P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
11K
|
€
15K
|
€
22K
|
€
14K
|
€
12K
|
€
15K
|
€
17K
|
€
14K
|
€
5K
|
€
12K
|
€
15K
|
€
12K
|
€
13K
|
€
13K
|
€
12K
|
€
13K
|
€
13K
|
€
14K
|
€
10K
|
|
|
€
-4K
|
€
-16K
|
€
-16K
|
€
-8K
|
€
-15K
|
€
-17K
|
€
-14K
|
€
-12K
|
€
-15K
|
€
-24K
|
€
-17K
|
€
-13K
|
€
-13K
|
€
-5K
|
€
-6K
|
€
-7K
|
€
-7K
|
€
-7K
|
€
-7K
|
€
-12K
|
|
|
€
-225K
|
€
-222K
|
€
-206K
|
€
-189K
|
€
-182K
|
€
-167K
|
€
-150K
|
€
-136K
|
€
-124K
|
€
-109K
|
€
-85K
|
€
-68K
|
€
-55K
|
€
-43K
|
€
-38K
|
€
-32K
|
€
-25K
|
€
-18K
|
€
-11K
|
€
-4K
|
|
|
€
8K
|
€
7K
|
€
8K
|
€
14K
|
€
9K
|
€
8K
|
€
10K
|
€
11K
|
€
9K
|
€
3K
|
€
9K
|
€
11K
|
€
9K
|
€
9K
|
€
9K
|
€
9K
|
€
9K
|
€
10K
|
€
10K
|
€
7K
|
|
|
|
€
24
|
€
16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
10K
|
€
12K
|
€
20K
|
€
12K
|
€
11K
|
€
14K
|
€
16K
|
€
13K
|
€
4K
|
€
11K
|
€
14K
|
€
12K
|
€
12K
|
€
12K
|
€
11K
|
€
12K
|
€
12K
|
€
13K
|
€
9K
|
|
|
€
-3K
|
€
-16K
|
€
-16K
|
€
-8K
|
€
-15K
|
€
-17K
|
€
-14K
|
€
-12K
|
€
-15K
|
€
-24K
|
€
-17K
|
€
-11K
|
€
-13K
|
€
-3K
|
€
-3K
|
€
-4K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-6K
|
|
|
€
-4K
|
€
-16K
|
€
-16K
|
€
-8K
|
€
-15K
|
€
-17K
|
€
-14K
|
€
-12K
|
€
-15K
|
€
-24K
|
€
-17K
|
€
-13K
|
€
-13K
|
€
-5K
|
€
-6K
|
€
-7K
|
€
-7K
|
€
-7K
|
€
-7K
|
€
-12K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
26K
|
€
137K
|
€
242K
|
€
0
|
€
1
|
€
5K
|
€
0
|
€
0
|
€
3K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
374
|
€
3K
|
€
6K
|
€
6K
|
€
554
|
€
2K
|
€
3K
|
€
5K
|
€
9K
|
€
7K
|
€
3K
|
€
4K
|
€
19K
|
€
1K
|
€
1K
|
€
3K
|
€
2K
|
€
652
|
€
4K
|
€
2K
|
|
|
€
12K
|
€
10K
|
€
11K
|
€
20K
|
€
12K
|
€
11K
|
€
14K
|
€
16K
|
€
13K
|
€
4K
|
€
11K
|
€
13K
|
€
12K
|
€
10K
|
€
9K
|
€
8K
|
€
8K
|
€
8K
|
€
8K
|
€
3K
|
|
|
€
-470K
|
€
-482K
|
€
-492K
|
€
-503K
|
€
-523K
|
€
-536K
|
€
-546K
|
€
-560K
|
€
-577K
|
€
-590K
|
€
-594K
|
€
-579K
|
€
-455K
|
€
-216K
|
€
-213K
|
€
-208K
|
€
-198K
|
€
-193K
|
€
-187K
|
€
-179K
|
|
|
0
|
0,01
|
0,01
|
0,03
|
0
|
0
|
0,01
|
0,01
|
0,02
|
0,01
|
0,01
|
0,01
|
0,04
|
0,01
|
0
|
0,01
|
0,01
|
0
|
0,02
|
0,01
|
|
|
0
|
0,01
|
0,01
|
0,03
|
0
|
0
|
0,01
|
0,01
|
