P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-34K
|
€
70K
|
€
310K
|
€
-20K
|
€
6K
|
€
162K
|
€
104K
|
€
129K
|
€
110K
|
€
105K
|
€
151K
|
€
52K
|
€
12K
|
€
55K
|
€
61K
|
€
72K
|
€
70K
|
€
35K
|
|
|
€
-53K
|
€
71K
|
€
220K
|
€
-37K
|
€
-22K
|
€
94K
|
€
41K
|
€
56K
|
€
49K
|
€
47K
|
€
112K
|
€
-53K
|
€
2K
|
€
22K
|
€
27K
|
€
39K
|
€
39K
|
€
-4K
|
|
|
€
653K
|
€
707K
|
€
636K
|
€
416K
|
€
453K
|
€
474K
|
€
776K
|
€
736K
|
€
680K
|
€
630K
|
€
583K
|
€
471K
|
€
524K
|
€
522K
|
€
501K
|
€
474K
|
€
435K
|
€
396K
|
|
|
€
31K
|
€
91K
|
€
348K
|
€
15K
|
€
22K
|
€
192K
|
€
134K
|
€
156K
|
€
132K
|
€
123K
|
€
173K
|
€
34K
|
€
35K
|
€
60K
|
€
70K
|
€
83K
|
€
74K
|
€
43K
|
|
|
€
17K
|
€
70K
|
€
59K
|
|
|
€
19K
|
€
19K
|
€
38K
|
€
39K
|
€
57K
|
€
56K
|
€
12K
|
€
78K
|
€
3K
|
€
65K
|
€
45K
|
€
10K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
€
196K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
208,11%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-38K
|
€
65K
|
€
306K
|
€
-21K
|
€
-498
|
€
156K
|
€
99K
|
€
123K
|
€
102K
|
€
100K
|
€
146K
|
€
22K
|
€
11K
|
€
54K
|
€
60K
|
€
71K
|
€
65K
|
€
34K
|
|
|
€
-38K
|
€
64K
|
€
306K
|
€
-22K
|
€
-16K
|
€
141K
|
€
71K
|
€
95K
|
€
89K
|
€
87K
|
€
133K
|
€
9K
|
€
-55K
|
€
41K
|
€
60K
|
€
71K
|
€
65K
|
€
34K
|
|
|
€
8K
|
€
71K
|
€
220K
|
€
-37K
|
€
-22K
|
€
-28K
|
€
41K
|
€
56K
|
€
49K
|
€
47K
|
€
112K
|
€
-53K
|
€
2K
|
€
22K
|
€
27K
|
€
39K
|
€
39K
|
€
-4K
|
|
|
€
0
|
€
0
|
€
0
|
€
-240K
|
€
0
|
€
-222K
|
€
0
|
€
341K
|
€
0
|
€
0
|
-
|
€
921
|
€
68K
|
€
309K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
174K
|
€
5K
|
€
334
|
€
5K
|
€
6K
|
€
285K
|
€
456K
|
€
410K
|
€
167K
|
€
67K
|
€
117K
|
€
445K
|
€
403K
|
€
26K
|
€
25K
|
€
112K
|
€
18K
|
€
76K
|
|
|
€
-53K
|
€
71K
|
€
220K
|
€
-37K
|
€
-6K
|
€
110K
|
€
69K
|
€
84K
|
€
62K
|
€
60K
|
€
125K
|
€
-40K
|
€
67K
|
€
34K
|
€
27K
|
€
39K
|
€
39K
|
€
-4K
|
|
|
€
212K
|
€
266K
|
€
235K
|
€
15K
|
€
353K
|
€
359K
|
€
534K
|
€
495K
|
€
749K
|
€
657K
|
€
514K
|
€
376K
|
€
683K
|
€
224K
|
€
499K
|
€
470K
|
€
435K
|
€
396K
|
|
|
1,71
|
1,49
|
1,62
|
1,01
