P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
43K
|
€
51K
|
€
147K
|
€
151K
|
€
15K
|
€
13K
|
€
12K
|
€
12K
|
€
4K
|
€
11K
|
€
11K
|
€
6K
|
€
-2K
|
€
8K
|
€
8K
|
€
10K
|
€
7K
|
€
-27K
|
€
75K
|
€
53K
|
|
|
€
7K
|
€
45K
|
€
74K
|
€
77K
|
€
-34K
|
€
-16K
|
€
-17K
|
€
-17K
|
€
-25K
|
€
-15K
|
€
-17K
|
€
-17K
|
€
-24K
|
€
-16K
|
€
-8K
|
€
-7K
|
€
-20K
|
€
-50K
|
€
29K
|
€
12K
|
|
|
€
190K
|
€
184K
|
€
139K
|
€
66K
|
€
-11K
|
€
23K
|
€
38K
|
€
55K
|
€
72K
|
€
97K
|
€
112K
|
€
129K
|
€
146K
|
€
171K
|
€
238K
|
€
246K
|
€
252K
|
€
272K
|
€
172K
|
€
143K
|
|
|
€
38K
|
€
47K
|
€
117K
|
€
117K
|
-
|
€
8K
|
€
8K
|
€
9K
|
€
4K
|
€
9K
|
€
10K
|
€
7K
|
€
6K
|
€
12K
|
€
16K
|
€
18K
|
€
15K
|
€
13K
|
€
86K
|
€
51K
|
|
|
€
1K
|
€
258
|
€
250
|
€
391
|
€
391
|
€
726
|
€
354
|
€
392
|
€
545
|
€
189
|
€
3K
|
€
363
|
€
359
|
€
180
|
|
|
|
|
€
987
|
€
9K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
833
|
€
859
|
€
833
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,59%
|
1,90%
|
1,12%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40K
|
€
50K
|
€
141K
|
€
143K
|
€
-97K
|
€
11K
|
€
9K
|
€
9K
|
€
1K
|
€
9K
|
€
8K
|
€
3K
|
€
-5K
|
€
6K
|
€
6K
|
€
8K
|
€
4K
|
€
-25K
|
€
73K
|
€
52K
|
|
|
€
9K
|
€
16K
|
€
85K
|
€
82K
|
€
-99K
|
€
-17K
|
€
-18K
|
€
-18K
|
€
-26K
|
€
-16K
|
€
-19K
|
€
-18K
|
€
-24K
|
€
-13K
|
€
-7K
|
€
-5K
|
€
-17K
|
€
-48K
|
€
48K
|
€
26K
|
|
|
€
10K
|
€
49K
|
€
78K
|
€
80K
|
€
-31K
|
€
-12K
|
€
-14K
|
€
-14K
|
€
-22K
|
€
-11K
|
€
-14K
|
€
-14K
|
€
-21K
|
€
-13K
|
€
-8K
|
€
-7K
|
€
-20K
|
€
-50K
|
€
29K
|
€
12K
|
|
|
€
-5K
|
€
-12K
|
€
10K
|
€
496K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
41K
|
€
19K
|
€
27K
|
€
5K
|
€
0
|
€
216K
|
€
0
|
€
0
|
€
0
|
€
2K
|
€
1K
|
€
-3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
110K
|
€
60K
|
€
2K
|
€
2K
|
€
12K
|
€
9K
|
€
5K
|
€
396
|
€
131
|
€
380
|
€
4
|
€
4
|
€
4
|
€
4
|
€
90
|
€
10K
|
€
5K
|
€
11
|
€
110
|
|
|
€
38K
|
€
79K
|
€
130K
|
€
139K
|
€
-32K
|
€
12K
|
€
11K
|
€
11K
|
€
3K
|
€
10K
|
€
10K
|
€
3K
|
€
-5K
|
€
3K
|
€
5K
|
€
6K
|
€
2K
|
€
-32K
|
€
55K
|
€
38K
|
|
|
€
-271K
|
€
-226K
|
€
-225K
|
€
-268K
|
€
-165K
|
€
-264K
|
€
-274K
|
€
-283K
|
€
-292K
|
€
-252K
|
€
-242K
|
€
-222K
|
€
-219K
|
€
-213K
|
€
5K
|
€
6K
|
€
12K
|
€
28K
|
€
36K
|
€
14K
|
|
|
0,06
|
0,38
|
0,42
|
0,31
|
0,46
|
0,08
|