0,02
|
0,01
|
0,01
|
0,01
|
0,04
|
0,01
|
0
|
0,01
|
0,01
|
0
|
0,02
|
0,01
|
|
|
0
|
0,01
|
0,01
|
0,03
|
0
|
0
|
0,01
|
0,01
|
0,02
|
0,01
|
0,01
|
0,01
|
0,04
|
0,01
|
0,01
|
0,01
|
0,01
|
0
|
0,02
|
0,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
245K
|
€
263K
|
€
293K
|
€
331K
|
€
342K
|
€
371K
|
€
400K
|
€
430K
|
€
462K
|
€
488K
|
€
512K
|
€
516K
|
€
419K
|
€
183K
|
€
198K
|
€
215K
|
€
225K
|
€
238K
|
€
256K
|
€
266K
|
|
|
€
470K
|
€
485K
|
€
499K
|
€
521K
|
€
524K
|
€
537K
|
€
550K
|
€
565K
|
€
586K
|
€
597K
|
€
597K
|
€
584K
|
€
474K
|
€
226K
|
€
236K
|
€
247K
|
€
250K
|
€
256K
|
€
267K
|
€
270K
|
|
|
€
470K
|
€
485K
|
€
499K
|
€
521K
|
€
524K
|
€
537K
|
€
550K
|
€
565K
|
€
586K
|
€
597K
|
€
597K
|
€
584K
|
€
474K
|
€
215K
|
€
212K
|
€
209K
|
€
198K
|
€
193K
|
€
191K
|
€
180K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
22K
|
€
36K
|
€
50K
|
€
63K
|
€
76K
|
€
89K
|
|
|
-91,82%
|
-84,33%
|
-70,12%
|
-57,18%
|
-53,18%
|
-44,94%
|
-37,40%
|
-31,54%
|
-26,75%
|
-22,27%
|
-16,55%
|
-13,11%
|
-13,13%
|
-23,20%
|
-18,99%
|
-14,78%
|
-10,93%
|
-7,46%
|
-4,21%
|
-1,42%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,21
|
-0,59
|
-1,14
|
-2,02
|
-3,53
|
-7,05
|
-23,68
|
|
|
39,52
|
48,96
|
43,10
|
25,96
|
41,91
|
50,32
|
38,94
|
34,71
|
44,05
|
139,28
|
54,17
|
41,21
|
40,86
|
18,70
|
19,89
|
22,12
|
21,06
|
20,73
|
20,44
|
29,70
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-5,27%
|
-4,44%
|
-5,56%
|
-10,55%
|
-6,85%
|
-6,38%
|
-9,41%
|
-11,99%
|
-10,73%
|
-3,91%
|
-12,97%
|
-19,15%
|
-22,37%
|
-24,13%
|
-25,16%
|
-25,35%
|
-32,64%
|
-43,89%
|
-72,43%
|
-82,46%
|
|
|
1,56%
|
7,21%
|
7,89%
|
4,05%
|
8,37%
|
10,22%
|
9,41%
|
8,79%
|
12,05%
|
21,99%
|
20,23%
|
18,66%
|
22,72%
|
11,42%
|
15,49%
|
22,75%
|
27,63%
|
39,41%
|
65,05%
|
306,42%
|
|
|
-1,43
|
-6,08
|
-5,53
|
-2,31
|
-4,45
|
-4,59
|
-3,52
|
-2,77
|
-3,22
|
-4,90
|
-3,35
|
-2,45
|
-2,98
|
-2,65
|
-2,94
|
-3,36
|
-3,02
|
-2,94
|
-2,74
|
-4,34
|
|
|
1,56
|
7,21
|
7,89
|
4,05
|
8,37
|
10,22
|
9,41
|
8,79
|
12,05
|
21,99
|
20,23
|
18,66
|
22,72
|
11,42
|
15,49
|
22,75
|
27,63
|
39,41
|
65,05
|
306,42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|