PS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
-2K
|
€
9K
|
€
10K
|
€
6K
|
€
5K
|
€
4K
|
€
38K
|
€
11K
|
€
-23K
|
€
678
|
€
15K
|
€
14K
|
€
3K
|
€
-27K
|
€
7K
|
€
2K
|
€
39K
|
€
61K
|
|
|
€
-730
|
€
-4K
|
€
4K
|
€
3K
|
€
1K
|
€
3K
|
€
-2K
|
€
33K
|
€
6K
|
€
-20K
|
€
-8K
|
€
7K
|
€
9K
|
€
3K
|
€
-39K
|
€
1K
|
€
-3K
|
€
23K
|
€
51K
|
|
|
€
29K
|
€
30K
|
€
34K
|
€
29K
|
€
26K
|
€
25K
|
€
22K
|
€
25K
|
€
-8K
|
€
-14K
|
€
6K
|
€
14K
|
€
6K
|
€
-3K
|
€
-6K
|
€
93K
|
€
92K
|
€
95K
|
€
72K
|
|
|
€
2K
|
€
1K
|
€
9K
|
€
9K
|
€
6K
|
€
6K
|
€
8K
|
€
53K
|
€
7K
|
-
|
€
301
|
€
12K
|
€
11K
|
€
2K
|
-
|
€
21K
|
€
5K
|
€
41K
|
€
93K
|
|
|
€
2K
|
€
4K
|
€
3K
|
€
2K
|
€
2K
|
€
2K
|
€
4K
|
€
3K
|
€
6K
|
€
977
|
€
3K
|
€
4K
|
€
5K
|
€
3K
|
€
4K
|
€
8K
|
€
15K
|
€
8K
|
€
7K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
-3K
|
€
8K
|
€
9K
|
€
5K
|
€
5K
|
€
3K
|
€
37K
|
€
10K
|
€
-25K
|
€
146
|
€
15K
|
€
13K
|
€
2K
|
€
-29K
|
€
6K
|
€
994
|
€
38K
|
€
61K
|
|
|
€
1K
|
€
-3K
|
€
8K
|
€
5K
|
€
3K
|
€
5K
|
€
2K
|
€
35K
|
€
8K
|
€
-17K
|
€
-7K
|
€
8K
|
€
11K
|
€
5K
|
€
-36K
|
€
3K
|
€
-2K
|
€
34K
|
€
61K
|
|
|
€
-730
|
€
-4K
|
€
4K
|
€
3K
|
€
1K
|
€
3K
|
€
-2K
|
€
33K
|
€
6K
|
€
-20K
|
€
-8K
|
€
7K
|
€
9K
|
€
3K
|
€
-39K
|
€
1K
|
€
-3K
|
€
23K
|
€
51K
|
|
|
|
|
|
|
|
|
-
|
-
|
€
4K
|
€
415
|
-
|
€
3K
|
-
|
€
2K
|
€
4K
|
€
3K
|
€
2K
|
€
7K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
547
|
€
22K
|
€
14K
|
€
568
|
€
542
|
€
840
|
€
388
|
€
2K
|
|
|
|
€
5K
|
|
|
€
2K
|
€
36K
|
€
115K
|
€
50K
|
|
|
€
-716
|
€
-4K
|
€
4K
|
€
7K
|
€
4K
|
€
3K
|
€
-1K
|
€
35K
|
€
8K
|
€
-28K
|
€
-624
|
€
14K
|
€
12K
|
€
-106
|
€
-32K
|
€
5K
|
€
159
|
€
27K
|
€
51K
|
|
|
€
28K
|
€
30K
|
€
34K
|
€
29K
|
€
26K
|
€
25K
|
€
22K
|
€
23K
|
€
-12K
|
€
-16K
|
€
4K
|
€
11K
|
€
4K
|
€
-7K
|
€
-10K
|
€
90K
|
€
88K
|
€
90K
|
€
138K
|
|
|
4,22
|
2,18
|
1,70
|
1,71
|
2
|
1,89
|
1,90
|
1,69
|
0,57
|
0,74
|
1,04
|
1,10
|
1,06
|
0,94
|
0,89
|
2,83
|
1,72
|
1,59
|
3,35
|
|
|
2,18
|
1,46
|
1,31
|
1,23
|
1,03
|
0,90
|
0,77
|
0,84
|
0,51
|
0,19
|
0,47
|
0,70
|
0,45
|
0,54
|
0,26
|
1,62
|
1,19
