P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
7K
|
€
536
|
€
887
|
€
1K
|
€
772
|
€
1K
|
€
-396
|
€
2K
|
€
1K
|
€
2K
|
€
8K
|
€
951
|
€
-3K
|
€
78
|
€
2K
|
€
15K
|
|
|
€
295
|
€
4K
|
€
-134
|
€
84
|
€
327
|
€
4
|
€
84
|
€
-1K
|
€
-76
|
€
548
|
€
1K
|
€
7K
|
€
600
|
€
-4K
|
€
-235
|
€
933
|
€
10K
|
|
|
€
25K
|
€
24K
|
€
21K
|
€
21K
|
€
21K
|
€
21K
|
€
21K
|
€
20K
|
€
22K
|
€
22K
|
€
21K
|
€
20K
|
€
14K
|
€
13K
|
€
17K
|
€
17K
|
€
16K
|
|
|
€
2K
|
€
6K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
784
|
€
2K
|
€
2K
|
€
2K
|
€
9K
|
€
1K
|
€
634
|
€
816
|
€
2K
|
€
16K
|
|
|
€
8K
|
€
2K
|
€
249
|
€
382
|
€
264
|
€
380
|
€
135
|
|
€
4K
|
€
515
|
€
338
|
€
1K
|
|
|
|
€
400
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
6K
|
€
189
|
€
539
|
€
686
|
€
425
|
€
950
|
€
-744
|
€
2K
|
€
1K
|
€
1K
|
€
8K
|
€
604
|
€
-4K
|
€
-270
|
€
2K
|
€
14K
|
|
|
€
2K
|
€
6K
|
€
189
|
€
539
|
€
686
|
€
425
|
€
234
|
€
-1K
|
€
151
|
€
1K
|
€
1K
|
€
8K
|
€
604
|
€
-4K
|
€
-270
|
€
2K
|
€
14K
|
|
|
€
295
|
€
4K
|
€
-134
|
€
84
|
€
327
|
€
4
|
€
84
|
€
-1K
|
€
-76
|
€
548
|
€
1K
|
€
7K
|
€
600
|
€
-4K
|
€
-235
|
€
933
|
€
10K
|
|
|
Capex
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
88K
|
€
73K
|
€
15K
|
€
78K
|
€
116K
|
€
112K
|
€
90K
|
€
20K
|
€
22K
|
€
15K
|
€
19K
|
€
36K
|
€
18K
|
€
16K
|
€
12K
|
€
24K
|
€
17K
|
|
|
€
926
|
€
4K
|
€
-134
|
€
84
|
€
327
|
€
4
|
€
800
|
€
-756
|
€
1K
|
€
548
|
€
1K
|
€
7K
|
€
600
|
€
-4K
|
€
-235
|
€
933
|
€
10K
|
|
|
€
24K
|
€
23K
|
€
21K
|
€
21K
|
€
21K
|
€
21K
|
€
21K
|
€
20K
|
€
21K
|
€
22K
|
€
21K
|
€
20K
|
€
14K
|
€
13K
|
€
17K
|
€
17K
|
€
16K
|
|
|
1,14
|
1,24
|
1,63
|
1,27
|
1,19
|
1,22
|
1,26
|
1,42
|
1,48
|
4,15
|
2,52
|
1,59
|
2,10
|
2,02
|
4,09
|
1,87
|
1,87
|
|
|
1,14
|
1,24
|
1,63
|
1,27
|
1,19
|
1,22
|
1,26
|
1,42
|
1,48
|
4,03
|
2,45
|
1,56
|
1,99
|
1,92
|
4,09
|
1,87
|
1,87
|
|
|
1,15
|
1,25
|
1,67
|
1,29
|
1,19
|
1,22
|
1,26
|
1,42
|
1,48
|
29,21
|
53,79
|
1,59
|
5,33
|
2,11
|
4,55
|
38,52
|
97,58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
192K
|
€
121K
|
€
54K
|
€
98K
|
€
133K
|
€
115K
|
€
100K
|
€
68K
|
€
65K
|
€
29K
|
€
36K
|
€
55K
|
€
26K
|
€
26K
|
€
22K
|
€
36K
|
€
34K
|
|
|
€
167K
|
€
97K
|
€
33K
|
€
77K
|
€
112K
|
€
94K
|
€
79K
|
€
47K
|
€
43K
|
€
7K
|
€
14K
|
€
35K
|
€
12K
|
€
13K
|
€
5K
|
€
19K
|
€
18K
|
|
|
€
166K
|
€
96K
|
€
32K
|
€
76K
|
€
111K
|
€
94K
|
€
79K
|
€
47K
|
€
43K
|
€
994
|
€
663
|
€
35K
|
€
5K
|
€
12K
|
€
5K
|
€
947
|
€
352
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,91%
|
20,17%
|
38,50%
|
21,45%
|
15,73%
|
17,90%
|
20,56%
|
30,24%
|
34,01%
|
75,90%
|
60,27%
|
37,10%
|
52,37%
|
50,42%
|
75,53%
|
46,53%
|
46,63%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
74,51
|
15,65
|
176,62
|
142,55
|
163,18
|
222,27
|
83,65
|
|
25,29
|
6,60
|
9,87
|
4,28
|
20,49
|
|
|
12,38
|
1,30
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,74%
|
17,26%
|
-0,64%
|
0,40%
|
1,56%
|
0,02%
|
3,89%
|
-3,69%
|
6,63%
|
2,49%
|
4,95%
|
33,39%
|
4,41%
|
-28,67%
|
-1,41%
|
5,50%
|
60,08%
|
|
|
1,19%
|
14,86%
|
-0,64%
|
0,40%
|
1,56%
|
0,02%
|
0,41%
|
-7,19%
|
-0,35%
|
2,49%
|
4,95%
|
33,39%
|
4,41%
|
-28,67%
|
-1,41%
|
5,50%
|
60,08%
|
|
|
0,15
|
3,00
|
-0,25
|
0,09
|
0,25
|
0,00
|
0,08
|
-2,17
|
-0,12
|
1,89
|
2,98
|
12,39
|
2,31
|
-14,46
|
-1,06
|
2,56
|
28,01
|
|
|
1,19
|
14,86
|
-0,64
|
0,40
|
1,56
|
0,02
|
0,41
|
-7,19
|
-0,35
|
2,49
|
4,95
|
33,39
|
4,41
|
-28,67
|
-1,41
|
5,50
|
60,08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|