|
7,35
|
7,74
|
9,57
|
6,98
|
6,79
|
2,49
|
1,96
|
1,44
|
4,35
|
1,22
|
1,53
|
1,64
|
1,60
|
1,49
|
|
|
1,71
|
0,67
|
0,85
|
0,52
|
0,18
|
5,41
|
7,38
|
4,98
|
1,40
|
0,15
|
0,23
|
0,61
|
2,08
|
0,03
|
0,11
|
0,33
|
0,03
|
0,10
|
|
|
3,05
|
2,22
|
2,69
|
1,40
|
7,35
|
7,74
|
9,57
|
6,98
|
6,79
|
2,56
|
1,96
|
1,44
|
4,35
|
1,22
|
1,54
|
1,65
|
1,60
|
1,49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
951K
|
€
1,25M
|
€
1,05M
|
€
1,48M
|
€
691K
|
€
710K
|
€
1,13M
|
€
1,14M
|
€
1,17M
|
€
1,46M
|
€
1,54M
|
€
1,79M
|
€
1,22M
|
€
1,56M
|
€
1,44M
|
€
1,21M
|
€
1,16M
|
€
1,21M
|
|
|
€
298K
|
€
547K
|
€
377K
|
€
1,03M
|
€
197K
|
€
195K
|
€
355K
|
€
409K
|
€
489K
|
€
833K
|
€
962K
|
€
1,32M
|
€
693K
|
€
1,03M
|
€
935K
|
€
732K
|
€
728K
|
€
815K
|
|
|
€
298K
|
€
547K
|
€
377K
|
€
1,03M
|
€
56K
|
€
53K
|
€
62K
|
€
83K
|
€
129K
|
€
429K
|
€
537K
|
€
858K
|
€
204K
|
€
1,03M
|
€
934K
|
€
729K
|
€
726K
|
€
811K
|
|
|
|
|
|
|
€
141K
|
€
141K
|
€
293K
|
€
326K
|
€
360K
|
€
393K
|
€
425K
|
€
457K
|
€
489K
|
|
|
|
|
|
|
|
68,67%
|
56,35%
|
60,36%
|
28,02%
|
65,58%
|
66,84%
|
68,62%
|
64,25%
|
58,15%
|
43,07%
|
37,74%
|
26,37%
|
43,07%
|
33,58%
|
34,86%
|
39,28%
|
37,40%
|
32,70%
|
|
|
|
|
|
|
0,31
|
0,30
|
0,38
|
0,44
|
0,53
|
0,62
|
0,73
|
0,97
|
0,93
|
|
|
|
|
|
|
|
|
8,48
|
1,23
|
|
|
1,24
|
3,60
|
3,32
|
4,81
|
8,35
|
6,57
|
60,23
|
65,08
|
19,27
|
15,66
|
10,38
|
11,23
|
24,07
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-8,17%
|
10,05%
|
34,67%
|
-8,91%
|
-1,38%
|
23,09%
|
8,83%
|
11,41%
|
9,15%
|
9,50%
|
21,43%
|
-8,51%
|
12,83%
|
6,55%
|
5,42%
|
8,18%
|
8,98%
|
-1,02%
|
|
|
-8,19%
|
10,03%
|
34,65%
|
-8,99%
|
-4,77%
|
19,85%
|
5,25%
|
7,60%
|
7,27%
|
7,47%
|
19,20%
|
-11,27%
|
0,39%
|
4,13%
|
5,38%
|
8,18%
|
8,98%
|
-1,02%
|
|
|
-5,62
|
5,65
|
20,92
|
-2,52
|
-3,13
|
13,27
|
3,60
|
4,88
|
4,23
|
3,22
|
7,25
|
-2,97
|
0,17
|
1,39
|
1,87
|
3,21
|
3,36
|
-0,33
|
|
|
-8,19
|
10,03
|
34,65
|
-8,99
|
-4,77
|
19,85
|
5,25
|
7,60
|
7,27
|
7,47
|
19,20
|
-11,27
|
0,39
|
4,13
|
5,38
|
8,18
|
8,98
|
-1,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|