P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
164K
|
€
142K
|
€
152K
|
€
156K
|
€
119K
|
€
76K
|
€
112K
|
€
85K
|
€
67K
|
€
88K
|
€
94K
|
€
87K
|
€
88K
|
€
71K
|
€
78K
|
€
130K
|
|
|
€
96K
|
€
340K
|
€
193K
|
€
83K
|
€
190K
|
€
76K
|
€
64K
|
€
86K
|
€
41K
|
€
79K
|
€
78K
|
€
73K
|
€
48K
|
€
47K
|
€
68K
|
€
132K
|
|
|
€
1,00M
|
€
984K
|
€
841K
|
€
649K
|
€
566K
|
€
533K
|
€
521K
|
€
457K
|
€
372K
|
€
331K
|
€
252K
|
€
175K
|
€
20K
|
€
141K
|
€
94K
|
€
19K
|
|
|
€
188K
|
€
203K
|
€
188K
|
€
161K
|
€
133K
|
€
103K
|
€
134K
|
€
114K
|
€
74K
|
€
110K
|
€
113K
|
€
93K
|
€
71K
|
€
74K
|
€
66K
|
€
104K
|
|
|
€
39K
|
€
48K
|
€
13K
|
€
32K
|
€
36K
|
€
213
|
€
936
|
€
14K
|
€
19K
|
€
11K
|
€
14K
|
€
13K
|
€
48K
|
€
7K
|
€
79K
|
€
74K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
76K
|
€
198K
|
|
|
€
157K
|
€
65K
|
|
|
|
|
|
|
€
169K
|
|
|
€
125K
|
|
|
79,23%
|
58,25%
|
|
|
82,62%
|
84,40%
|
|
|
|
|
|
|
349,15%
|
|
|
94,86%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
164K
|
€
142K
|
€
152K
|
€
156K
|
€
119K
|
€
75K
|
€
111K
|
€
85K
|
€
67K
|
€
87K
|
€
94K
|
€
87K
|
€
88K
|
€
71K
|
€
78K
|
€
130K
|
|
|
€
160K
|
€
121K
|
€
132K
|
€
136K
|
€
95K
|
€
54K
|
€
31K
|
€
70K
|
€
6K
|
€
86K
|
€
86K
|
€
83K
|
€
84K
|
€
67K
|
€
75K
|
€
128K
|
|
|
€
96K
|
€
340K
|
€
193K
|
€
83K
|
€
190K
|
€
76K
|
€
64K
|
€
86K
|
€
41K
|
€
79K
|
€
78K
|
€
73K
|
€
48K
|
€
47K
|
€
68K
|
€
132K
|
|
|
€
-11K
|
€
12K
|
€
4K
|
€
821
|
€
0
|
€
41K
|
€
148K
|
€
0
|
€
432K
|
€
97K
|
€
10K
|
€
2K
|
€
825
|
€
6K
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
182K
|
€
81K
|
€
32K
|
€
25K
|
€
118K
|
€
174K
|
€
118K
|
€
101K
|
€
102K
|
€
64K
|
€
165K
|
€
110K
|
€
126K
|
€
92K
|
€
161K
|
€
69K
|
|
|
€
100K
|
€
362K
|
€
213K
|
€
102K
|
€
214K
|
€
97K
|
€
144K
|
€
100K
|
€
102K
|
€
80K
|
€
86K
|
€
77K
|
€
52K
|
€
51K
|
€
71K
|
€
134K
|
|
|
€
57K
|
€
234K
|
€
53K
|
€
-126K
|
€
-100K
|
€
99K
|
€
118K
|
€
95K
|
€
32K
|
€
94K
|
€
111K
|
€
36K
|
€
-120K
|
€
6K
|
€
-13K
|
€
-56K
|
|
|
1,31
|
2,24
|
1,32
|
0,33
|
0,61
|
2,22
|
2,42
|
2,31
|
1,29
|
2,20
|
2,29
|
1,34
|
0,51
|
1,06
|
0,94
|
0,73
|
|
|
1,31
|
2,24
|
1,32
|
0,33
|
0,61
|
2,22
|
2,42
|
2,31
|
1,29
|
2,20
|
2,29
|
1,34
|
0,51
|
1,06
|
0,94
|
0,73
|
|
|
1,31
|
2,24
|
1,32
|
0,86
|
1
|
2,23
|
2,96
|
2,31
|
1,29
|
2,20
|
2,29
|
1,34
|
0,51
|
1,06
|
0,94
|
0,73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,24M
|
€
1,44M
|
€
1,24M
|
€
1,20M
|
€
1,31M
|
€
906K
|
€
951K
|
€
804K
|
€
793K
|
€
410K
|
€
339K
|
€
282K
|
€
267K
|
€
249K
|
€
329K
|
€
293K
|
|
|
€
241K
|
€
457K
|
€
403K
|
€
555K
|
€
748K
|
€
372K
|
€
430K
|
€
346K
|
€
422K
|
€
79K
|
€
87K
|
€
107K
|
€
246K
|
€
108K
|
€
236K
|
€
274K
|
|
|
€
185K
|
€
189K
|
€
164K
|
€
188K
|
€
253K
|
€
81K
|
€
83K
|
€
72K
|
€
110K
|
€
79K
|
€
87K
|
€
107K
|
€
246K
|
€
99K
|
€
200K
|
€
212K
|
|
|
€
56K
|
€
268K
|
€
238K
|
€
368K
|
€
495K
|
€
291K
|
€
347K
|
€
274K
|
€
311K
|
|
|
|
|
€
9K
|
€
36K
|
€
61K
|
|
|
80,63%
|
68,27%
|
67,64%
|
53,88%
|
43,07%
|
58,89%
|
54,83%
|
56,91%
|
46,87%
|
80,78%
|
74,43%
|
61,98%
|
7,67%
|
56,55%
|
28,40%
|
6,55%
|
|
|
0,06
|
0,27
|
0,28
|
0,57
|
0,87
|
0,55
|
0,66
|
0,60
|
0,84
|
|
|
|
|
0,06
|
0,38
|
3,20
|
|
|
1,47
|
3,22
|
2,66
|
3,56
|
6,31
|
4,93
|
3,86
|
4,10
|
6,33
|
0,91
|
0,92
|
1,23
|
2,79
|
1,52
|
3,03
|
2,10
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,00%
|
36,76%
|
25,26%
|
15,79%
|
37,72%
|
18,27%
|
27,55%
|
21,87%
|
27,39%
|
24,28%
|
34,03%
|
43,93%
|
254,57%
|
36,37%
|
76,17%
|
699,37%
|
|
|
9,61%
|
34,62%
|
22,89%
|
12,73%
|
33,48%
|
14,34%
|
12,25%
|
18,70%
|
10,97%
|
23,85%
|
30,79%
|
41,63%
|
236,00%
|
33,57%
|
72,87%
|
687,33%
|
|
|
7,75
|
23,63
|
15,48
|
6,86
|
14,42
|
8,44
|
6,72
|
10,64
|
5,14
|
19,26
|
22,92
|
25,80
|
18,10
|
18,98
|
20,69
|
45,02
|
|
|
9,61
|
34,62
|
22,89
|
12,73
|
33,48
|
14,34
|
12,25
|
18,70
|
10,97
|
23,85
|
30,79
|
41,63
|
236,00
|
33,57
|
72,87
|
687,33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|