P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
47K
|
€
47K
|
€
56K
|
€
56K
|
€
55K
|
€
17K
|
€
123K
|
€
79K
|
€
155K
|
€
120K
|
€
105K
|
€
149K
|
€
176K
|
€
197K
|
€
156K
|
€
170K
|
€
147K
|
€
141K
|
€
117K
|
€
99K
|
|
|
€
19K
|
€
19K
|
€
28K
|
€
31K
|
€
33K
|
€
-34K
|
€
19K
|
€
-16K
|
€
25K
|
€
14K
|
€
12K
|
€
12K
|
€
9K
|
€
7K
|
€
-45K
|
€
14K
|
€
2K
|
€
21K
|
€
-2K
|
€
1K
|
|
|
€
330K
|
€
310K
|
€
291K
|
€
133K
|
€
102K
|
€
97K
|
€
152K
|
€
136K
|
€
155K
|
€
133K
|
€
118K
|
€
108K
|
€
95K
|
€
90K
|
€
86K
|
€
134K
|
€
106K
|
€
106K
|
€
94K
|
€
97K
|
|
|
€
52K
|
€
51K
|
€
61K
|
€
60K
|
€
49K
|
€
4K
|
€
56K
|
€
21K
|
€
83K
|
€
46K
|
€
35K
|
€
27K
|
€
42K
|
€
42K
|
€
7K
|
€
57K
|
€
46K
|
€
62K
|
€
37K
|
€
42K
|
|
|
€
8K
|
€
7K
|
€
10K
|
€
3K
|
€
3K
|
|
|
€
3K
|
-
|
€
2K
|
€
8K
|
€
2K
|
€
143
|
€
6K
|
€
326
|
€
298
|
€
156
|
€
125
|
€
141
|
€
60
|
|
|
|
|
|
|
|
€
22K
|
€
59K
|
€
49K
|
€
55K
|
€
54K
|
€
56K
|
€
105K
|
€
112K
|
€
133K
|
€
141K
|
€
87K
|
€
79K
|
€
72K
|
€
62K
|
€
39K
|
|
|
|
|
€
20K
|
|
€
26K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
70,60%
|
|
79,90%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
37K
|
€
37K
|
€
48K
|
€
49K
|
€
44K
|
€
-10K
|
€
54K
|
€
20K
|
€
87K
|
€
55K
|
€
40K
|
€
33K
|
€
55K
|
€
55K
|
€
5K
|
€
75K
|
€
61K
|
€
63K
|
€
48K
|
€
53K
|
|
|
€
24K
|
€
25K
|
€
38K
|
€
40K
|
€
35K
|
€
-37K
|
€
11K
|
€
-35K
|
€
21K
|
€
-2K
|
€
-9K
|
€
-26K
|
€
-6K
|
€
-3K
|
€
-55K
|
€
28K
|
€
18K
|
€
22K
|
€
8K
|
€
13K
|
|
|
€
19K
|
€
19K
|
€
28K
|
€
31K
|
€
33K
|
€
-34K
|
€
19K
|
€
-16K
|
€
25K
|
€
14K
|
€
12K
|
€
12K
|
€
9K
|
€
7K
|
€
-45K
|
€
14K
|
€
2K
|
€
21K
|
€
-2K
|
€
1K
|
|
|
€
130K
|
€
5K
|
€
18K
|
€
5K
|
€
0
|
€
-25K
|
€
989
|
€
2K
|
€
55K
|
€
93K
|
€
7K
|
€
38K
|
€
24K
|
€
9K
|
€
103K
|
€
44K
|
€
147K
|
€
36K
|
€
25K
|
€
58K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
96K
|
€
72K
|
€
124K
|
€
45K
|
€
44K
|
|
€
227
|
€
4K
|
€
3K
|
€
214
|
€
5K
|
€
20K
|
€
529
|
€
298
|
€
4K
|
€
28K
|
€
808
|
€
106
|
|
€
1K
|
|
|
€
33K
|
€
31K
|
€
38K
|
€
40K
|
€
42K
|
€
-6K
|
€
63K
|
€
38K
|
€
91K
|
€
70K
|
€
61K
|
€
70K
|
€
70K
|
€
65K
|
€
15K
|
€
61K
|
€
45K
|
€
62K
|
€
38K
|
€
41K
|
|
|
€
128K
|
€
166K
|
€
140K
|
€
49K
|
€
15K
|
€
1K
|
€
45K
|
€
9K
|
€
13K
|
€
354
|
€
-7K
|
€
-13K
|
€
3K
|
€
-5K
|
€
-9K
|
€
23K
|
€
-176
|
€
28K
|
€
23K
|
€
26K
|
|
|
5,12
|
7,66
|
5,59
|
5,77
|
1,48
|
1,35
|
1,44
|
1,07
|
1,11
|
1
|
0,95
|
0,91
|
1,02
|
0,97
|
0,94
|
1,17
|
1
|
1,48
|
