P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-13K
|
€
-26K
|
€
-15K
|
€
-9K
|
€
-13K
|
€
-3K
|
€
-18K
|
€
11K
|
€
15K
|
€
31K
|
€
45K
|
€
135K
|
€
126K
|
€
204K
|
€
192K
|
€
134K
|
€
369K
|
|
|
€
-11K
|
€
-24K
|
€
-20K
|
€
-14K
|
€
-22K
|
€
-44K
|
€
-57K
|
€
-19K
|
€
1K
|
€
-2K
|
€
39K
|
€
-118K
|
€
75K
|
€
119K
|
€
109K
|
€
66K
|
€
207K
|
|
|
€
149K
|
€
160K
|
€
184K
|
€
204K
|
€
294K
|
€
355K
|
€
396K
|
€
453K
|
€
473K
|
€
472K
|
€
473K
|
€
434K
|
€
552K
|
€
477K
|
€
388K
|
€
279K
|
€
213K
|
|
|
€
7K
|
€
8K
|
€
9K
|
€
10K
|
€
14K
|
€
17K
|
€
19K
|
€
31K
|
€
37K
|
€
53K
|
€
52K
|
€
151K
|
€
150K
|
€
241K
|
€
223K
|
€
156K
|
€
356K
|
|
|
€
1K
|
€
631
|
€
677
|
€
767
|
€
345
|
€
27
|
€
4K
|
€
1K
|
€
1K
|
€
9K
|
€
9K
|
€
5K
|
€
13K
|
€
4K
|
€
8K
|
€
7K
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
76K
|
€
39K
|
|
|
|
|
|
|
|
|
€
30K
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,16%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-14K
|
€
-28K
|
€
-17K
|
€
-10K
|
€
-17K
|
€
-8K
|
€
-19K
|
€
9K
|
€
14K
|
€
30K
|
€
30K
|
€
133K
|
€
123K
|
€
202K
|
€
190K
|
€
132K
|
€
366K
|
|
|
€
-15K
|
€
-29K
|
€
-23K
|
€
-16K
|
€
-22K
|
€
-45K
|
€
-56K
|
€
-21K
|
€
7K
|
€
-3K
|
€
24K
|
€
126K
|
€
112K
|
€
187K
|
€
173K
|
€
115K
|
€
334K
|
|
|
€
-11K
|
€
-24K
|
€
-20K
|
€
-14K
|
€
-22K
|
€
-44K
|
€
-57K
|
€
-19K
|
€
1K
|
€
-2K
|
€
39K
|
€
-118K
|
€
75K
|
€
119K
|
€
109K
|
€
66K
|
€
207K
|
|
|
€
0
|
€
0
|
€
800
|
€
2K
|
€
-361K
|
€
19K
|
€
86K
|
€
144K
|
€
12K
|
€
247K
|
€
716
|
€
305
|
€
3K
|
€
8K
|
€
2K
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
96K
|
€
92K
|
€
107K
|
€
143K
|
€
168K
|
€
46K
|
€
10K
|
€
14K
|
€
250K
|
€
219K
|
€
217K
|
€
189K
|
€
270K
|
€
213K
|
€
109K
|
€
42K
|
€
90K
|
|
|
€
-10K
|
€
-23K
|
€
-14K
|
€
-9K
|
€
-17K
|
€
-7K
|
€
-21K
|
€
11K
|
€
8K
|
€
32K
|
€
45K
|
€
-111K
|
€
87K
|
€
135K
|
€
125K
|
€
83K
|
€
239K
|
|
|
€
148K
|
€
158K
|
€
182K
|
€
197K
|
€
224K
|
€
162K
|
€
183K
|
€
288K
|
€
436K
|
€
454K
|
€
460K
|
€
420K
|
€
355K
|
€
271K
|
€
174K
|
€
67K
|
€
11K
|
|
|
9,76
|
13,92
|
14,64
|
8,41
|
11,21
|
8,38
|
4,40
|
17,73
|
22,22
|
18,68
|
40,46
|
12,87
|
9,51
|
4,93
|
3,99
|
2,29
|
1,12
|
|
|
9,76
|
13,92
|
14,64
|
8,41
|
11,21
|
8,38
|
4,40
|
17,73
|
22,22
|
18,68
|
40,46
|
12,87
|
9,51
|
4,93
|
3,99
|
2,29
|
1,12
|
|
|
9,76
|
13,92
|
14,64
|
8,41
|
13,95
|
8,38
|
4,40
|
17,73
|
22,22
|
18,68
|
40,61
|
12,88
|
9,52
|
4,94
|
3,99
|
2,33
|
1,17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
166K
|
€
172K
|
€
197K
|
€
230K
|
€
316K
|
€
560K
|
€
630K
|
€
649K
|
€
687K
|
€
706K
|
€
485K
|
€
472K
|
€
594K
|
€
546K
|
€
446K
|
€
346K
|
€
329K
|
|
|
€
17K
|
€
12K
|
€
13K
|
€
27K
|
€
22K
|
€
205K
|
€
234K
|
€
196K
|
€
214K
|
€
234K
|
€
12K
|
€
38K
|
€
42K
|
€
69K
|
€
58K
|
€
67K
|
€
116K
|
|
|
€
17K
|
€
12K
|
€
13K
|
€
27K
|
€
22K
|
€
22K
|
€
54K
|
€
17K
|
€
21K
|
€
26K
|
€
12K
|
€
35K
|
€
42K
|
€
69K
|
€
58K
|
€
51K
|
€
88K
|
|
|
|
|
|
|
|
€
183K
|
€
180K
|
€
179K
|
€
194K
|
€
209K
|
€
224
|
€
2K
|
|
|
|
€
16K
|
€
25K
|
|
|
89,82%
|
92,89%
|
93,25%
|
88,46%
|
93,06%
|
63,40%
|
62,85%
|
69,83%
|
68,81%
|
66,79%
|
97,55%
|
92,03%
|
92,98%
|
87,39%
|
86,95%
|
80,60%
|
64,72%
|
|
|
|
|
|
|
|
0,52
|
0,46
|
0,39
|
0,41
|
0,44
|
0
|
0,01
|
|
|
|
0,06
|
0,12
|
|
|
|
|
|
|
|
|
|
21,24
|
15,16
|
7,73
|
0,40
|
0,28
|
0,34
|
0,34
|
0,31
|
0,51
|
0,32
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-6,93%
|
-14,45%
|
-7,69%
|
-4,35%
|
-5,68%
|
-1,93%
|
-5,32%
|
2,47%
|
1,68%
|
6,80%
|
9,45%
|
-25,57%
|
15,70%
|
28,30%
|
32,36%
|
29,78%
|
111,94%
|
|
|
-7,36%
|
-14,86%
|
-10,66%
|
-7,03%
|
-7,47%
|
-12,30%
|
-14,50%
|
-4,23%
|
0,22%
|
-0,32%
|
8,21%
|
-27,15%
|
13,62%
|
24,99%
|
28,07%
|
23,61%
|
97,09%
|
|
|
-6,61
|
-13,80
|
-9,94
|
-6,22
|
-6,95
|
-7,80
|
-9,11
|
-2,95
|
0,15
|
-0,22
|
8,00
|
-24,99
|
12,66
|
21,84
|
24,41
|
19,03
|
62,84
|
|
|
-7,36
|
-14,86
|
-10,66
|
-7,03
|
-7,47
|
-12,30
|
-14,50
|
-4,23
|
0,22
|
-0,32
|
8,21
|
-27,15
|
13,62
|
24,99
|
28,07
|
23,61
|
97,09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|