P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
-10K
|
€
114K
|
€
37K
|
€
48K
|
€
42K
|
€
46K
|
€
44K
|
€
39K
|
€
60K
|
€
57K
|
€
52K
|
€
61K
|
€
49K
|
€
71K
|
€
17K
|
€
44K
|
€
37K
|
€
36K
|
€
-41K
|
|
|
€
233
|
€
-27K
|
€
79K
|
€
-3K
|
€
-12K
|
€
-10K
|
€
869
|
€
-23K
|
€
-18K
|
€
16K
|
€
1K
|
€
5K
|
€
16K
|
€
10K
|
€
22K
|
€
-23K
|
€
-38K
|
€
-40K
|
€
-3K
|
€
14K
|
|
|
€
-8K
|
€
-21K
|
€
6K
|
€
-73K
|
€
-70K
|
€
-58K
|
€
-49K
|
€
-49K
|
€
-27K
|
€
-9K
|
€
-25K
|
€
-26K
|
€
-31K
|
€
-47K
|
€
-58K
|
€
-79K
|
€
-56K
|
€
-19K
|
€
22K
|
€
25K
|
|
|
€
10K
|
-
|
€
67K
|
€
1K
|
-
|
-
|
€
2K
|
-
|
-
|
€
11K
|
€
10K
|
€
6K
|
€
17K
|
€
14K
|
€
32K
|
-
|
€
1K
|
€
23K
|
€
21K
|
€
11K
|
|
|
|
€
868
|
€
9K
|
-
|
|
|
€
137
|
€
50
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
791
|
|
|
€
742
|
€
3K
|
€
29K
|
€
34K
|
€
54K
|
€
44K
|
€
43K
|
€
45K
|
€
44K
|
€
44K
|
€
43K
|
€
43K
|
€
38K
|
€
31K
|
€
28K
|
€
22K
|
€
41K
|
€
47K
|
€
26K
|
€
27K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
70,01%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
-16K
|
€
84K
|
€
1K
|
€
-7K
|
€
-6K
|
€
3K
|
€
-21K
|
€
-5K
|
€
16K
|
€
14K
|
€
8K
|
€
23K
|
€
18K
|
€
42K
|
€
-6K
|
€
1K
|
€
-12K
|
€
9K
|
€
-72K
|
|
|
€
7K
|
€
-22K
|
€
84K
|
€
1K
|
€
-7K
|
€
-6K
|
€
3K
|
€
-21K
|
€
-5K
|
€
16K
|
€
14K
|
€
8K
|
€
22K
|
€
16K
|
€
40K
|
€
-19K
|
€
-12K
|
€
-38K
|
€
-6K
|
€
-86K
|
|
|
€
233
|
€
-27K
|
€
79K
|
€
-3K
|
€
-12K
|
€
-10K
|
€
869
|
€
-23K
|
€
-18K
|
€
16K
|
€
1K
|
€
5K
|
€
16K
|
€
10K
|
€
22K
|
€
-23K
|
€
-38K
|
€
-40K
|
€
-3K
|
€
14K
|
|
|
€
0
|
€
38K
|
-
|
€
0
|
€
0
|
€
0
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
€
0
|
€
795
|
€
-103K
|
€
118K
|
€
3K
|
€
57K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
17K
|
€
7K
|
€
6K
|
€
7K
|
€
5K
|
€
3K
|
€
2K
|
€
10K
|
€
4K
|
€
15K
|
€
25K
|
€
9K
|
€
42
|
€
4K
|
€
9K
|
€
20K
|
€
104
|
€
10K
|
€
30K
|
|
|
€
8K
|
€
-21K
|
€
79K
|
€
-2K
|
€
-12K
|
€
-9K
|
€
1K
|
€
-23K
|
€
-18K
|
€
16K
|
€
2K
|
€
5K
|
€
16K
|
€
12K
|
€
23K
|
€
-10K
|
€
-24K
|
€
-14K
|
€
11K
|
€
29K
|
|
|
€
-14K
|
€
-27K
|
€
6K
|
€
-73K
|
€
-71K
|
€
-59K
|
€
-49K
|
€
-49K
|
€
-31K
|
€
-6K
|
€
-7K
|
€
3K
|
€
16K
|
€
15K
|
€
20K
|
€
12K
|
€
48K
|
€
-2K
|
€
16K
|
€
17K
|
|
|
0,53
|
0,55
|
1,05
|
0,31
|
0,28
|
0,30
|
0,50
|
0,35
|
0,81
|
0,95
|
0,88
|
1,05
|
1,41
|
1,77
|
1,52
|
1,17
|
1,72
|
0,98
|
1,40
|
1,30
|
|
|
0,53
|
0,31
|
0,86
|
0,14
|
0,10
|
0,14
|
0,34
|
0,14
|
0,68
|
0,74
|
0,41
|
0,59
|
0,98
|
1,06
|
1,04
|
0,90
|
1,50