1,24
|
1,35
|
|
|
5,12
|
7,66
|
5,59
|
5,77
|
1,48
|
1,35
|
0,81
|
0,61
|
0,64
|
0,53
|
0,48
|
0,47
|
0,38
|
0,59
|
0,49
|
0,65
|
0,61
|
0,88
|
0,64
|
0,94
|
|
|
5,13
|
14,83
|
5,59
|
5,77
|
1,48
|
1,35
|
1,44
|
1,07
|
1,11
|
1
|
0,95
|
0,91
|
1,02
|
0,99
|
0,95
|
1,19
|
1,01
|
1,48
|
1,24
|
1,37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
361K
|
€
335K
|
€
321K
|
€
143K
|
€
132K
|
€
100K
|
€
300K
|
€
342K
|
€
380K
|
€
392K
|
€
346K
|
€
396K
|
€
395K
|
€
515K
|
€
508K
|
€
483K
|
€
445K
|
€
307K
|
€
345K
|
€
343K
|
|
|
€
31K
|
€
25K
|
€
30K
|
€
10K
|
€
31K
|
€
4K
|
€
148K
|
€
206K
|
€
224K
|
€
258K
|
€
226K
|
€
285K
|
€
297K
|
€
422K
|
€
418K
|
€
344K
|
€
334K
|
€
194K
|
€
244K
|
€
240K
|
|
|
€
31K
|
€
13K
|
€
30K
|
€
10K
|
€
31K
|
€
3K
|
€
103K
|
€
136K
|
€
117K
|
€
129K
|
€
135K
|
€
149K
|
€
113K
|
€
201K
|
€
149K
|
€
135K
|
€
120K
|
€
59K
|
€
95K
|
€
75K
|
|
|
|
|
|
|
|
€
817
|
€
46K
|
€
69K
|
€
107K
|
€
129K
|
€
91K
|
€
136K
|
€
184K
|
€
218K
|
€
266K
|
€
207K
|
€
213K
|
€
135K
|
€
149K
|
€
164K
|
|
|
91,40%
|
92,59%
|
90,54%
|
92,73%
|
76,95%
|
96,28%
|
50,55%
|
39,70%
|
40,80%
|
33,86%
|
34,03%
|
27,35%
|
24,10%
|
17,40%
|
16,91%
|
27,84%
|
23,78%
|
34,59%
|
27,30%
|
28,20%
|
|
|
|
|
|
|
|
0,01
|
0,30
|
0,51
|
0,69
|
0,97
|
0,77
|
1,26
|
1,93
|
2,43
|
3,10
|
1,54
|
2,01
|
1,27
|
1,58
|
1,69
|
|
|
0,83
|
0,67
|
0,64
|
0,21
|
0,70
|
|
2,73
|
10,18
|
2,57
|
4,71
|
5,64
|
8,75
|
5,41
|
7,69
|
83,37
|
4,60
|
5,51
|
3,07
|
5,12
|
4,54
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,98%
|
10,00%
|
13,16%
|
30,10%
|
40,83%
|
-6,62%
|
41,30%
|
28,31%
|
58,90%
|
52,97%
|
51,66%
|
64,38%
|
73,83%
|
73,00%
|
17,90%
|
45,77%
|
42,38%
|
58,55%
|
40,38%
|
42,40%
|
|
|
5,90%
|
6,28%
|
9,74%
|
23,11%
|
31,94%
|
-35,12%
|
12,46%
|
-12,08%
|
16,29%
|
10,57%
|
10,02%
|
10,67%
|
9,81%
|
8,24%
|
-52,17%
|
10,78%
|
2,17%
|
19,78%
|
-2,05%
|
1,16%
|
|
|
5,39
|
5,81
|
8,82
|
21,43
|
24,58
|
-33,82
|
6,30
|
-4,80
|
6,65
|
3,58
|
3,41
|
2,92
|
2,37
|
1,43
|
-8,82
|
3,00
|
0,52
|
6,84
|
-0,56
|
0,33
|
|
|
5,90
|
6,28
|
9,74
|
23,11
|
31,94
|
-35,12
|
12,46
|
-12,08
|
16,29
|
10,57
|
10,02
|
10,67
|
9,81
|
8,24
|
-52,17
|
10,78
|
2,17
|
19,78
|
-2,05
|
1,16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
1,30
|
1,80
|
1,90
|
1
|
2,60
|
2,40
|
2,40
|
3,50
|
4,10
|
3,40
|
3
|
2
|
2
|
|
|
|
|
|
|
|
|
€
11K
|
€
45K
|
€
27K
|
€
29K
|
€
54K
|
€
21K
|
€
44K
|
€
47K
|
€
38K
|
€
34K
|
€
26K
|
€
26K
|
€
36K
|
€
31K
|
|