P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
28K
|
€
19K
|
€
2K
|
€
19K
|
€
14K
|
€
17K
|
€
6K
|
€
11K
|
€
6K
|
€
49K
|
€
2K
|
€
-916
|
€
16K
|
€
37K
|
|
|
€
19K
|
€
8K
|
€
-9K
|
€
6K
|
€
3K
|
€
5K
|
€
4K
|
€
7K
|
€
1K
|
€
43K
|
€
-14K
|
€
-9K
|
€
-29K
|
€
6K
|
|
|
€
41K
|
€
27K
|
€
27K
|
€
37K
|
€
30K
|
€
28K
|
€
22K
|
€
18K
|
€
11K
|
€
10K
|
€
-33K
|
€
-19K
|
€
-10K
|
€
18K
|
|
|
€
31K
|
€
20K
|
€
2K
|
€
17K
|
€
12K
|
€
17K
|
€
6K
|
€
10K
|
€
3K
|
€
41K
|
-
|
-
|
-
|
€
44K
|
|
|
€
6K
|
€
4K
|
€
4K
|
€
4K
|
€
3K
|
€
2K
|
€
885
|
€
4K
|
€
1K
|
€
1K
|
€
750
|
€
2K
|
€
2K
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-175
|
€
21K
|
|
|
|
€
5K
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28,92%
|
101,10%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
18K
|
€
1K
|
€
18K
|
€
13K
|
€
17K
|
€
6K
|
€
11K
|
€
4K
|
€
49K
|
€
-207
|
€
-3K
|
€
-7K
|
€
34K
|
|
|
€
25K
|
€
8K
|
€
-9K
|
€
9K
|
€
4K
|
€
8K
|
€
5K
|
€
10K
|
€
3K
|
€
47K
|
€
-13K
|
€
-15K
|
€
-27K
|
€
14K
|
|
|
€
19K
|
€
8K
|
€
-9K
|
€
6K
|
€
3K
|
€
5K
|
€
4K
|
€
7K
|
€
1K
|
€
43K
|
€
-14K
|
€
-9K
|
€
-29K
|
€
6K
|
|
|
€
0
|
€
1K
|
-
|
€
7K
|
€
0
|
€
43K
|
€
0
|
€
0
|
€
1K
|
€
-3K
|
-
|
€
7K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
56K
|
€
53K
|
€
58K
|
€
62K
|
€
60K
|
€
56K
|
€
57K
|
€
55K
|
€
35K
|
€
8K
|
€
1K
|
€
1K
|
€
1K
|
€
6K
|
|
|
€
21K
|
€
18K
|
€
727
|
€
15K
|
€
12K
|
€
14K
|
€
4K
|
€
8K
|
€
2K
|
€
45K
|
€
-1K
|
€
3K
|
€
-9K
|
€
26K
|
|
|
€
45K
|
€
30K
|
€
23K
|
€
31K
|
€
31K
|
€
28K
|
€
29K
|
€
25K
|
€
17K
|
€
17K
|
€
-31K
|
€
-27K
|
€
-16K
|
€
-6K
|
|
|
2,34
|
2,07
|
1,51
|
1,51
|
1,73
|
1,72
|
1,73
|
1,67
|
1,67
|
1,39
|
0,44
|
0,44
|
0,58
|
0,80
|
|
|
2,28
|
2
|
1,47
|
1,47
|
1,68
|
1,61
|
1,66
|
1,60
|
1,47
|
1,39
|
0,30
|
0,28
|
0,39
|
0,37
|
|
|
2,34
|
2,07
|
1,51
|
2
|
1,73
|
1,72
|
1,73
|
1,67
|
1,67
|
1,39
|
0,44
|
0,44
|
0,58
|
0,80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
81K
|
€
62K
|
€
80K
|
€
114K
|
€
98K
|
€
100K
|
€
68K
|
€
62K
|
€
44K
|
€
60K
|
€
29K
|
€
39K
|
€
45K
|
€
63K
|
|
|
€
40K
|
€
35K
|
€
52K
|
€
78K
|
€
68K
|
€
73K
|
€
46K
|
€
44K
|
€
33K
|
€
50K
|
€
62K
|
€
58K
|
€
55K
|
€
45K
|
|
|
€
33K
|
€
28K
|
€
44K
|
€
46K
|
€
42K
|
€
38K
|
€
39K
|
€
37K
|
€
26K
|
€
43K
|
€
55K
|
€
48K
|
€
38K
|
€
28K
|
|
|
€
7K
|
€
7K
|
€
8K
|
€
17K
|
€
26K
|
€
34K
|
€
7K
|
€
7K
|
€
7K
|
€
7K
|
€
7K
|
€
10K
|
€
17K
|
€
17K
|
|
|
50,28%
|
44,17%
|
34,49%
|
32,07%
|
30,94%
|
27,60%
|
32,54%
|
29,59%
|
25,47%
|
16,42%
|
-113,73%
|
-50,18%
|
-23,03%
|
29,17%
|
|
|
0,17
|
0,26
|
0,31
|
0,47
|
0,85
|
1,24
|
0,32
|
0,38
|
0,63
|
0,72
|
-0,21
|
-0,49
|
-1,65
|
0,93
|
|
|
1,49
|
1,92
|
47,40
|
4,37
|
5,13
|
4,25
|
8,20
|
4,13
|
9,17
|
1,02
|
|
|
|
1,33
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50,28%
|
65,20%
|
2,64%
|
41,35%
|
37,94%
|
51,47%
|
18,36%
|
40,92%
|
15,81%
|
458,12%
|
4,22%
|
-17,66%
|
86,29%
|
139,56%
|
|
|
46,33%
|
28,63%
|
-33,21%
|
16,84%
|
9,16%
|
19,79%
|
17,16%
|
39,47%
|
12,19%
|
439,94%
|
41,69%
|
46,80%
|
279,25%
|
32,88%
|
|
|
23,30
|
12,65
|
-11,46
|
5,40
|
2,83
|
5,46
|
5,58
|
11,68
|
3,11
|
72,22
|
-47,41
|
-23,48
|
-64,30
|
9,59
|
|
|
46,33
|
28,63
|
-33,21
|
16,84
|
9,16
|
19,79
|
17,16
|
39,47
|
12,19
|
439,94
|
41,69
|
46,80
|
279,25
|
32,88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,54
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,54
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
|