|
1,15
|
2,31
|
|
|
4,22
|
2,18
|
3,18
|
1,71
|
2
|
1,89
|
1,90
|
1,69
|
0,57
|
0,74
|
1,04
|
1,10
|
1,06
|
0,94
|
0,89
|
2,83
|
1,72
|
1,90
|
3,46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
38K
|
€
55K
|
€
82K
|
€
71K
|
€
52K
|
€
53K
|
€
47K
|
€
59K
|
€
19K
|
€
46K
|
€
107K
|
€
130K
|
€
80K
|
€
120K
|
€
85K
|
€
143K
|
€
214K
|
€
248K
|
€
198K
|
|
|
€
9K
|
€
25K
|
€
48K
|
€
41K
|
€
26K
|
€
28K
|
€
25K
|
€
34K
|
€
27K
|
€
61K
|
€
102K
|
€
116K
|
€
74K
|
€
123K
|
€
91K
|
€
49K
|
€
122K
|
€
153K
|
€
126K
|
|
|
€
9K
|
€
25K
|
€
26K
|
€
41K
|
€
26K
|
€
28K
|
€
25K
|
€
34K
|
€
27K
|
€
61K
|
€
101K
|
€
116K
|
€
74K
|
€
123K
|
€
91K
|
€
49K
|
€
122K
|
€
128K
|
€
57K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
67K
|
|
76,78%
|
54,20%
|
41,26%
|
41,57%
|
49,98%
|
47,21%
|
47,47%
|
42,06%
|
-45,41%
|
-31,01%
|
5,24%
|
10,67%
|
7,98%
|
-2,50%
|
-6,49%
|
65,47%
|
43,01%
|
38,31%
|
36,30%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,93
|
|
8,35
|
|
5,75
|
4,67
|
5,12
|
6,07
|
7,98
|
0,92
|
2,69
|
|
697,25
|
7,78
|
5,57
|
54,77
|
|
7,66
|
122,74
|
4,01
|
2,07
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-2,47%
|
-14,16%
|
13,18%
|
24,28%
|
13,43%
|
10,44%
|
-4,58%
|
141,21%
|
-91,70%
|
194,06%
|
-11,08%
|
100,67%
|
182,09%
|
3,54%
|
575,18%
|
5,43%
|
0,17%
|
28,47%
|
71,68%
|
|
|
-2,52%
|
-14,16%
|
13,18%
|
11,40%
|
4,15%
|
10,31%
|
-10,18%
|
134,36%
|
-69,55%
|
139,15%
|
-146,30%
|
54,03%
|
146,93%
|
-84,49%
|
706,30%
|
1,49%
|
-3,07%
|
24,43%
|
71,42%
|
|
|
-1,94
|
-7,67
|
5,44
|
4,74
|
2,07
|
4,87
|
-4,83
|
56,51
|
31,58
|
-43,16
|
-7,67
|
5,76
|
11,72
|
2,11
|
-45,86
|
0,98
|
-1,32
|
9,36
|
25,93
|
|
|
-2,52
|
-14,16
|
13,18
|
11,40
|
4,15
|
10,31
|
-10,18
|
134,36
|
-69,55
|
139,15
|
-146,30
|
54,03
|
146,93
|
-84,49
|
706,30
|
1,49
|
-3,07
|
24,43
|
71,42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
54,10
|
124,90
|
|
|
|
|
|
|
|
131,38
|
|
|
154,74
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
54,10
|
124,90
|
|
|
|
|
|
|
|
131,38
|
|
|
154,74
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|