0,06
|
0,05
|
0,03
|
0,07
|
0,01
|
0,11
|
0,04
|
0
|
1,03
|
1,04
|
1,09
|
2,61
|
1,77
|
1,23
|
|
|
0,06
|
0,38
|
0,42
|
0,31
|
0,46
|
0,08
|
0,06
|
0,05
|
0,03
|
0,07
|
0,01
|
0,11
|
0,04
|
0
|
1,03
|
1,04
|
1,09
|
2,61
|
1,77
|
1,23
|
|
|
0,06
|
0,39
|
0,42
|
0,31
|
0,71
|
0,08
|
0,06
|
0,05
|
0,03
|
0,07
|
0,01
|
0,11
|
0,04
|
0
|
1,03
|
1,04
|
1,09
|
2,62
|
1,80
|
1,24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
513K
|
€
670K
|
€
740K
|
€
756K
|
€
331K
|
€
346K
|
€
370K
|
€
394K
|
€
418K
|
€
413K
|
€
401K
|
€
427K
|
€
424K
|
€
434K
|
€
427K
|
€
421K
|
€
408K
|
€
330K
|
€
281K
|
€
294K
|
|
|
€
296K
|
€
458K
|
€
566K
|
€
654K
|
€
307K
|
€
286K
|
€
293K
|
€
298K
|
€
303K
|
€
271K
|
€
243K
|
€
250K
|
€
228K
|
€
213K
|
€
187K
|
€
174K
|
€
154K
|
€
57K
|
€
104K
|
€
146K
|
|
|
€
279K
|
€
358K
|
€
387K
|
€
391K
|
€
198K
|
€
286K
|
€
293K
|
€
298K
|
€
303K
|
€
271K
|
€
243K
|
€
250K
|
€
225K
|
€
212K
|
€
184K
|
€
165K
|
€
133K
|
€
17K
|
€
46K
|
€
58K
|
|
|
€
7K
|
€
94K
|
€
179K
|
€
263K
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
9K
|
€
21K
|
€
39K
|
€
56K
|
€
87K
|
|
|
37,05%
|
27,43%
|
18,84%
|
8,70%
|
-3,38%
|
6,54%
|
10,33%
|
13,98%
|
17,29%
|
23,54%
|
27,88%
|
30,27%
|
34,57%
|
39,29%
|
55,70%
|
58,30%
|
61,82%
|
82,42%
|
61,20%
|
48,54%
|
|
|
0,04
|
0,51
|
1,28
|
3,99
|
|
|
|
|
|
|
|
|
|
|
0,01
|
0,04
|
0,08
|
0,14
|
0,33
|
0,61
|
|
|
7,46
|
9,14
|
4,02
|
4,56
|
|
27,20
|
31,01
|
32,04
|
215,47
|
31,91
|
28,68
|
95,04
|
|
34,90
|
30,03
|
20,53
|
35,17
|
|
1,42
|
2,82
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,14%
|
43,18%
|
93,28%
|
210,94%
|
290,00%
|
52,26%
|
27,92%
|
19,07%
|
3,61%
|
10,26%
|
8,72%
|
2,51%
|
-3,11%
|
1,90%
|
2,23%
|
2,63%
|
0,93%
|
-11,68%
|
31,76%
|
26,78%
|
|
|
3,78%
|
24,65%
|
53,41%
|
117,01%
|
302,21%
|
-69,08%
|
-44,18%
|
-30,93%
|
-34,58%
|
-15,00%
|
-15,65%
|
-13,32%
|
-16,47%
|
-9,58%
|
-3,23%
|
-2,66%
|
-7,86%
|
-18,43%
|
17,14%
|
8,60%
|
|
|
1,40
|
6,76
|
10,06
|
10,18
|
-10,20
|
-4,52
|
-4,57
|
-4,33
|
-5,98
|
-3,53
|
-4,36
|
-4,03
|
-5,69
|
-3,76
|
-1,80
|
-1,55
|
-4,86
|
-15,19
|
10,49
|
4,18
|
|
|
3,78
|
24,65
|
53,41
|
117,01
|
302,21
|
-69,08
|
-44,18
|
-30,93
|
-34,58
|
-15,00
|
-15,65
|
-13,32
|
-16,47
|
-9,58
|
-3,23
|
-2,66
|
-7,86
|
-18,43
|
17,14
|
8,60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|