PC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
200K
|
€
330K
|
€
167K
|
€
114K
|
€
134K
|
€
136K
|
€
124K
|
€
119K
|
€
149K
|
€
167K
|
€
175K
|
€
55K
|
€
81K
|
€
95K
|
|
|
€
113K
|
€
202K
|
€
89K
|
€
55K
|
€
69K
|
€
71K
|
€
62K
|
€
60K
|
€
68K
|
€
89K
|
€
98K
|
€
33K
|
€
50K
|
€
60K
|
|
|
€
550K
|
€
487K
|
€
335K
|
€
286K
|
€
232K
|
€
162K
|
€
111K
|
€
89K
|
€
49K
|
€
24K
|
€
19K
|
€
10K
|
€
17K
|
€
17K
|
|
|
€
242K
|
€
377K
|
€
190K
|
€
136K
|
€
150K
|
€
117K
|
€
103K
|
€
98K
|
€
120K
|
€
133K
|
€
139K
|
€
44K
|
€
65K
|
€
76K
|
|
|
€
45K
|
€
27K
|
€
18K
|
€
18K
|
€
24K
|
€
39K
|
€
20K
|
€
45K
|
€
94K
|
€
76K
|
€
86K
|
€
67K
|
€
50K
|
€
48K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
50K
|
€
50K
|
€
40K
|
|
|
€
20K
|
€
40K
|
€
20K
|
€
43K
|
€
83K
|
€
90K
|
€
40K
|
€
50K
|
€
50K
|
|
|
44,33%
|
24,80%
|
44,97%
|
|
|
28,00%
|
64,62%
|
33,20%
|
63,51%
|
93,74%
|
91,42%
|
121,54%
|
99,04%
|
82,67%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
200K
|
€
330K
|
€
167K
|
€
113K
|
€
134K
|
€
135K
|
€
124K
|
€
119K
|
€
149K
|
€
166K
|
€
174K
|
€
55K
|
€
81K
|
€
94K
|
|
|
€
170K
|
€
300K
|
€
136K
|
€
83K
|
€
104K
|
€
105K
|
€
94K
|
€
91K
|
€
119K
|
€
145K
|
€
155K
|
€
53K
|
€
79K
|
€
94K
|
|
|
€
113K
|
€
202K
|
€
89K
|
€
55K
|
€
69K
|
€
71K
|
€
62K
|
€
60K
|
€
68K
|
€
89K
|
€
98K
|
€
33K
|
€
50K
|
€
60K
|
|
|
€
0
|
€
0
|
€
4K
|
€
969
|
€
0
|
€
1K
|
€
12K
|
€
437
|
€
189K
|
€
50K
|
€
317K
|
€
2K
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
483K
|
€
402K
|
€
394K
|
€
97K
|
€
95K
|
€
44K
|
€
75K
|
€
22K
|
€
33K
|
€
119K
|
€
170K
|
€
62K
|
€
56K
|
€
125K
|
|
|
€
142K
|
€
231K
|
€
120K
|
€
85K
|
€
100K
|
€
102K
|
€
92K
|
€
89K
|
€
98K
|
€
109K
|
€
117K
|
€
35K
|
€
52K
|
€
61K
|
|
|
€
397K
|
€
334K
|
€
183K
|
€
136K
|
€
81K
|
€
11K
|
€
-21K
|
€
-59K
|
€
-101K
|
€
-39K
|
€
7K
|
€
4K
|
€
11K
|
€
13K
|
|
|
3,90
|
3,95
|
1,77
|
2,86
|
2,13
|
1,10
|
0,85
|
0,56
|
0,57
|
0,78
|
1,04
|
1,04
|
1,12
|
1,10
|
|
|
3,90
|
3,95
|
1,77
|
2,86
|
2,13
|
1,10
|
0,85
|
0,56
|
0,57
|
0,78
|
1,04
|
1,04
|
1,12
|
1,10
|
|
|
3,90
|
3,95
|
5,19
|
3,94
|
2,13
|
1,10
|
0,85
|
0,56
|
0,57
|
0,78
|
1,04
|
1,04
|
1,12
|
1,52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
806K
|
€
749K
|
€
751K
|
€
567K
|
€
539K
|
€
531K
|
€
571K
|
€
543K
|
€
631K
|
€
474K
|
€
486K
|
€
108K
|
€
109K
|
€
144K
|
|
|
€
256K
|
€
262K
|
€
416K
|
€
281K
|
€
307K
|
€
368K
|
€
460K
|
€
454K
|
€
582K
|
€
450K
|
€
467K
|
€
98K
|
€
92K
|
€
127K
|
|
|
€
137K
|
€
113K
|
€
81K
|
€
53K
|
€
71K
|
€
103K
|
€
142K
|
€
134K
|
€
236K
|
€
176K
|
€
174K
|
€
98K
|
€
92K
|
€
92K
|
|
|
€
119K
|
€
149K
|
€
179K
|
€
208K
|
€
236K
|
€
266K
|
€
318K
|
€
320K
|
€
346K
|
€
274K
|
€
293K
|
|
|
|
|
|
68,23%
|
64,98%
|
44,62%
|
50,46%
|
42,95%
|
30,60%
|
19,42%
|
16,40%
|
7,73%
|
5,08%
|
3,81%
|
9,33%
|
15,79%
|
11,59%
|
|
|
0,22
|
0,31
|
0,53
|
0,73
|
1,02
|
1,64
|
2,87
|
3,59
|
7,10
|
11,38
|
15,83
|
|
|
|
|
|
1,28
|
0,80
|
2,50
|
2,48
|
2,29
|
2,72
|
3,71
|
3,81
|
3,91
|
2,71
|
2,69
|
1,78
|
1,13
|
1,35
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,87%
|
47,47%
|
35,73%
|
29,75%
|
43,01%
|
62,69%
|
83,23%
|
99,56%
|
200,83%
|
454,42%
|
630,21%
|
347,06%
|
304,51%
|
363,49%
|
|
|
20,52%
|
41,41%
|
26,54%
|
19,13%
|
29,88%
|
44,00%
|
55,81%
|
67,67%
|
138,82%
|
367,91%
|
531,40%
|
326,57%
|
294,09%
|
362,58%
|
|
|
14,00
|
26,91
|
11,84
|
9,65
|
12,83
|
13,46
|
10,84
|
11,10
|
10,73
|
18,67
|
20,26
|
30,47
|
46,42
|
42,03
|
|
|
20,52
|
41,41
|
26,54
|
19,13
|
29,88
|
44,00
|
55,81
|
67,67
|
138,82
|
367,91
|
531,40
|
326,57
|
294,09
|
362,58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|