|
0,66
|
0,97
|
0,97
|
|
|
0,53
|
0,55
|
1,05
|
0,31
|
0,28
|
0,30
|
0,50
|
0,35
|
0,83
|
0,98
|
0,94
|
1,13
|
1,69
|
2,09
|
1,66
|
1,17
|
1,91
|
1,04
|
1,61
|
1,32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40K
|
€
65K
|
€
139K
|
€
33K
|
€
28K
|
€
26K
|
€
50K
|
€
27K
|
€
135K
|
€
121K
|
€
51K
|
€
57K
|
€
56K
|
€
37K
|
€
60K
|
€
84K
|
€
132K
|
€
226K
|
€
98K
|
€
135K
|
|
|
€
48K
|
€
85K
|
€
132K
|
€
106K
|
€
98K
|
€
84K
|
€
99K
|
€
76K
|
€
162K
|
€
129K
|
€
76K
|
€
84K
|
€
88K
|
€
84K
|
€
118K
|
€
163K
|
€
188K
|
€
245K
|
€
76K
|
€
109K
|
|
|
€
30K
|
€
59K
|
€
132K
|
€
106K
|
€
98K
|
€
84K
|
€
99K
|
€
76K
|
€
158K
|
€
122K
|
€
54K
|
€
47K
|
€
32K
|
€
17K
|
€
35K
|
€
68K
|
€
60K
|
€
90K
|
€
35K
|
€
57K
|
|
|
€
19K
|
€
26K
|
|
|
|
|
|
|
|
€
3K
|
€
18K
|
€
33K
|
€
49K
|
€
64K
|
€
80K
|
€
95K
|
€
121K
|
€
149K
|
€
36K
|
€
52K
|
|
|
-19,67%
|
-31,82%
|
4,58%
|
-222,35%
|
-249,15%
|
-223,83%
|
-96,62%
|
-183,42%
|
-19,87%
|
-7,19%
|
-48,22%
|
-45,41%
|
-55,44%
|
-127,61%
|
-96,08%
|
-94,29%
|
-42,65%
|
-8,19%
|
22,41%
|
18,75%
|
|
|
-2,37
|
-1,28
|
|
|
|
|
|
|
|
-0,30
|
-0,73
|
-1,28
|
-1,56
|
-1,36
|
-1,38
|
-1,20
|
-2,15
|
-8,02
|
1,62
|
2,05
|
|
|
3,36
|
|
1,58
|
72,63
|
|
|
35,38
|
|
|
8,02
|
5,40
|
10,36
|
3,86
|
4,76
|
2,81
|
|
147,68
|
|
8,34
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-98,45%
|
102,80%
|
1 248,80%
|
3,41%
|
16,65%
|
16,24%
|
-2,20%
|
45,85%
|
67,31%
|
-185,22%
|
-6,16%
|
-20,25%
|
-52,02%
|
-24,72%
|
-40,23%
|
12,30%
|
43,58%
|
76,60%
|
52,35%
|
112,98%
|
|
|
-2,94%
|
130,92%
|
1 245,30%
|
3,72%
|
16,97%
|
16,62%
|
-1,79%
|
45,85%
|
67,61%
|
-184,30%
|
-5,84%
|
-19,94%
|
-50,74%
|
-22,21%
|
-37,29%
|
29,03%
|
67,02%
|
218,44%
|
-15,05%
|
56,58%
|
|
|
0,58
|
-41,66
|
57,09
|
-8,27
|
-42,28
|
-37,21
|
1,73
|
-84,10
|
-13,43
|
13,25
|
2,82
|
9,06
|
28,13
|
28,35
|
35,83
|
-27,37
|
-28,59
|
-17,89
|
-3,37
|
10,61
|
|
|
-2,94
|
130,92
|
1 245,30
|
3,72
|
16,97
|
16,62
|
-1,79
|
45,85
|
67,61
|
-184,30
|
-5,84
|
-19,94
|
-50,74
|
-22,21
|
-37,29
|
29,03
|
67,02
|
218,44
|
-15,05
|
56,58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,99
|
4,03
|
3,55
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,99
|
4,03
|
3,55
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,90
|
2
|
1,70
|
1,60
|
1,60
|
1,60
|
1,60
|
|
1,40
|
1,10
|
1,10
|
1,20
|
1,90
|
1,90
|
1,30
|
1,80
|
|
|
|
|
|
|
€
28K
|
€
22K
|
€
25K
|
€
28K
|
€
27K
|
€
27K
|
€
27K
|
|
€
27K
|
€
28K
|
€
25K
|
€
18K
|
€
21K
|
€
25K
|
€
20K
|
€
15K
|