P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Chiffre d'affaires
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Croissance du chiffre d'affaires
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
52K
|
€
-2K
|
€
2K
|
€
7K
|
€
7K
|
€
7K
|
€
7K
|
€
7K
|
€
8K
|
€
8K
|
€
8K
|
€
10K
|
€
-2K
|
€
-3K
|
|
|
€
1K
|
€
44K
|
€
-10K
|
€
-1K
|
€
4K
|
€
2K
|
€
594
|
€
1K
|
€
79
|
€
1K
|
€
934
|
€
638
|
€
2K
|
€
-16K
|
€
-15K
|
|
|
€
34K
|
€
32K
|
€
-12K
|
€
-2K
|
€
-749
|
€
-5K
|
€
-6K
|
€
-7K
|
€
-8K
|
€
-8K
|
€
-9K
|
€
-10K
|
€
-11K
|
€
-13K
|
€
3K
|
|
|
€
7K
|
€
43K
|
-
|
€
1K
|
€
5K
|
€
5K
|
€
4K
|
€
5K
|
€
4K
|
€
5K
|
€
5K
|
€
5K
|
€
6K
|
-
|
€
111
|
|
|
€
6K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
51K
|
€
-2K
|
€
1K
|
€
6K
|
€
7K
|
€
6K
|
€
7K
|
€
6K
|
€
7K
|
€
7K
|
€
7K
|
€
9K
|
€
-3K
|
€
-4K
|
|
|
Marge EBITDA
|
68,45%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
51K
|
€
-9K
|
€
-633
|
€
5K
|
€
3K
|
€
2K
|
€
3K
|
€
2K
|
€
3K
|
€
3K
|
€
4K
|
€
5K
|
€
-12K
|
€
-13K
|
|
|
€
1K
|
€
44K
|
€
-10K
|
€
-1K
|
€
4K
|
€
2K
|
€
594
|
€
1K
|
€
79
|
€
1K
|
€
934
|
€
638
|
€
2K
|
€
-16K
|
€
-15K
|
|
|
Marge nette
|
15,69%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
0
|
€
44K
|
€
25K
|
€
3K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
1K
|
€
90
|
|
€
206
|
€
608
|
€
758
|
€
189
|
€
2K
|
€
10
|
€
831
|
€
1K
|
€
321
|
€
1K
|
|
|
€
4K
|
€
44K
|
€
-3K
|
€
951
|
€
6K
|
€
5K
|
€
4K
|
€
5K
|
€
4K
|
€
5K
|
€
5K
|
€
4K
|
€
6K
|
€
-6K
|
€
-6K
|
|
|
€
-61K
|
€
-66K
|
€
-65K
|
€
-38K
|
|
€
-33K
|
€
-32K
|
€
-31K
|
€
-30K
|
€
-29K
|
€
-29K
|
€
-27K
|
€
-25K
|
€
-25K
|
€
-11K
|
|
|
0,01
|
0,08
|
0,02
|
0,01
|
|
0,01
|
0,02
|
0,02
|
0,01
|
0,07
|
0
|
0,03
|
0,11
|
0,01
|
0,09
|
|
|
0,01
|
0,08
|
0,02
|
0,01
|
|
0,01
|
0,02
|
0,02
|
0,01
|
0,07
|
0
|
0,03
|
0,11
|
0,01
|
0,09
|
|
|
0,01
|
0,08
|
0,02
|
0,01
|
|
0,01
|
0,02
|
0,02
|
0,01
|
0,07
|
0
|
0,03
|
0,11
|
0,01
|
0,09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
95K
|
€
104K
|
€
55K
|
€
36K
|
€
35K
|
€
37K
|
€
41K
|
€
45K
|
€
48K
|
€
54K
|
€
56K
|
€
60K
|
€
66K
|
€
68K
|
€
77K
|
|
|
€
62K
|
€
71K
|
€
66K
|
€
38K
|
€
36K
|
€
42K
|
€
47K
|
€
52K
|
€
56K
|
€
62K
|
€
65K
|
€
71K
|
€
77K
|
€
80K
|
€
74K
|
|
|
€
61K
|
€
70K
|
€
66K
|
€
38K
|
€
34K
|
€
33K
|
€
33K
|
€
32K
|
€
30K
|
€
31K
|
€
29K
|
€
28K
|
€
28K
|
€
25K
|
€
12K
|
|
|
|
|
|
|
€
2K
|
€
8K
|
€
14K
|
€
20K
|
€
26K
|
€
31K
|
€
36K
|
€
42K
|
€
49K
|
€
55K
|
€
61K
|
|
|
35,33%
|
31,28%
|
-20,96%
|
-5,27%
|
-2,15%
|
-12,41%
|
-15,16%
|
-15,14%
|
-16,42%
|
-14,79%
|
-16,31%
|
-16,60%
|
-16,07%
|
-18,86%
|
4,09%
|
|
|
|
|
|
|
-2,26
|
-1,80
|
-2,31
|
-2,97
|
-3,26
|
-3,88
|
-3,97
|
-4,23
|
-4,59
|
-4,34
|
19,49
|
|
|
12,48
|
1,41
|
|
25,85
|
5,48
|
6,39
|
8,25
|
7,93
|
9,72
|
8,74
|
8,91
|
9,63
|
8,54
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,28%
|
135,45%
|
25,45%
|
-50,10%
|
-771,70%
|
-119,16%
|
-70,57%
|
-72,00%
|
-48,96%
|
-60,93%
|
-52,12%
|
-44,32%
|
-55,08%
|
50,60%
|
-195,30%
|
|
|
3,36%
|
135,45%
|
83,51%
|
60,53%
|
-512,33%
|
-36,07%
|
-9,51%
|
-16,24%
|
-0,99%
|
-13,44%
|
-10,25%
|
-6,35%
|
-19,37%
|
124,63%
|
-492,33%
|
|
|
1,19
|
42,37
|
-17,50
|
-3,19
|
11,02
|
4,48
|
1,44
|
2,46
|
0,16
|
1,99
|
1,67
|
1,05
|
3,11
|
-23,50
|
-20,14
|
|
|
3,36
|
135,45
|
83,51
|
60,53
|
-512,33
|
-36,07
|
-9,51
|
-16,24
|
-0,99
|
-13,44
|
-10,25
|
-6,35
|
-19,37
|
124,63
|
-492,33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|