K
|
€
16K
|
|
|
63,11
|
8,74
|
1,42
|
1,38
|
1,29
|
1,27
|
1,02
|
1,04
|
1,11
|
0,96
|
0,65
|
0,73
|
0,88
|
0,96
|
1,30
|
3,33
|
2,95
|
1,60
|
|
|
63,11
|
8,74
|
1,42
|
1,38
|
1,29
|
1,27
|
1,02
|
1,04
|
1,11
|
0,96
|
0,65
|
0,73
|
0,88
|
0,96
|
1,30
|
3,33
|
2,95
|
1,60
|
|
|
63,11
|
8,74
|
1,43
|
1,48
|
1,74
|
1,78
|
2,12
|
1,58
|
1,51
|
1
|
0,65
|
0,92
|
1,25
|
1,55
|
1,89
|
3,33
|
2,95
|
1,62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
66K
|
€
79K
|
€
219K
|
€
251K
|
€
321K
|
€
334K
|
€
367K
|
€
250K
|
€
187K
|
€
113K
|
€
83K
|
€
76K
|
€
141K
|
€
101K
|
€
83K
|
€
33K
|
€
30K
|
€
43K
|
|
|
€
1K
|
€
9K
|
€
154K
|
€
183K
|
€
250K
|
€
263K
|
€
358K
|
€
240K
|
€
167K
|
€
115K
|
€
120K
|
€
95K
|
€
150K
|
€
91K
|
€
63K
|
€
10K
|
€
10K
|
€
27K
|
|
|
€
1K
|
€
9K
|
€
153K
|
€
170K
|
€
185K
|
€
188K
|
€
173K
|
€
158K
|
€
124K
|
€
111K
|
€
120K
|
€
75K
|
€
105K
|
€
57K
|
€
43K
|
€
10K
|
€
10K
|
€
27K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
98,42%
|
88,56%
|
29,81%
|
27,38%
|
22,19%
|
21,12%
|
2,39%
|
4,34%
|
10,45%
|
-1,69%
|
-45,03%
|
-24,25%
|
-6,15%
|
9,26%
|
24,50%
|
70,00%
|
66,16%
|
37,59%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,58
|
|
|
174,41
|
3,41
|
|
|
6,77
|
3,06
|
|
|
|
|
3,14
|
2,26
|
1,68
|
1,77
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-6,99%
|
6,42%
|
-5,47%
|
-3,51%
|
1,15%
|
87,56%
|
-20,64%
|
-76,67%
|
122,55%
|
-1 964,06%
|
43,60%
|
39,07%
|
168,48%
|
-242,78%
|
64,12%
|
12,49%
|
20,09%
|
61,53%
|
|
|
-6,99%
|
6,42%
|
-5,47%
|
-3,51%
|
1,15%
|
87,56%
|
-24,00%
|
-79,37%
|
109,80%
|
-1 849,35%
|
50,47%
|
52,94%
|
207,54%
|
-251,71%
|
60,04%
|
12,49%
|
20,09%
|
61,53%
|
|
|
-6,88
|
5,68
|
-1,63
|
-0,96
|
0,25
|
18,49
|
-0,57
|
-3,44
|
11,48
|
31,21
|
-22,73
|
-12,84
|
-12,77
|
-23,31
|
14,71
|
8,74
|
13,29
|
23,13
|
|
|
-6,99
|
6,42
|
-5,47
|
-3,51
|
1,15
|
87,56
|
-24,00
|
-79,37
|
109,80
|
-1 849,35
|
50,47
|
52,94
|
207,54
|
-251,71
|
60,04
|
12,49
|
20,09
|
61,53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,30
|
1,30
|
1,80
|
1,80
|
1,60
|
1,20
|
0,40
|
0,30
|
1,50
|
1,10
|
1,10
|
1
|
0,10
|
|
0,10
|
|
|
|
|
|
€
128K
|
€
60K
|
€
45K
|
€
44K
|
€
44K
|
€
45K
|
€
48K
|
€
39K
|
€
22K
|
€
36K
|
€
62K
|
€
54K
|
€
37K
|
|
€
37K
|
|