P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
85K
|
€
105K
|
€
144K
|
€
200K
|
€
172K
|
€
186K
|
€
251K
|
€
256K
|
€
197K
|
€
180K
|
€
159K
|
€
166K
|
€
153K
|
€
93K
|
€
85K
|
€
42K
|
€
13K
|
€
31K
|
|
|
€
-35K
|
€
5K
|
€
8K
|
€
-7K
|
€
10K
|
€
-50K
|
€
-6K
|
€
6K
|
€
-8K
|
€
21K
|
€
7K
|
€
12K
|
€
18K
|
€
-16K
|
€
7K
|
€
2K
|
€
-110
|
€
20K
|
|
|
€
3K
|
€
37K
|
€
33K
|
€
25K
|
€
31K
|
€
21K
|
€
71K
|
€
77K
|
€
71K
|
€
79K
|
€
58K
|
€
51K
|
€
38K
|
€
32K
|
€
38K
|
€
30K
|
€
28K
|
€
25K
|
|
|
2
|
2
|
2
|
3,60
|
|
5,90
|
5,50
|
4,70
|
3,80
|
3
|
2,40
|
2
|
2
|
1
|
0,30
|
0,10
|
|
|
|
|
€
98
|
€
15K
|
€
16K
|
€
16K
|
€
18K
|
€
738
|
€
30K
|
€
44K
|
€
37K
|
€
71K
|
€
55K
|
€
78K
|
€
72K
|
€
44K
|
€
62K
|
€
28K
|
€
10K
|
€
34K
|
|
|
€
8K
|
€
13K
|
€
20K
|
€
13K
|
€
19K
|
€
21K
|
€
8K
|
€
10K
|
€
35K
|
€
23K
|
€
21K
|
€
32K
|
€
31K
|
€
21K
|
€
18K
|
€
6K
|
€
4K
|
€
13K
|
|
|
€
103K
|
€
88K
|
€
127K
|
€
175K
|
€
149K
|
€
188K
|
€
212K
|
€
192K
|
€
147K
|
€
95K
|
€
81K
|
€
65K
|
€
58K
|
€
29K
|
€
7K
|
€
3K
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
66,18%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-19K
|
€
16K
|
€
16K
|
€
22K
|
€
21K
|
€
-3K
|
€
37K
|
€
59K
|
€
49K
|
€
84K
|
€
75K
|
€
95K
|
€
89K
|
€
61K
|
€
77K
|
€
38K
|
€
12K
|
€
31K
|
|
|
€
-33K
|
€
12K
|
€
11K
|
€
8K
|
€
6K
|
€
-39K
|
€
-1K
|
€
17K
|
€
-1K
|
€
39K
|
€
20K
|
€
25K
|
€
33K
|
€
-8K
|
€
17K
|
€
7K
|
€
1K
|
€
29K
|
|
|
€
-35K
|
€
5K
|
€
8K
|
€
-7K
|
€
10K
|
€
-50K
|
€
-6K
|
€
6K
|
€
-8K
|
€
10K
|
€
7K
|
€
6K
|
€
18K
|
€
-16K
|
€
7K
|
€
2K
|
€
-110
|
€
20K
|
|
|
€
3K
|
€
3K
|
€
333
|
€
3K
|
€
28
|
€
30K
|
€
5K
|
€
30K
|
€
46K
|
€
69K
|
€
65K
|
€
52K
|
€
5K
|
€
37K
|
€
141K
|
€
80K
|
€
38K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24
|
€
19
|
€
3K
|
€
23K
|
€
7K
|
€
9K
|
€
106
|
€
29K
|
€
55K
|
€
39K
|
€
106K
|
€
198
|
€
13K
|
€
46K
|
€
1K
|
€
35K
|
€
28K
|
€
21K
|
|
|
€
-20K
|
€
8K
|
€
13K
|
€
7K
|
€
26K
|
€
-13K
|
€
32K
|
€
48K
|
€
42K
|
€
64K
|
€
61K
|
€
84K
|
€
75K
|
€
53K
|
€
67K
|
€
33K
|
€
11K
|
€
22K
|
|
|
€
-10K
|
€
23K
|
€
22K
|
€
15K
|
€
4K
|
€
23K
|
€
23K
|
€
21K
|
€
53K
|
€
52K
|
€
46K
|
€
32K
|
€
22K
|
€
-4K
|
€
-18K
|
€
-15K
|
€
-2K
|
€
23K
|
|
|
0,87
|
1,46
|
1,44
|
1,16
|
1,04
|
1,18
|
1,17
|
1,11
|
1,19
|
1,28
|
1,22
|
1,17
|
1,14
|
0,98
|
