PC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
35K
|
€
22K
|
€
2K
|
€
498
|
€
3K
|
€
4K
|
€
62K
|
€
74K
|
€
76K
|
€
50K
|
€
16K
|
€
27K
|
€
33K
|
€
17K
|
€
13K
|
€
89K
|
€
80K
|
€
81K
|
€
73K
|
|
|
€
12K
|
€
-4K
|
€
-16K
|
€
-15K
|
€
-12K
|
€
1K
|
€
8K
|
€
6K
|
€
497
|
€
25K
|
€
5K
|
€
3K
|
€
6K
|
€
2K
|
€
279
|
€
392
|
€
224
|
€
1K
|
€
12K
|
|
|
€
55K
|
€
43K
|
€
47K
|
€
63K
|
€
78K
|
€
90K
|
€
89K
|
€
81K
|
€
75K
|
€
74K
|
€
49K
|
€
44K
|
€
41K
|
€
34K
|
€
33K
|
€
33K
|
€
32K
|
€
32K
|
€
31K
|
|
|
€
27K
|
€
12K
|
€
2K
|
€
2K
|
€
3K
|
€
4K
|
€
17K
|
€
43K
|
€
44K
|
€
75K
|
€
28K
|
€
43K
|
€
53K
|
€
26K
|
€
22K
|
€
23K
|
€
20K
|
€
15K
|
€
29K
|
|
|
€
6
|
€
728
|
€
292
|
€
354
|
-
|
€
206
|
€
239
|
€
19K
|
€
10K
|
€
11K
|
€
9K
|
€
9K
|
€
12K
|
€
6K
|
€
8K
|
€
6K
|
€
5K
|
€
3K
|
€
6K
|
|
|
|
|
|
|
|
€
14K
|
€
47K
|
€
49K
|
€
51K
|
|
|
|
|
|
|
€
76K
|
€
66K
|
|
€
56K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
31K
|
€
15K
|
€
724
|
€
-3K
|
€
322
|
€
-13K
|
€
13K
|
€
23K
|
€
24K
|
€
44K
|
€
15K
|
€
27K
|
€
33K
|
€
16K
|
€
12K
|
€
13K
|
€
12K
|
€
9K
|
€
16K
|
|
|
€
17K
|
€
1K
|
€
-7K
|
€
-8K
|
€
-6K
|
€
-18K
|
€
12K
|
€
17K
|
€
3K
|
€
29K
|
€
3K
|
€
14K
|
€
18K
|
€
2K
|
€
2K
|
€
3K
|
€
2K
|
€
6K
|
€
13K
|
|
|
€
12K
|
€
-4K
|
€
-16K
|
€
-15K
|
€
-12K
|
€
1K
|
€
8K
|
€
6K
|
€
497
|
€
25K
|
€
5K
|
€
3K
|
€
6K
|
€
2K
|
€
279
|
€
392
|
€
224
|
€
1K
|
€
12K
|
|
|
€
0
|
€
-3K
|
€
28K
|
€
250K
|
€
3K
|
€
148K
|
€
0
|
€
-31K
|
€
20K
|
€
30K
|
€
729
|
€
24K
|
€
2K
|
€
36K
|
€
1K
|
€
3K
|
€
33K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
3K
|
€
6K
|
€
32K
|
€
23K
|
€
44K
|
€
52K
|
€
38K
|
€
48K
|
€
14K
|
€
17K
|
€
25K
|
€
13K
|
€
3K
|
€
6K
|
€
3K
|
€
11K
|
€
10K
|
€
18K
|
|
|
€
26K
|
€
10K
|
€
-8K
|
€
-9K
|
€
-6K
|
€
6K
|
€
9K
|
€
12K
|
€
21K
|
€
40K
|
€
18K
|
€
16K
|
€
21K
|
€
16K
|
€
11K
|
€
11K
|
€
10K
|
€
4K
|
€
15K
|
|
|
€
-89K
|
€
-95K
|
€
-89K
|
€
-53K
|
€
-19K
|
€
-15K
|
€
57K
|
€
50K
|
€
32K
|
€
35K
|
€
18K
|
€
22K
|
€
19K
|
€
8K
|
€
16K
|
€
13K
|
€
14K
|
|
€
16K
|
|
|
0,10
|
0,04
|
0,12
|
0,43
|
0,66
|
0,74
|
5,40
|
2,35
|
1,78
|
2,40
|
1,82
|
1,98
|
1,81
|
1,38
|
1,93
|
1,77
|
1,67
|
|
2,33
|
|
|
0,10
|
0,04
|
0,12
|
0,43
|
0,53
|
0,74
|
5,40
|
2,35
|
1,75
|
2,36
|
1,82
|
1,98
|
1,81
|
1,38
|
1,93
|
1,77
|
1,67
|
|
2,33
|
|
|
0,10
|