0,88
|
0,86
|
0,97
|
2,69
|
|
|
0,87
|
1,46
|
1,44
|
1,16
|
1,04
|
1,18
|
1,17
|
1,11
|
1,19
|
1,28
|
1,22
|
1,17
|
1,14
|
0,98
|
0,88
|
0,86
|
0,97
|
2,69
|
|
|
0,89
|
1,50
|
1,44
|
1,19
|
1,04
|
1,20
|
1,17
|
1,20
|
1,21
|
1,29
|
1,25
|
1,18
|
1,14
|
0,99
|
0,89
|
0,86
|
0,97
|
2,69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
79K
|
€
88K
|
€
87K
|
€
126K
|
€
152K
|
€
210K
|
€
224K
|
€
314K
|
€
436K
|
€
333K
|
€
330K
|
€
282K
|
€
254K
|
€
315K
|
€
299K
|
€
184K
|
€
80K
|
€
39K
|
|
|
€
76K
|
€
50K
|
€
54K
|
€
101K
|
€
121K
|
€
189K
|
€
153K
|
€
237K
|
€
366K
|
€
255K
|
€
270K
|
€
229K
|
€
216K
|
€
283K
|
€
262K
|
€
153K
|
€
52K
|
€
13K
|
|
|
€
73K
|
€
49K
|
€
50K
|
€
89K
|
€
106K
|
€
127K
|
€
139K
|
€
183K
|
€
272K
|
€
182K
|
€
206K
|
€
186K
|
€
153K
|
€
184K
|
€
153K
|
€
113K
|
€
52K
|
€
13K
|
|
|
|
-
|
€
4K
|
€
10K
|
€
15K
|
€
60K
|
€
14K
|
€
40K
|
€
89K
|
€
71K
|
€
60K
|
€
42K
|
€
63K
|
€
97K
|
€
107K
|
€
40K
|
|
|
|
|
3,55%
|
42,71%
|
37,51%
|
19,58%
|
20,57%
|
9,99%
|
31,54%
|
24,41%
|
16,15%
|
23,56%
|
17,46%
|
17,95%
|
15,12%
|
10,24%
|
12,58%
|
16,57%
|
34,96%
|
65,46%
|
|
|
|
0
|
0,13
|
0,40
|
0,49
|
2,86
|
0,20
|
0,52
|
1,26
|
0,91
|
1,04
|
0,82
|
1,64
|
3,01
|
2,84
|
1,31
|
|
|
|
|
|
3,21
|
3,39
|
4,67
|
5,68
|
|
4,11
|
4,02
|
7,53
|
3,04
|
3,62
|
2,41
|
2,42
|
4,64
|
3,42
|
4,05
|
4,28
|
0,44
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-725,59%
|
22,51%
|
40,45%
|
28,93%
|
81,39%
|
-63,45%
|
45,97%
|
62,52%
|
59,30%
|
81,84%
|
106,25%
|
165,34%
|
194,24%
|
163,91%
|
178,30%
|
108,99%
|
38,40%
|
88,04%
|
|
|
-1 244,09%
|
13,15%
|
24,40%
|
-27,33%
|
33,17%
|
-236,99%
|
-8,48%
|
7,90%
|
-11,35%
|
26,70%
|
12,15%
|
23,99%
|
47,19%
|
-50,32%
|
19,17%
|
7,94%
|
-0,39%
|
80,32%
|
|
|
-44,19
|
5,62
|
9,15
|
-5,35
|
6,82
|
-23,67
|
-2,68
|
1,93
|
-1,83
|
6,29
|
2,12
|
4,31
|
7,13
|
-5,15
|
2,41
|
1,32
|
-0,14
|
52,58
|
|
|
-1 244,09
|
13,15
|
24,40
|
-27,33
|
33,17
|
-236,99
|
-8,48
|
7,90
|
-11,35
|
26,70
|
12,15
|
23,99
|
47,19
|
-50,32
|
19,17
|
7,94
|
-0,39
|
80,32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
2
|
2
|
3,60
|
|
5,90
|
5,50
|
4,70
|
3,80
|
3
|
2,40
|
2
|
2
|
1
|
0,30
|
0,10
|
|
|
|
|
€
52K
|
€
44K
|
€
63K
|
€
49K
|
|
€
32K
|
€
39K
|
€
41K
|
€
39K
|
€
32K
|
€
34K
|
€
33K
|
€
29K
|
€
29K
|
€
23K
|
€
33K
|
|
|