0,04
|
0,12
|
0,43
|
0,66
|
0,74
|
5,40
|
2,35
|
1,78
|
2,40
|
1,82
|
1,98
|
1,81
|
1,38
|
1,93
|
1,77
|
1,67
|
|
2,33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
384K
|
€
392K
|
€
417K
|
€
425K
|
€
178K
|
€
188K
|
€
102K
|
€
120K
|
€
142K
|
€
131K
|
€
94K
|
€
90K
|
€
77K
|
€
75K
|
€
58K
|
€
66K
|
€
78K
|
€
51K
|
€
52K
|
|
|
€
329K
|
€
349K
|
€
370K
|
€
362K
|
€
100K
|
€
98K
|
€
13K
|
€
39K
|
€
68K
|
€
57K
|
€
45K
|
€
47K
|
€
36K
|
€
40K
|
€
25K
|
€
33K
|
€
46K
|
€
19K
|
€
21K
|
|
|
€
99K
|
€
99K
|
€
99K
|
€
93K
|
€
56K
|
€
59K
|
€
13K
|
€
37K
|
€
41K
|
€
25K
|
€
21K
|
€
22K
|
€
23K
|
€
20K
|
€
17K
|
€
18K
|
€
21K
|
|
€
12K
|
|
|
€
230K
|
€
250K
|
€
270K
|
€
269K
|
€
44K
|
€
39K
|
|
€
2K
|
€
27K
|
€
32K
|
€
23K
|
€
24K
|
€
13K
|
€
20K
|
€
8K
|
€
16K
|
€
25K
|
|
€
9K
|
|
|
14,37%
|
10,98%
|
11,34%
|
14,79%
|
43,83%
|
47,89%
|
87,34%
|
67,42%
|
52,52%
|
56,44%
|
52,24%
|
48,58%
|
53,17%
|
46,14%
|
56,81%
|
49,29%
|
41,32%
|
62,67%
|
59,84%
|
|
|
4,17
|
5,81
|
5,70
|
4,28
|
0,56
|
0,43
|
|
0,03
|
0,36
|
0,43
|
0,48
|
0,55
|
0,31
|
0,59
|
0,25
|
0,49
|
0,77
|
|
0,28
|
|
|
10,55
|
22,88
|
510,88
|
|
311,44
|
|
0,98
|
1,72
|
2,84
|
1,31
|
2,91
|
1,74
|
1,10
|
2,49
|
2,04
|
2,57
|
3,80
|
2,17
|
1,32
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47,14%
|
22,42%
|
-16,94%
|
-15,05%
|
-7,39%
|
6,27%
|
9,72%
|
14,82%
|
28,18%
|
53,68%
|
36,41%
|
36,70%
|
50,65%
|
45,43%
|
33,50%
|
33,56%
|
31,57%
|
13,24%
|
49,85%
|
|
|
21,97%
|
-9,81%
|
-33,03%
|
-24,28%
|
-15,23%
|
1,51%
|
8,70%
|
7,83%
|
0,67%
|
34,00%
|
10,24%
|
7,24%
|
15,37%
|
4,87%
|
0,85%
|
1,20%
|
0,70%
|
3,41%
|
39,68%
|
|
|
3,16
|
-1,08
|
-3,74
|
-3,59
|
-6,68
|
0,73
|
7,59
|
5,28
|
0,35
|
19,19
|
5,35
|
3,52
|
8,17
|
2,25
|
0,48
|
0,59
|
0,29
|
2,14
|
23,74
|
|
|
21,97
|
-9,81
|
-33,03
|
-24,28
|
-15,23
|
1,51
|
8,70
|
7,83
|
0,67
|
34,00
|
10,24
|
7,24
|
15,37
|
4,87
|
0,85
|
1,20
|
0,70
|
3,41
|
39,68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
93,95
|
41,18
|
106,42
|
54,85
|
51,96
|
82,29
|
64,19
|
84,81
|
58,05
|
41,09
|
47,98
|
41,70
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
93,95
|
41,18
|
106,42
|
54,85
|
51,96
|
82,29
|
64,19
|
84,81
|
58,05
|
41,09
|
47,98
|
41,70
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
47K
|
€
49K
|
€
51K
|
|
|
|
|
|
|
|
|
|
|